Beurs gesloten -
NSE India S.E.
13:43:50 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.819
INR
|
+0,75%
|
|
+6,87%
|
+7,84%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
71.658
|
51.266
|
230.098
|
313.486
|
491.802
|
738.703
|
-
|
-
|
Bedrijfswaarde
1 |
71.658
|
51.266
|
230.098
|
314.114
|
492.460
|
741.458
|
734.743
|
724.963
|
K/w-verhouding
|
29,5
x
|
15,6
x
|
82,9
x
|
66,1
x
|
74,1
x
|
96,2
x
|
79,7
x
|
68,7
x
|
Dividendrendement
|
0,65%
|
1,28%
|
0,29%
|
0,22%
|
0,14%
|
0,12%
|
0,13%
|
0,13%
|
Marktkapitalisatie/omzet
|
1,34
x
|
1,2
x
|
5,41
x
|
4,93
x
|
6,8
x
|
9,61
x
|
8,97
x
|
7,85
x
|
Bedrijfswaarde/omzet
|
1,34
x
|
1,2
x
|
5,41
x
|
4,94
x
|
6,81
x
|
9,65
x
|
8,92
x
|
7,7
x
|
Bedrijfswaarde/EBITDA
|
14,4
x
|
9,4
x
|
45,8
x
|
44,2
x
|
55,9
x
|
76,1
x
|
61,8
x
|
52,2
x
|
Bedrijfswaarde/FCF
|
30
x
|
-
|
-67,5
x
|
158
x
|
111
x
|
211
x
|
141
x
|
105
x
|
FCF Yield
|
3,33%
|
-
|
-1,48%
|
0,63%
|
0,9%
|
0,47%
|
0,71%
|
0,96%
|
Price to Book
|
-
|
-
|
10
x
|
11,6
x
|
14,9
x
|
21,1
x
|
17,4
x
|
14,3
x
|
Aantal aandelen (in duizenden)
|
186.999
|
187.172
|
192.817
|
192.950
|
193.121
|
193.406
|
-
|
-
|
Referentieprijs
2 |
383,2
|
273,9
|
1.193
|
1.625
|
2.547
|
3.819
|
3.819
|
3.819
|
Datum van publicatie
|
30-04-19
|
27-05-20
|
17-06-21
|
12-05-22
|
15-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
53.522
|
42.761
|
42.558
|
63.593
|
72.360
|
76.854
|
82.346
|
94.145
|
EBITDA
1 |
4.964
|
5.454
|
5.029
|
7.113
|
8.802
|
9.744
|
11.882
|
13.880
|
Bedrijfsresultaat (EBIT)
1 |
3.562
|
3.847
|
3.532
|
5.662
|
7.347
|
8.774
|
10.645
|
12.514
|
Operationele Marge
|
6,66%
|
9%
|
8,3%
|
8,9%
|
10,15%
|
11,42%
|
12,93%
|
13,29%
|
Resultaat voor belastingen (EBT)
1 |
3.621
|
4.179
|
3.590
|
6.280
|
8.756
|
10.025
|
12.064
|
14.187
|
Nettowinst (verlies)
1 |
2.435
|
3.306
|
2.732
|
4.752
|
6.652
|
7.693
|
9.236
|
10.753
|
Nettomarge
|
4,55%
|
7,73%
|
6,42%
|
7,47%
|
9,19%
|
10,01%
|
11,22%
|
11,42%
|
WPA
2 |
13,01
|
17,57
|
14,40
|
24,59
|
34,39
|
39,70
|
47,93
|
55,60
|
Free Cash Flow
1 |
2.390
|
-
|
-3.407
|
1.983
|
4.451
|
3.509
|
5.217
|
6.924
|
FCF-marge
|
4,46%
|
-
|
-8,01%
|
3,12%
|
6,15%
|
4,57%
|
6,34%
|
7,35%
|
Kasstroomconversie (ebitda)
|
48,14%
|
-
|
-
|
27,88%
|
50,57%
|
36,01%
|
43,91%
|
49,88%
|
Kasstroomconversie (nettowinst)
|
98,14%
|
-
|
-
|
41,73%
|
66,91%
|
45,61%
|
56,49%
|
64,39%
|
Dividend per aandeel
2 |
2,500
|
3,500
|
3,500
|
3,500
|
3,500
|
4,450
|
4,850
|
5,100
|
Datum van publicatie
|
30-04-19
|
27-05-20
|
17-06-21
|
12-05-22
|
15-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
13.094
|
14.802
|
12.567
|
16.666
|
17.014
|
17.345
|
19.570
|
19.059
|
17.097
|
16.634
|
17.801
|
18.956
|
19.715
|
20.064
|
EBITDA
1 |
1.814
|
1.877
|
1.576
|
1.928
|
1.864
|
1.744
|
2.040
|
2.512
|
2.144
|
2.106
|
2.160
|
2.412
|
2.583
|
2.587
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
1.800
|
2.024
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
1.204
|
-
|
1.343
|
1.425
|
-
|
2.507
|
-
|
-
|
-
|
3.453
|
Nettomarge
|
-
|
-
|
-
|
-
|
7,08%
|
-
|
6,86%
|
7,47%
|
-
|
15,07%
|
-
|
-
|
-
|
17,21%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
6,940
|
7,370
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-02-21
|
17-06-21
|
13-08-21
|
27-10-21
|
07-02-22
|
12-05-22
|
02-08-22
|
04-11-22
|
03-02-23
|
15-05-23
|
03-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
628
|
658
|
2.755
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
3.960
|
13.740
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,0883
x
|
0,0747
x
|
0,2828
x
|
-
|
-
|
Free Cash Flow
1 |
2.390
|
-
|
-3.407
|
1.983
|
4.451
|
3.509
|
5.217
|
6.924
|
ROE (netto-inkomsten/eigen vermogen)
|
18,5%
|
21,1%
|
14,5%
|
19%
|
22,2%
|
21,9%
|
22,3%
|
21,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
-
|
119,0
|
140,0
|
171,0
|
181,0
|
220,0
|
268,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.718
|
1.944
|
1.243
|
1.275
|
1.797
|
4.509
|
3.190
|
2.531
|
Capex/omzet
|
3,21%
|
4,55%
|
2,92%
|
2,01%
|
2,48%
|
5,87%
|
3,87%
|
2,69%
|
Datum van publicatie
|
30-04-19
|
27-05-20
|
17-06-21
|
12-05-22
|
15-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,84% | 8,79 mld. | | +26,07% | 50,75 mld. | | -9,91% | 21,21 mld. | | +25,92% | 20,1 mld. | | +33,27% | 17,42 mld. | | -4,64% | 14,95 mld. | | -18,39% | 13,88 mld. | | -19,97% | 13,1 mld. | | +33,81% | 12,18 mld. | | +35,50% | 10,84 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|