slotkoers
Thailand S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,85
THB
|
+2,61%
|
|
+2,61%
|
+55,45%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
153.494
|
114.787
|
159.500
|
161.502
|
174.488
|
271.234
|
-
|
-
|
Bedrijfswaarde
1 |
316.817
|
439.861
|
509.212
|
536.271
|
618.417
|
707.319
|
694.241
|
669.480
|
K/w-verhouding
|
27,1
x
|
115
x
|
-119
x
|
-8,8
x
|
-12
x
|
1.311
x
|
46,9
x
|
28,6
x
|
Dividendrendement
|
1,96%
|
2,03%
|
1,46%
|
1,45%
|
-
|
0,03%
|
0,94%
|
2,37%
|
Marktkapitalisatie/omzet
|
1,09
x
|
0,83
x
|
1,11
x
|
1,2
x
|
1,03
x
|
1,31
x
|
1,29
x
|
1,3
x
|
Bedrijfswaarde/omzet
|
2,25
x
|
3,18
x
|
3,54
x
|
3,97
x
|
3,66
x
|
3,41
x
|
3,31
x
|
3,2
x
|
Bedrijfswaarde/EBITDA
|
9,14
x
|
7,8
x
|
8,4
x
|
9,64
x
|
8,17
x
|
7,63
x
|
6,99
x
|
6,38
x
|
Bedrijfswaarde/FCF
|
-13,7
x
|
158
x
|
-94,9
x
|
-135
x
|
21,9
x
|
18,7
x
|
14,9
x
|
12,1
x
|
FCF Yield
|
-7,3%
|
0,63%
|
-1,05%
|
-0,74%
|
4,57%
|
5,35%
|
6,7%
|
8,26%
|
Price to Book
|
1,22
x
|
1,35
x
|
1,96
x
|
2,65
x
|
2,03
x
|
3,12
x
|
2,98
x
|
2,93
x
|
Aantal aandelen (in duizenden)
|
20.026.923
|
20.026.923
|
20.026.923
|
20.026.923
|
34.552.101
|
34.552.101
|
-
|
-
|
Referentieprijs
2 |
7,664
|
5,732
|
7,964
|
8,064
|
5,050
|
7,850
|
7,850
|
7,850
|
Datum van publicatie
|
28-02-20
|
25-02-21
|
18-02-22
|
20-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
140.943
|
138.212
|
143.655
|
135.076
|
169.074
|
207.533
|
209.775
|
208.943
|
EBITDA
1 |
34.645
|
56.400
|
60.612
|
55.623
|
75.718
|
92.664
|
99.377
|
104.989
|
Bedrijfsresultaat (EBIT)
1 |
5.301
|
10.646
|
12.413
|
2.216
|
14.101
|
22.306
|
29.222
|
33.671
|
Operationele Marge
|
3,76%
|
7,7%
|
8,64%
|
1,64%
|
8,34%
|
10,75%
|
13,93%
|
16,12%
|
Resultaat voor belastingen (EBT)
1 |
7.745
|
944,3
|
-1.367
|
-17.979
|
-12.728
|
-1.199
|
8.087
|
7.878
|
Nettowinst (verlies)
1 |
5.637
|
1.048
|
-1.428
|
-18.285
|
-14.581
|
269,1
|
6.453
|
8.539
|
Nettomarge
|
4%
|
0,76%
|
-0,99%
|
-13,54%
|
-8,62%
|
0,13%
|
3,08%
|
4,09%
|
WPA
2 |
0,2832
|
0,0500
|
-0,0666
|
-0,9164
|
-0,4200
|
0,005990
|
0,1673
|
0,2747
|
Free Cash Flow
1 |
-23.141
|
2.792
|
-5.365
|
-3.971
|
28.234
|
37.819
|
46.496
|
55.324
|
FCF-marge
|
-16,42%
|
2,02%
|
-3,73%
|
-2,94%
|
16,7%
|
18,22%
|
22,16%
|
26,48%
|
Kasstroomconversie (ebitda)
|
-
|
4,95%
|
-
|
-
|
37,29%
|
40,81%
|
46,79%
|
52,69%
|
Kasstroomconversie (nettowinst)
|
-
|
266,33%
|
-
|
-
|
-
|
14.052,65%
|
720,52%
|
647,88%
|
Dividend per aandeel
2 |
0,1500
|
0,1166
|
0,1166
|
0,1166
|
-
|
0,002500
|
0,0739
|
0,1863
|
Datum van publicatie
|
28-02-20
|
25-02-21
|
18-02-22
|
20-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
32.966
|
41.467
|
35.138
|
34.055
|
32.608
|
33.274
|
-
|
49.113
|
49.932
|
52.348
|
51.856
|
-
|
-
|
-
|
-
|
EBITDA
1 |
14.848
|
15.626
|
14.866
|
14.662
|
14.952
|
11.143
|
-
|
23.064
|
21.782
|
23.369
|
23.010
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.939
|
2.566
|
1.957
|
-
|
1.513
|
-2.678
|
-
|
4.483
|
3.584
|
4.520
|
5.239
|
-
|
-
|
-
|
-
|
Operationele Marge
|
8,91%
|
6,19%
|
5,57%
|
-
|
4,64%
|
-8,05%
|
-
|
9,13%
|
7,18%
|
8,63%
|
10,1%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-584,2
|
92,6
|
-1.422
|
-727,9
|
-2.707
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-602,8
|
54,35
|
-1.617
|
-761,3
|
-2.757
|
-13.150
|
615,5
|
-2.320
|
-1.598
|
-11.279
|
-1.883
|
-1.100
|
-
|
-
|
-
|
Nettomarge
|
-1,83%
|
0,13%
|
-4,6%
|
-2,24%
|
-8,46%
|
-39,52%
|
-
|
-4,72%
|
-3,2%
|
-21,55%
|
-3,63%
|
-
|
-
|
-
|
-
|
WPA
2 |
-0,0333
|
0,0167
|
-0,0833
|
-0,0333
|
-0,1333
|
-0,6665
|
0,0200
|
-0,0700
|
-0,0500
|
-0,3200
|
-0,003050
|
0,002220
|
0,0128
|
0,0162
|
0,0400
|
Dividend per aandeel
2 |
-
|
0,1166
|
-
|
-
|
-
|
0,1166
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-11-21
|
18-02-22
|
17-05-22
|
15-08-22
|
14-11-22
|
20-02-23
|
10-05-23
|
27-07-23
|
09-11-23
|
22-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
163.323
|
325.074
|
349.712
|
374.769
|
443.929
|
436.085
|
423.007
|
398.246
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,714
x
|
5,764
x
|
5,77
x
|
6,738
x
|
5,863
x
|
4,706
x
|
4,257
x
|
3,793
x
|
Free Cash Flow
1 |
-23.141
|
2.792
|
-5.365
|
-3.971
|
28.234
|
37.819
|
46.496
|
55.324
|
ROE (netto-inkomsten/eigen vermogen)
|
4,36%
|
1%
|
-1,72%
|
-25,7%
|
-19,9%
|
0,85%
|
8,54%
|
12,4%
|
ROA (netto-inkomsten/totale activa)
|
1,11%
|
0,18%
|
-0,23%
|
-2,94%
|
-2,14%
|
0,07%
|
0,98%
|
1,43%
|
Totale activa
1 |
509.779
|
570.712
|
621.236
|
621.502
|
681.417
|
406.711
|
656.019
|
595.652
|
Nettoactief per aandeel
2 |
6,290
|
4,250
|
4,060
|
3,050
|
2,480
|
2,520
|
2,630
|
2,680
|
Cashflow per aandeel
2 |
0,7200
|
2,200
|
1,770
|
1,760
|
1,510
|
1,960
|
2,040
|
2,250
|
Capex
1 |
37.565
|
41.327
|
40.821
|
39.193
|
23.929
|
30.702
|
29.972
|
27.849
|
Capex/omzet
|
26,65%
|
29,9%
|
28,42%
|
29,02%
|
14,15%
|
14,79%
|
14,29%
|
13,33%
|
Datum van publicatie
|
28-02-20
|
25-02-21
|
18-02-22
|
20-02-23
|
22-02-24
|
-
|
-
|
-
|
Laatste slotkoers
7,85
THB Gemiddelde koersdoel
9,362
THB Spread / Gemiddelde doel +19,26% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +55,45% | 7,32 mld. | | +2,44% | 192 mld. | | +1,43% | 122 mld. | | +25,77% | 72,8 mld. | | -1,92% | 58,24 mld. | | +21,43% | 23,14 mld. | | -1,28% | 23,79 mld. | | +9,52% | 15,92 mld. | | -9,22% | 15,82 mld. | | +5,48% | 9,65 mld. |
andere draadloze telecommunicatiediensten
|