Beurs gesloten -
Japan Exchange
07:59:40 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.554
JPY
|
+1,57%
|
|
-0,96%
|
+38,26%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.592
|
5.151
|
6.298
|
4.891
|
4.399
|
Bedrijfswaarde
1 |
4.216
|
3.592
|
4.384
|
2.805
|
2.132
|
K/w-verhouding
|
37,6
x
|
35
x
|
34
x
|
20,7
x
|
14,6
x
|
Dividendrendement
|
0,26%
|
0,42%
|
0,7%
|
1,29%
|
-
|
Marktkapitalisatie/omzet
|
3,44
x
|
2,97
x
|
3,04
x
|
2,09
x
|
1,65
x
|
Bedrijfswaarde/omzet
|
2,6
x
|
2,07
x
|
2,11
x
|
1,2
x
|
0,8
x
|
Bedrijfswaarde/EBITDA
|
18.736.622
x
|
14.965.152
x
|
14.188.773
x
|
8.299.192
x
|
5.201.162
x
|
Bedrijfswaarde/FCF
|
17.958.424
x
|
14.445.999
x
|
15.053.497
x
|
18.515.689
x
|
12.255.612
x
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
Price to Book
|
5,36
x
|
4,34
x
|
4,59
x
|
3,04
x
|
2,39
x
|
Aantal aandelen (in duizenden)
|
3.631
|
3.643
|
3.698
|
3.932
|
3.914
|
Referentieprijs
2 |
1.540
|
1.414
|
1.703
|
1.244
|
1.124
|
Datum van publicatie
|
27-03-20
|
26-03-21
|
29-03-22
|
29-03-23
|
28-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.388
|
1.624
|
1.732
|
2.075
|
2.335
|
2.667
|
EBITDA
|
-
|
225
|
240
|
309
|
338
|
410
|
Bedrijfsresultaat (EBIT)
1 |
172
|
206
|
217
|
290
|
324
|
392
|
Operationele Marge
|
12,39%
|
12,68%
|
12,53%
|
13,98%
|
13,88%
|
14,7%
|
Resultaat voor belastingen (EBT)
1 |
176
|
190
|
216
|
288
|
323
|
420
|
Nettowinst (verlies)
1 |
123
|
133
|
159
|
198
|
238
|
305
|
Nettomarge
|
8,86%
|
8,19%
|
9,18%
|
9,54%
|
10,19%
|
11,44%
|
WPA
2 |
44,12
|
41,01
|
40,40
|
50,14
|
60,07
|
77,05
|
Free Cash Flow
|
-
|
234,8
|
248,6
|
291,2
|
151,5
|
174
|
FCF-marge
|
-
|
14,46%
|
14,35%
|
14,04%
|
6,49%
|
6,52%
|
Kasstroomconversie (ebitda)
|
-
|
104,33%
|
103,59%
|
94,26%
|
44,82%
|
42,44%
|
Kasstroomconversie (nettowinst)
|
-
|
176,5%
|
156,37%
|
147,1%
|
63,66%
|
57,05%
|
Dividend per aandeel
2 |
4,000
|
4,000
|
6,000
|
12,00
|
16,00
|
-
|
Datum van publicatie
|
15-11-19
|
27-03-20
|
26-03-21
|
29-03-22
|
29-03-23
|
28-03-24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
819
|
978
|
531
|
565
|
1.143
|
593
|
571
|
1.222
|
701
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
103
|
134
|
107
|
90
|
182
|
99
|
66
|
144
|
108
|
Operationele Marge
|
12,58%
|
13,7%
|
20,15%
|
15,93%
|
15,92%
|
16,69%
|
11,56%
|
11,78%
|
15,41%
|
Resultaat voor belastingen (EBT)
1 |
103
|
134
|
107
|
90
|
182
|
99
|
66
|
144
|
108
|
Nettowinst (verlies)
1 |
66
|
93
|
74
|
66
|
134
|
73
|
48
|
106
|
78
|
Nettomarge
|
8,06%
|
9,51%
|
13,94%
|
11,68%
|
11,72%
|
12,31%
|
8,41%
|
8,67%
|
11,13%
|
WPA
2 |
18,39
|
25,49
|
20,02
|
17,77
|
36,03
|
18,73
|
12,39
|
27,34
|
19,92
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-08-20
|
13-08-21
|
12-11-21
|
13-05-22
|
12-08-22
|
14-11-22
|
12-05-23
|
14-08-23
|
14-11-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
725
|
1.376
|
1.559
|
1.914
|
2.086
|
2.267
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
235
|
249
|
291
|
152
|
174
|
ROE (netto-inkomsten/eigen vermogen)
|
29,7%
|
17,3%
|
14,2%
|
15,4%
|
16%
|
17,7%
|
ROA (netto-inkomsten/totale activa)
|
12,9%
|
10,5%
|
8,21%
|
9,35%
|
9,05%
|
9,84%
|
Totale activa
1 |
954,8
|
1.265
|
1.936
|
2.119
|
2.630
|
3.099
|
Nettoactief per aandeel
2 |
170,0
|
287,0
|
326,0
|
371,0
|
409,0
|
471,0
|
Cashflow per aandeel
2 |
226,0
|
384,0
|
429,0
|
515,0
|
546,0
|
578,0
|
Capex
|
-
|
3
|
1
|
53
|
1
|
6
|
Capex/omzet
|
-
|
0,18%
|
0,06%
|
2,55%
|
0,04%
|
0,22%
|
Datum van publicatie
|
15-11-19
|
27-03-20
|
26-03-21
|
29-03-22
|
29-03-23
|
28-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +38,26% | 38,98 mln. | | +18,21% | 68,37 mld. | | +1,28% | 43,42 mld. | | -13,97% | 5,17 mld. | | +2,00% | 2,23 mld. | | -25,53% | 1,82 mld. | | +4,67% | 1,47 mld. | | +0,46% | 1,43 mld. | | -27,40% | 1,15 mld. | | -15,03% | 1,1 mld. |
Outsourcing & Staffing Services
|