Beurs gesloten -
Borsa Istanbul
17:09:58 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
317
TRY
|
+1,20%
|
|
+4,79%
|
+38,67%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
19.955
|
17.816
|
27.628
|
194.442
|
315.457
|
437.445
|
-
|
-
|
Bedrijfswaarde
1 |
84.789
|
127.112
|
190.873
|
194.442
|
315.457
|
727.165
|
789.897
|
437.445
|
K/w-verhouding
|
4,16
x
|
-3,19
x
|
3,36
x
|
4,1
x
|
1,94
x
|
5,03
x
|
4,41
x
|
3,47
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
7,04%
|
-
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,38
x
|
0,28
x
|
0,62
x
|
0,47
x
|
0,64
x
|
0,53
x
|
0,41
x
|
Bedrijfswaarde/omzet
|
1,13
x
|
2,74
x
|
1,96
x
|
0,62
x
|
0,47
x
|
1,07
x
|
0,96
x
|
0,41
x
|
Bedrijfswaarde/EBITDA
|
6,15
x
|
15,4
x
|
6,84
x
|
2,47
x
|
2,73
x
|
4,78
x
|
4,04
x
|
-
|
Bedrijfswaarde/FCF
|
11,3
x
|
-53
x
|
4,56
x
|
1,94
x
|
-
|
4,83
x
|
5,17
x
|
2,67
x
|
FCF Yield
|
8,86%
|
-1,89%
|
21,9%
|
51,6%
|
-
|
20,7%
|
19,3%
|
37,5%
|
Price to Book
|
0,49
x
|
0,45
x
|
0,3
x
|
-
|
-
|
0,7
x
|
0,72
x
|
0,4
x
|
Aantal aandelen (in duizenden)
|
1.380.000
|
1.380.000
|
1.380.000
|
1.380.000
|
1.379.953
|
1.379.952
|
-
|
-
|
Referentieprijs
2 |
14,46
|
12,91
|
20,02
|
140,9
|
228,6
|
317,0
|
317,0
|
317,0
|
Datum van publicatie
|
06-03-20
|
01-03-21
|
01-03-22
|
01-03-23
|
04-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
75.118
|
46.448
|
97.378
|
311.169
|
668.779
|
679.854
|
826.171
|
1.068.538
|
EBITDA
1 |
13.781
|
8.261
|
27.922
|
78.684
|
115.397
|
152.093
|
195.502
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.369
|
-3.377
|
12.449
|
47.731
|
85.362
|
90.157
|
85.492
|
148.144
|
Operationele Marge
|
4,48%
|
-7,27%
|
12,78%
|
15,34%
|
12,76%
|
13,26%
|
10,35%
|
13,86%
|
Resultaat voor belastingen (EBT)
1 |
5.056
|
-6.101
|
9.191
|
51.403
|
116.275
|
87.401
|
112.166
|
135.410
|
Nettowinst (verlies)
1 |
4.535
|
-5.588
|
8.213
|
47.429
|
192.279
|
81.412
|
105.503
|
125.927
|
Nettomarge
|
6,04%
|
-12,03%
|
8,43%
|
15,24%
|
28,75%
|
11,97%
|
12,77%
|
11,78%
|
WPA
2 |
3,476
|
-4,050
|
5,950
|
34,37
|
118,1
|
63,07
|
71,85
|
91,25
|
Free Cash Flow
1 |
7.516
|
-2.397
|
41.824
|
100.370
|
-
|
150.634
|
152.639
|
163.844
|
FCF-marge
|
10,01%
|
-5,16%
|
42,95%
|
32,26%
|
-
|
22,16%
|
18,48%
|
15,33%
|
Kasstroomconversie (ebitda)
|
54,54%
|
-
|
149,79%
|
127,56%
|
-
|
99,04%
|
78,08%
|
-
|
Kasstroomconversie (nettowinst)
|
165,73%
|
-
|
509,24%
|
211,62%
|
-
|
185,03%
|
144,68%
|
130,11%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
22,32
|
-
|
Datum van publicatie
|
06-03-20
|
01-03-21
|
01-03-22
|
01-03-23
|
04-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
29.033
|
36.860
|
42.614
|
71.969
|
108.537
|
88.049
|
82.057
|
107.633
|
169.091
|
145.617
|
EBITDA
1 |
9.680
|
11.277
|
8.247
|
15.649
|
34.161
|
20.627
|
11.908
|
25.623
|
55.794
|
22.072
|
Bedrijfsresultaat (EBIT)
|
5.949
|
6.200
|
2.533
|
9.906
|
25.692
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
20,49%
|
16,82%
|
5,94%
|
13,76%
|
23,67%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
6.291
|
1.981
|
2.220
|
9.155
|
27.118
|
8.936
|
4.418
|
13.758
|
51.331
|
93.500
|
Nettomarge
|
21,67%
|
5,37%
|
5,21%
|
12,72%
|
24,99%
|
10,15%
|
5,38%
|
12,78%
|
30,36%
|
64,21%
|
WPA
|
0,0514
|
1,430
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-11-21
|
01-03-22
|
28-04-22
|
10-08-22
|
02-11-22
|
01-03-23
|
03-05-23
|
09-08-23
|
01-11-23
|
04-04-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
64.834
|
109.296
|
163.245
|
-
|
-
|
289.721
|
352.452
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,705
x
|
13,23
x
|
5,846
x
|
-
|
-
|
1,905
x
|
1,803
x
|
-
|
Free Cash Flow
1 |
7.516
|
-2.397
|
41.824
|
100.370
|
-
|
150.634
|
152.639
|
163.844
|
ROE (netto-inkomsten/eigen vermogen)
|
12,6%
|
-13,9%
|
12,6%
|
34,9%
|
-
|
17,5%
|
15,4%
|
13,1%
|
ROA (netto-inkomsten/totale activa)
|
3,54%
|
-3,34%
|
3,04%
|
10,2%
|
-
|
7,9%
|
6,73%
|
7,5%
|
Totale activa
1 |
127.974
|
167.135
|
270.556
|
466.137
|
-
|
1.030.529
|
1.566.874
|
1.679.027
|
Nettoactief per aandeel
2 |
29,60
|
28,60
|
65,70
|
-
|
-
|
450,0
|
440,0
|
785,0
|
Cashflow per aandeel
2 |
12,90
|
4,060
|
35,80
|
-
|
-
|
164,0
|
137,0
|
174,0
|
Capex
1 |
11.807
|
8.000
|
7.538
|
16.642
|
-
|
104.900
|
99.021
|
-
|
Capex/omzet
|
15,72%
|
17,22%
|
7,74%
|
5,35%
|
-
|
15,43%
|
11,99%
|
-
|
Datum van publicatie
|
06-03-20
|
01-03-21
|
01-03-22
|
01-03-23
|
04-04-24
|
-
|
-
|
-
|
Laatste slotkoers
317
TRY Gemiddelde koersdoel
367,8
TRY Spread / Gemiddelde doel +16,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +38,67% | 13,47 mld. | | +24,09% | 32,01 mld. | | +6,68% | 24,77 mld. | | -0,30% | 19,86 mld. | | +32,63% | 18,21 mld. | | +28,07% | 17,37 mld. | | -16,19% | 14,84 mld. | | -14,20% | 12,32 mld. | | +13,74% | 10,8 mld. | | -2,58% | 10,28 mld. |
Luchtvaartmaatschappijen - Andere
|