Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,74
HKD
|
+4,88%
|
|
+18,02%
|
-20,44%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
49.739
|
46.055
|
31.282
|
42.642
|
35.905
|
29.092
|
-
|
-
|
Bedrijfswaarde
1 |
42.241
|
41.598
|
24.880
|
35.365
|
35.905
|
19.884
|
18.247
|
18.814
|
K/w-verhouding
|
19,5
x
|
131
x
|
56,3
x
|
69,4
x
|
25,6
x
|
15,2
x
|
12,1
x
|
11,5
x
|
Dividendrendement
|
1,7%
|
0,1%
|
0,51%
|
0,36%
|
-
|
2,2%
|
2,7%
|
2,94%
|
Marktkapitalisatie/omzet
|
6,12
x
|
8,4
x
|
5,71
x
|
8,18
x
|
5,14
x
|
3,63
x
|
3,15
x
|
3,05
x
|
Bedrijfswaarde/omzet
|
5,2
x
|
7,58
x
|
4,54
x
|
6,79
x
|
5,14
x
|
2,48
x
|
1,98
x
|
1,97
x
|
Bedrijfswaarde/EBITDA
|
12,7
x
|
33,5
x
|
22,9
x
|
26,5
x
|
14,1
x
|
6,59
x
|
5,16
x
|
4,89
x
|
Bedrijfswaarde/FCF
|
33,4
x
|
59,4
x
|
24
x
|
56,8
x
|
-
|
12,1
x
|
8,14
x
|
7,65
x
|
FCF Yield
|
3%
|
1,68%
|
4,17%
|
1,76%
|
-
|
8,26%
|
12,3%
|
13,1%
|
Price to Book
|
2,65
x
|
2,52
x
|
1,67
x
|
2,22
x
|
-
|
1,33
x
|
1,22
x
|
1,15
x
|
Aantal aandelen (in duizenden)
|
2.926.210
|
2.926.210
|
2.926.210
|
2.926.210
|
2.926.210
|
2.926.210
|
-
|
-
|
Referentieprijs
2 |
17,00
|
15,74
|
10,69
|
14,57
|
12,27
|
9,942
|
9,942
|
9,942
|
Datum van publicatie
|
27-03-20
|
31-03-21
|
24-03-22
|
23-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.122
|
5.486
|
5.476
|
5.210
|
6.984
|
8.007
|
9.224
|
9.541
|
EBITDA
1 |
3.327
|
1.240
|
1.087
|
1.335
|
2.540
|
3.019
|
3.535
|
3.846
|
Bedrijfsresultaat (EBIT)
1 |
2.464
|
668,2
|
69,26
|
317,6
|
1.531
|
1.985
|
2.573
|
2.661
|
Operationele Marge
|
30,33%
|
12,18%
|
1,26%
|
6,1%
|
21,93%
|
24,79%
|
27,9%
|
27,89%
|
Resultaat voor belastingen (EBT)
1 |
2.820
|
314,2
|
663,9
|
735,1
|
1.612
|
2.194
|
2.775
|
2.876
|
Nettowinst (verlies)
1 |
2.543
|
362,8
|
551,3
|
626,5
|
1.399
|
1.920
|
2.408
|
2.527
|
Nettomarge
|
31,31%
|
6,61%
|
10,07%
|
12,02%
|
20,03%
|
23,98%
|
26,1%
|
26,48%
|
WPA
2 |
0,8700
|
0,1200
|
0,1900
|
0,2100
|
0,4800
|
0,6534
|
0,8242
|
0,8635
|
Free Cash Flow
1 |
1.266
|
700,4
|
1.038
|
622,7
|
-
|
1.643
|
2.242
|
2.458
|
FCF-marge
|
15,58%
|
12,77%
|
18,95%
|
11,95%
|
-
|
20,52%
|
24,3%
|
25,76%
|
Kasstroomconversie (ebitda)
|
38,04%
|
56,47%
|
95,46%
|
46,64%
|
-
|
54,41%
|
63,4%
|
63,92%
|
Kasstroomconversie (nettowinst)
|
49,77%
|
193,04%
|
188,2%
|
99,39%
|
-
|
85,58%
|
93,1%
|
97,28%
|
Dividend per aandeel
2 |
0,2890
|
0,0160
|
0,0550
|
0,0530
|
-
|
0,2187
|
0,2689
|
0,2925
|
Datum van publicatie
|
27-03-20
|
31-03-21
|
24-03-22
|
23-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 S1
|
2021 S2
|
2023 S1
|
---|
Omzet
|
4.277
|
2.287
|
2.838
|
2.638
|
-
|
EBITDA
|
1.359
|
83,77
|
1.269
|
-28,75
|
-
|
Bedrijfsresultaat (EBIT)
1 |
910,5
|
-389,5
|
788,3
|
-565,6
|
1.094
|
Operationele Marge
|
21,29%
|
-17,04%
|
27,77%
|
-21,44%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-255,3
|
-
|
336,3
|
1.347
|
Nettowinst (verlies)
1 |
1.120
|
-323,2
|
275,2
|
276,1
|
1.208
|
Nettomarge
|
26,18%
|
-14,13%
|
9,7%
|
10,47%
|
-
|
WPA
|
-
|
-0,1100
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-03-20
|
27-08-20
|
26-08-21
|
24-03-22
|
24-08-23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
7.497
|
4.457
|
6.402
|
7.277
|
-
|
9.207
|
10.845
|
10.278
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.266
|
700
|
1.038
|
623
|
-
|
1.643
|
2.242
|
2.458
|
ROE (netto-inkomsten/eigen vermogen)
|
14,2%
|
1,96%
|
2,98%
|
3,3%
|
-
|
9,23%
|
10,5%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
11,1%
|
1,56%
|
2,35%
|
2,54%
|
-
|
6,93%
|
7,61%
|
8,03%
|
Totale activa
1 |
22.880
|
23.209
|
23.440
|
24.675
|
-
|
27.722
|
31.629
|
31.467
|
Nettoactief per aandeel
2 |
6,420
|
6,250
|
6,410
|
6,570
|
-
|
7,490
|
8,180
|
8,620
|
Cashflow per aandeel
2 |
0,7600
|
0,5600
|
1,010
|
0,4600
|
-
|
0,7400
|
0,9900
|
1,030
|
Capex
1 |
962
|
942
|
868
|
714
|
-
|
798
|
749
|
833
|
Capex/omzet
|
11,85%
|
17,17%
|
15,84%
|
13,7%
|
-
|
9,97%
|
8,12%
|
8,73%
|
Datum van publicatie
|
27-03-20
|
31-03-21
|
24-03-22
|
23-03-23
|
27-03-24
|
-
|
-
|
-
|
Laatste slotkoers
9,942
CNY Gemiddelde koersdoel
10,69
CNY Spread / Gemiddelde doel +7,50% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,44% | 4,01 mld. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|