Beurs gesloten -
Bombay S.E.
12:25:46 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.305
INR
|
-0,44%
|
|
+3,67%
|
+40,86%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
119.584
|
170.350
|
267.149
|
453.744
|
488.831
|
1.530.285
|
-
|
-
|
Bedrijfswaarde
1 |
122.197
|
164.553
|
259.073
|
427.397
|
487.490
|
1.527.533
|
1.522.189
|
1.511.382
|
K/w-verhouding
|
123
x
|
136
x
|
-183
x
|
428
x
|
110
x
|
156
x
|
111
x
|
80,7
x
|
Dividendrendement
|
0,36%
|
0,21%
|
0,08%
|
0,13%
|
0,16%
|
0,07%
|
0,07%
|
0,08%
|
Marktkapitalisatie/omzet
|
4,55
x
|
4,89
x
|
10,3
x
|
10,1
x
|
5,93
x
|
12,3
x
|
9
x
|
6,96
x
|
Bedrijfswaarde/omzet
|
4,65
x
|
4,72
x
|
9,99
x
|
9,5
x
|
5,91
x
|
12,2
x
|
8,96
x
|
6,88
x
|
Bedrijfswaarde/EBITDA
|
53,7
x
|
30,3
x
|
151
x
|
74,5
x
|
45,4
x
|
80,5
x
|
58,6
x
|
44,6
x
|
Bedrijfswaarde/FCF
|
-67,3
x
|
82,5
x
|
99,5
x
|
-201
x
|
533
x
|
131
x
|
132
x
|
75,4
x
|
FCF Yield
|
-1,49%
|
1,21%
|
1,01%
|
-0,5%
|
0,19%
|
0,76%
|
0,76%
|
1,33%
|
Price to Book
|
7,26
x
|
7,13
x
|
11,5
x
|
19,2
x
|
18,8
x
|
42,9
x
|
31,5
x
|
22,8
x
|
Aantal aandelen (in duizenden)
|
332.317
|
355.487
|
355.487
|
355.487
|
355.487
|
355.487
|
-
|
-
|
Referentieprijs
2 |
359,8
|
479,2
|
751,5
|
1.276
|
1.375
|
4.305
|
4.305
|
4.305
|
Datum van publicatie
|
29-04-19
|
22-05-20
|
30-04-21
|
27-04-22
|
27-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
26.302
|
34.860
|
25.930
|
44.980
|
82.420
|
124.704
|
169.967
|
219.740
|
EBITDA
1 |
2.277
|
5.440
|
1.719
|
5.739
|
10.736
|
18.982
|
25.985
|
33.913
|
Bedrijfsresultaat (EBIT)
1 |
1.760
|
2.967
|
-854
|
2.630
|
5.800
|
12.685
|
17.919
|
23.517
|
Operationele Marge
|
6,69%
|
8,51%
|
-3,29%
|
5,85%
|
7,04%
|
10,17%
|
10,54%
|
10,7%
|
Resultaat voor belastingen (EBT)
1 |
1.685
|
1.954
|
-2.048
|
1.061
|
5.521
|
11.931
|
17.199
|
24.079
|
Nettowinst (verlies)
1 |
969,6
|
1.228
|
-1.811
|
346
|
3.937
|
9.777
|
13.537
|
18.458
|
Nettomarge
|
3,69%
|
3,52%
|
-6,99%
|
0,77%
|
4,78%
|
7,84%
|
7,96%
|
8,4%
|
WPA
2 |
2,920
|
3,530
|
-4,110
|
2,980
|
12,51
|
27,64
|
38,81
|
53,35
|
Free Cash Flow
1 |
-1.816
|
1.994
|
2.605
|
-2.124
|
914,8
|
11.635
|
11.504
|
20.052
|
FCF-marge
|
-6,9%
|
5,72%
|
10,05%
|
-4,72%
|
1,11%
|
9,33%
|
6,77%
|
9,13%
|
Kasstroomconversie (ebitda)
|
-
|
36,66%
|
151,53%
|
-
|
8,52%
|
61,3%
|
44,27%
|
59,13%
|
Kasstroomconversie (nettowinst)
|
-
|
162,4%
|
-
|
-
|
23,24%
|
119,01%
|
84,98%
|
108,64%
|
Dividend per aandeel
2 |
1,300
|
1,000
|
0,6000
|
1,700
|
2,200
|
2,958
|
3,156
|
3,632
|
Datum van publicatie
|
29-04-19
|
22-05-20
|
30-04-21
|
27-04-22
|
27-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
9.055
|
4.920
|
11.781
|
14.991
|
13.289
|
18.032
|
19.527
|
23.034
|
21.828
|
26.284
|
26.934
|
32.612
|
32.008
|
EBITDA
1 |
-
|
-431,2
|
2.097
|
-
|
1.346
|
-
|
2.558
|
3.232
|
2.030
|
3.674
|
3.290
|
5.274
|
4.310
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
664,5
|
2.260
|
2.034
|
4.287
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,04%
|
8,6%
|
7,55%
|
13,15%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
83,3
|
-
|
-
|
-
|
638,3
|
2.123
|
1.625
|
3.550
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
930,2
|
-
|
450,1
|
1.667
|
1.382
|
2.642
|
3.127
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
4,76%
|
-
|
2,06%
|
6,34%
|
5,13%
|
8,1%
|
9,77%
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
-
|
2,620
|
-
|
1,520
|
2,430
|
4,000
|
7,793
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-04-21
|
10-08-21
|
02-11-21
|
10-02-22
|
27-04-22
|
11-08-22
|
10-11-22
|
08-02-23
|
27-04-23
|
09-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.612
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
5.796
|
8.076
|
26.347
|
1.341
|
2.752
|
8.095
|
18.902
|
Hefboom (schuld/ebitda)
|
1,147
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1.816
|
1.994
|
2.605
|
-2.124
|
915
|
11.635
|
11.504
|
20.052
|
ROE (netto-inkomsten/eigen vermogen)
|
5,98%
|
6,09%
|
-7,71%
|
4,53%
|
15,9%
|
32,1%
|
32,7%
|
33,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
4,98%
|
25%
|
24,2%
|
26,1%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
79.038
|
39.187
|
55.938
|
70.718
|
Nettoactief per aandeel
2 |
49,50
|
67,20
|
65,10
|
66,50
|
73,00
|
100,0
|
137,0
|
189,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
18,90
|
13,60
|
31,90
|
48,70
|
Capex
1 |
1.953
|
1.559
|
1.134
|
2.709
|
5.034
|
5.597
|
6.655
|
5.226
|
Capex/omzet
|
7,43%
|
4,47%
|
4,37%
|
6,02%
|
6,11%
|
4,49%
|
3,92%
|
2,38%
|
Datum van publicatie
|
29-04-19
|
22-05-20
|
30-04-21
|
27-04-22
|
27-04-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
4.305
INR Gemiddelde koersdoel
3.822
INR Spread / Gemiddelde doel -11,21% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +40,86% | 18,35 mld. | | +15,83% | 7,32 mld. | | +11,23% | 7,29 mld. | | +13,19% | 6,59 mld. | | +45,96% | 5,39 mld. | | +31,51% | 5,08 mld. | | -8,40% | 5,07 mld. | | +6,90% | 3,65 mld. | | -10,80% | 3,41 mld. | | +3,69% | 3,12 mld. |
Detailhandel - Afdeling winkels
|