slotkoers
Johannesburg S.E.
00:00:00 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
96
ZAR
|
+4,61%
|
|
+10,19%
|
+29,12%
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
29.505
|
13.916
|
23.190
|
18.147
|
20.864
|
35.648
|
-
|
-
|
Bedrijfswaarde
1 |
30.168
|
17.991
|
25.918
|
21.224
|
21.714
|
39.108
|
39.189
|
38.758
|
K/w-verhouding
|
33,9
x
|
-25,2
x
|
11,9
x
|
6,22
x
|
6,46
x
|
11,3
x
|
11,1
x
|
10,2
x
|
Dividendrendement
|
5,58%
|
8,39%
|
6,19%
|
10,3%
|
9,98%
|
5,91%
|
6,25%
|
6,67%
|
Marktkapitalisatie/omzet
|
1,63
x
|
0,85
x
|
1,41
x
|
1,01
x
|
1,05
x
|
1,68
x
|
1,59
x
|
1,51
x
|
Bedrijfswaarde/omzet
|
1,67
x
|
1,1
x
|
1,58
x
|
1,19
x
|
1,09
x
|
1,84
x
|
1,75
x
|
1,64
x
|
Bedrijfswaarde/EBITDA
|
6,58
x
|
13,4
x
|
6,07
x
|
3,8
x
|
3,54
x
|
6,19
x
|
5,91
x
|
5,46
x
|
Bedrijfswaarde/FCF
|
13
x
|
7,33
x
|
10,6
x
|
13,6
x
|
26,6
x
|
14,1
x
|
16,3
x
|
13,3
x
|
FCF Yield
|
7,67%
|
13,6%
|
9,43%
|
7,36%
|
3,76%
|
7,12%
|
6,15%
|
7,5%
|
Price to Book
|
3,19
x
|
2,3
x
|
3,62
x
|
2,95
x
|
2,73
x
|
4,25
x
|
3,82
x
|
3,22
x
|
Aantal aandelen (in duizenden)
|
428.547
|
416.900
|
409.938
|
371.413
|
368.620
|
371.338
|
-
|
-
|
Referentieprijs
2 |
68,85
|
33,38
|
56,57
|
48,86
|
56,60
|
96,00
|
96,00
|
96,00
|
Datum van publicatie
|
15-08-19
|
03-09-20
|
02-09-21
|
01-09-22
|
31-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.094
|
16.379
|
16.400
|
17.886
|
19.894
|
21.264
|
22.373
|
23.686
|
EBITDA
1 |
4.583
|
1.342
|
4.267
|
5.578
|
6.134
|
6.315
|
6.626
|
7.099
|
Bedrijfsresultaat (EBIT)
1 |
4.173
|
1.107
|
2.470
|
3.547
|
4.706
|
4.578
|
4.734
|
5.093
|
Operationele Marge
|
23,06%
|
6,76%
|
15,06%
|
19,83%
|
23,66%
|
21,53%
|
21,16%
|
21,5%
|
Resultaat voor belastingen (EBT)
1 |
1.569
|
-463
|
2.746
|
4.182
|
4.397
|
4.479
|
4.628
|
5.063
|
Nettowinst (verlies)
1 |
872
|
-556
|
1.951
|
3.051
|
3.275
|
3.221
|
3.100
|
3.506
|
Nettomarge
|
4,82%
|
-3,39%
|
11,9%
|
17,06%
|
16,46%
|
15,15%
|
13,86%
|
14,8%
|
WPA
2 |
2,031
|
-1,325
|
4,769
|
7,849
|
8,764
|
8,471
|
8,683
|
9,410
|
Free Cash Flow
1 |
2.314
|
2.454
|
2.443
|
1.562
|
816
|
2.783
|
2.412
|
2.907
|
FCF-marge
|
12,79%
|
14,98%
|
14,9%
|
8,73%
|
4,1%
|
13,09%
|
10,78%
|
12,27%
|
Kasstroomconversie (ebitda)
|
50,49%
|
182,86%
|
57,25%
|
28%
|
13,3%
|
44,07%
|
36,4%
|
40,95%
|
Kasstroomconversie (nettowinst)
|
265,37%
|
-
|
125,22%
|
51,2%
|
24,92%
|
86,4%
|
77,79%
|
82,92%
|
Dividend per aandeel
2 |
3,840
|
2,800
|
3,500
|
5,050
|
5,650
|
5,678
|
6,001
|
6,405
|
Datum van publicatie
|
15-08-19
|
03-09-20
|
02-09-21
|
01-09-22
|
31-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
---|
Omzet
|
10.283
|
6.096
|
9.365
|
7.035
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
1.772
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
3,636
|
-4,961
|
-
|
-
|
4,478
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20-02-20
|
03-09-20
|
18-02-21
|
02-09-21
|
17-02-22
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
663
|
4.075
|
2.728
|
3.077
|
850
|
3.460
|
3.541
|
3.110
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,1447
x
|
3,037
x
|
0,6393
x
|
0,5516
x
|
0,1386
x
|
0,5479
x
|
0,5345
x
|
0,4381
x
|
Free Cash Flow
1 |
2.314
|
2.454
|
2.443
|
1.562
|
816
|
2.783
|
2.412
|
2.907
|
ROE (netto-inkomsten/eigen vermogen)
|
24,6%
|
22,6%
|
32%
|
50%
|
48%
|
38,7%
|
36,5%
|
34,7%
|
ROA (netto-inkomsten/totale activa)
|
16,7%
|
12,4%
|
14,6%
|
33%
|
30%
|
19,2%
|
18,6%
|
18,4%
|
Totale activa
1 |
5.225
|
-4.477
|
13.401
|
9.245
|
10.917
|
16.776
|
16.712
|
19.106
|
Nettoactief per aandeel
2 |
21,60
|
14,50
|
15,60
|
16,60
|
20,70
|
22,60
|
25,10
|
29,80
|
Cashflow per aandeel
2 |
6,470
|
6,890
|
6,750
|
4,890
|
4,100
|
18,60
|
13,00
|
13,30
|
Capex
1 |
465
|
435
|
320
|
340
|
717
|
753
|
723
|
618
|
Capex/omzet
|
2,57%
|
2,66%
|
1,95%
|
1,9%
|
3,6%
|
3,54%
|
3,23%
|
2,61%
|
Datum van publicatie
|
15-08-19
|
03-09-20
|
02-09-21
|
01-09-22
|
31-08-23
|
-
|
-
|
-
|
Gemiddelde koersdoel
86,17
ZAR Spread / Gemiddelde doel -10,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +29,12% | 1,98 mld. | | +18,21% | 156 mld. | | +15,63% | 77,57 mld. | | +7,88% | 49,8 mld. | | -19,21% | 41,92 mld. | | +8,51% | 29,67 mld. | | +23,40% | 15,15 mld. | | +13,35% | 13,85 mld. | | +13,12% | 9,57 mld. | | +18,13% | 9,26 mld. |
Kleding- en accessoirewinkels - Andere
|