UBE CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.828 JPY | +3,29% |
|
+3,16% | +23,49% |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 229.801 | 167.475 | 238.479 | 193.256 | 199.381 | 274.510 | - | - |
| Bedrijfswaarde 1 | 384.197 | 316.967 | 372.979 | 355.576 | 386.349 | 455.618 | 467.576 | 472.002 |
| K/w-verhouding | 7,28 x | 7,29 x | 10,4 x | 8,01 x | -28,4 x | 12,4 x | 10,7 x | 8,82 x |
| Dividendrendement | 3,52% | 5,43% | 3,82% | 4,76% | 4,62% | 3,54% | 3,59% | 3,8% |
| Marktkapitalisatie/omzet | 0,31 x | 0,25 x | 0,39 x | 0,29 x | 0,4 x | 0,58 x | 0,55 x | 0,53 x |
| Bedrijfswaarde/omzet | 0,53 x | 0,47 x | 0,61 x | 0,54 x | 0,78 x | 0,96 x | 0,94 x | 0,91 x |
| Bedrijfswaarde/EBITDA | 4,74 x | 4,47 x | 5,99 x | 4,41 x | 9,26 x | 9,96 x | 9,01 x | 7,83 x |
| Bedrijfswaarde/FCF | 44,1 x | 15,2 x | 12,9 x | -33,3 x | -49 x | 43,7 x | 468 x | 71,5 x |
| FCF Yield | 2,27% | 6,59% | 7,74% | -3% | -2,04% | 2,29% | 0,21% | 1,4% |
| Price to Book | 0,7 x | 0,5 x | 0,66 x | 0,52 x | 0,55 x | 0,73 x | 0,7 x | 0,66 x |
| Aantal aandelen (in duizenden) | 101.011 | 101.071 | 101.136 | 96.773 | 97.022 | 97.069 | - | - |
| Referentieprijs 2 | 2.275 | 1.657 | 2.358 | 1.997 | 2.055 | 2.828 | 2.828 | 2.828 |
| Datum van publicatie | 14-05-19 | 13-05-20 | 12-05-21 | 12-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 730.157 | 667.892 | 613.889 | 655.265 | 494.738 | 473.440 | 497.629 | 517.629 |
| EBITDA 1 | 80.971 | 70.860 | 62.284 | 80.544 | 41.700 | 45.733 | 51.900 | 60.260 |
| Bedrijfsresultaat (EBIT) 1 | 44.551 | 34.033 | 25.902 | 44.038 | 16.290 | 17.586 | 23.586 | 30.650 |
| Operationele Marge | 6,1% | 5,1% | 4,22% | 6,72% | 3,29% | 3,71% | 4,74% | 5,92% |
| Resultaat voor belastingen (EBT) 1 | 44.678 | 30.364 | 22.433 | 36.794 | -2.596 | 25.825 | 31.800 | 38.975 |
| Nettowinst (verlies) 1 | 32.499 | 22.976 | 22.936 | 24.500 | -7.006 | 22.114 | 25.700 | 31.171 |
| Nettomarge | 4,45% | 3,44% | 3,74% | 3,74% | -1,42% | 4,67% | 5,16% | 6,02% |
| WPA 2 | 312,4 | 227,3 | 226,8 | 249,3 | -72,25 | 227,6 | 264,8 | 320,7 |
| Free Cash Flow 1 | 8.721 | 20.874 | 28.857 | -10.662 | -7.892 | 10.425 | 1.000 | 6.600 |
| FCF-marge | 1,19% | 3,13% | 4,7% | -1,63% | -1,6% | 2,2% | 0,2% | 1,28% |
| Kasstroomconversie (ebitda) | 10,77% | 29,46% | 46,33% | - | - | 22,8% | 1,93% | 10,95% |
| Kasstroomconversie (nettowinst) | 26,83% | 90,85% | 125,82% | - | - | 47,14% | 3,89% | 21,17% |
| Dividend per aandeel 2 | 80,00 | 90,00 | 90,00 | 95,00 | 95,00 | 100,0 | 101,4 | 107,5 |
| Datum van publicatie | 14-05-19 | 13-05-20 | 12-05-21 | 12-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 335.062 | 332.830 | 280.013 | 333.876 | 160.395 | 306.685 | 169.938 | 178.642 | 348.580 | 116.179 | 128.602 | 244.781 | 123.613 | 126.344 | 249.957 | 109.200 | 108.879 | 218.079 | 114.821 | 143.600 | 250.000 | 119.000 | 129.000 | 131.000 | 151.000 |
| EBITDA | - | - | - | - | - | - | - | 20.565 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 16.755 | 17.278 | 3.410 | 22.492 | 10.188 | 19.088 | 13.754 | 11.196 | 24.950 | 4.355 | 4.164 | 8.519 | 4.469 | 3.302 | 7.771 | 2.600 | 2.621 | 5.221 | 7.079 | 5.600 | 11.600 | 500 | 5.500 | 7.000 | 8.000 |
| Operationele Marge | 5% | 5,19% | 1,22% | 6,74% | 6,35% | 6,22% | 8,09% | 6,27% | 7,16% | 3,75% | 3,24% | 3,48% | 3,62% | 2,61% | 3,11% | 2,38% | 2,41% | 2,39% | 6,17% | 3,9% | 4,64% | 0,42% | 4,26% | 5,34% | 5,3% |
| Resultaat voor belastingen (EBT) | 15.786 | - | 1.817 | - | - | 15.998 | 12.099 | - | - | 9.631 | - | 4.809 | -590 | - | - | 5.100 | - | 10.774 | 12.511 | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 10.790 | 12.186 | 272 | 22.664 | 4.791 | 9.546 | 8.553 | 6.401 | 14.954 | 5.738 | -6.079 | -341 | -814 | -5.851 | -6.665 | 3.700 | 5.319 | 9.019 | 10.927 | 4.000 | - | 2.100 | 6.500 | 7.700 | 6.000 |
| Nettomarge | 3,22% | 3,66% | 0,1% | 6,79% | 2,99% | 3,11% | 5,03% | 3,58% | 4,29% | 4,94% | -4,73% | -0,14% | -0,66% | -4,63% | -2,67% | 3,39% | 4,89% | 4,14% | 9,52% | 2,79% | - | 1,76% | 5,04% | 5,88% | 3,97% |
| WPA | 106,8 | - | 2,690 | - | - | 95,89 | 87,45 | - | - | 59,25 | - | -3,520 | -8,390 | - | - | 37,66 | - | 92,93 | 112,6 | - | - | - | - | - | - |
| Dividend per aandeel | 45,00 | - | 45,00 | - | - | 45,00 | - | - | - | - | - | 50,00 | - | - | - | - | - | 50,00 | - | - | - | - | - | - | - |
| Datum van publicatie | 01-11-19 | 13-05-20 | 30-10-20 | 12-05-21 | 02-11-21 | 02-11-21 | 02-02-22 | 12-05-22 | 12-05-22 | 04-08-22 | 04-11-22 | 04-11-22 | 03-02-23 | 12-05-23 | 12-05-23 | 04-08-23 | 06-11-23 | 06-11-23 | 05-02-24 | - | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 154.396 | 149.492 | 134.500 | 162.320 | 186.968 | 181.108 | 193.066 | 197.492 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,907 x | 2,11 x | 2,159 x | 2,015 x | 4,484 x | 3,96 x | 3,72 x | 3,277 x |
| Free Cash Flow 1 | 8.721 | 20.874 | 28.857 | -10.662 | -7.892 | 10.425 | 1.000 | 6.600 |
| ROE (netto-inkomsten/eigen vermogen) | 10,1% | 6,9% | 6,6% | 6,7% | -1,9% | 6,02% | 6,77% | 7,82% |
| ROA (netto-inkomsten/totale activa) | 6,45% | 4,87% | 3,11% | 5,17% | -1,11% | 3,3% | 3,65% | 4,4% |
| Totale activa 1 | 503.725 | 471.931 | 737.018 | 473.991 | 632.784 | 670.130 | 704.753 | 707.906 |
| Nettoactief per aandeel 2 | 3.261 | 3.288 | 3.550 | 3.813 | 3.727 | 3.868 | 4.051 | 4.262 |
| Cashflow per aandeel | 662,0 | 592,0 | 587,0 | 621,0 | 190,0 | - | - | - |
| Capex 1 | 41.741 | 47.615 | 37.197 | 36.379 | 29.289 | 40.000 | 43.400 | 44.200 |
| Capex/omzet | 5,72% | 7,13% | 6,06% | 5,55% | 5,92% | 8,45% | 8,72% | 8,54% |
| Datum van publicatie | 14-05-19 | 13-05-20 | 12-05-21 | 12-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
6
Laatste slotkoers
2.828
JPY
Gemiddelde koersdoel
2.817
JPY
Spread / Gemiddelde doel
-0,40%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +23,49% | 1,74 mld. | |
| +5,14% | 103 mld. | |
| -5,63% | 63,04 mld. | |
| +39,52% | 39,06 mld. | |
| +12,91% | 37,58 mld. | |
| +7,41% | 33,24 mld. | |
| +6,85% | 19,22 mld. | |
| +12,86% | 16,83 mld. | |
| +7,73% | 15,03 mld. | |
| +16,93% | 14,96 mld. |
- Beurs
- Aandelen
- Koers 4208
- Financiën UBE Corporation
