TRANSCOSMOS INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.465 JPY | +1,76% |
|
+4,05% | +14,93% |
| 24/05 | Japanse bedrijven staan in de schijnwerpers bij hedgefondsen die hun Aziatische topaandelen aanprijzen | RE |
| 15/05 | Transcosmos Inc. verzet zich tegen aandeelhoudersvoorstellen | CI |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 89.545 | 79.383 | 123.843 | 132.301 | 123.748 | 127.596 | - | - |
| Bedrijfswaarde 1 | 67.179 | 57.802 | 93.035 | 95.653 | 88.830 | 71.459 | 77.496 | 71.846 |
| K/w-verhouding | 20,2 x | 12,6 x | 12,4 x | 6,16 x | 8,05 x | 11,7 x | 14,9 x | 11,5 x |
| Dividendrendement | 1,53% | 2,4% | 3,11% | 4,89% | 3,73% | 2,58% | 2,02% | 2,62% |
| Marktkapitalisatie/omzet | 0,31 x | 0,25 x | 0,37 x | 0,37 x | 0,33 x | 0,32 x | 0,34 x | 0,32 x |
| Bedrijfswaarde/omzet | 0,24 x | 0,19 x | 0,28 x | 0,27 x | 0,24 x | 0,2 x | 0,21 x | 0,18 x |
| Bedrijfswaarde/EBITDA | 7,32 x | 4,01 x | 4,16 x | 3,04 x | 3,08 x | 4,11 x | 3,8 x | 3,05 x |
| Bedrijfswaarde/FCF | -148 x | 47,8 x | 12,7 x | 10 x | 5,4 x | 4,05 x | 9,23 x | 6,27 x |
| FCF Yield | -0,68% | 2,09% | 7,86% | 9,98% | 18,5% | 24,7% | 10,8% | 15,9% |
| Price to Book | 1,25 x | 1,07 x | 1,44 x | 1,17 x | 1,14 x | 1,09 x | 1,14 x | 1,04 x |
| Aantal aandelen (in duizenden) | 41.475 | 41.475 | 41.475 | 41.474 | 39.473 | 37.473 | - | - |
| Referentieprijs 2 | 2.159 | 1.914 | 2.986 | 3.190 | 3.135 | 3.465 | 3.465 | 3.465 |
| Datum van publicatie | 26-04-19 | 30-04-20 | 30-04-21 | 28-04-22 | 28-04-23 | 30-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 284.696 | 311.871 | 336.405 | 354.085 | 373.830 | 362.201 | 377.200 | 401.633 |
| EBITDA 1 | 9.175 | 14.416 | 22.371 | 31.482 | 28.799 | 17.369 | 20.400 | 23.550 |
| Bedrijfsresultaat (EBIT) 1 | 5.355 | 10.689 | 17.752 | 25.846 | 23.290 | 11.474 | 13.750 | 16.867 |
| Operationele Marge | 1,88% | 3,43% | 5,28% | 7,3% | 6,23% | 3,17% | 3,65% | 4,2% |
| Resultaat voor belastingen (EBT) 1 | 9.270 | 10.099 | 17.826 | 31.100 | 23.436 | 16.362 | 15.800 | 19.600 |
| Nettowinst (verlies) 1 | 4.433 | 6.279 | 10.022 | 21.488 | 15.767 | 10.097 | 8.700 | 11.333 |
| Nettomarge | 1,56% | 2,01% | 2,98% | 6,07% | 4,22% | 2,79% | 2,31% | 2,82% |
| WPA 2 | 106,9 | 151,4 | 241,6 | 518,1 | 389,2 | 269,5 | 232,2 | 302,4 |
| Free Cash Flow 1 | -455 | 1.208 | 7.313 | 9.547 | 16.439 | 17.655 | 8.400 | 11.450 |
| FCF-marge | -0,16% | 0,39% | 2,17% | 2,7% | 4,4% | 4,87% | 2,23% | 2,85% |
| Kasstroomconversie (ebitda) | - | 8,38% | 32,69% | 30,33% | 57,08% | 101,65% | 41,18% | 48,62% |
| Kasstroomconversie (nettowinst) | - | 19,24% | 72,97% | 44,43% | 104,26% | 174,85% | 96,55% | 101,03% |
| Dividend per aandeel 2 | 33,00 | 46,00 | 93,00 | 156,0 | 117,0 | 81,00 | 70,00 | 90,67 |
| Datum van publicatie | 26-04-19 | 30-04-20 | 30-04-21 | 28-04-22 | 28-04-23 | 30-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 151.945 | 159.926 | 163.734 | 172.671 | 86.050 | 168.088 | 90.144 | 95.853 | 185.997 | 93.256 | 90.134 | 183.390 | 92.647 | 97.793 | 190.440 | 88.947 | 91.100 | 180.047 | 91.321 | 91.600 | 91.900 | 183.500 | 93.800 | 99.700 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 4.569 | 6.120 | 8.485 | 9.267 | 5.075 | 10.767 | 8.389 | 6.690 | 15.079 | 7.924 | 4.771 | 12.695 | 4.540 | 6.055 | - | 2.222 | 3.619 | 5.841 | 2.915 | 3.000 | 3.100 | 6.100 | 3.900 | 4.500 |
| Operationele Marge | 3,01% | 3,83% | 5,18% | 5,37% | 5,9% | 6,41% | 9,31% | 6,98% | 8,11% | 8,5% | 5,29% | 6,92% | 4,9% | 6,19% | - | 2,5% | 3,97% | 3,24% | 3,19% | 3,28% | 3,37% | 3,32% | 4,16% | 4,51% |
| Resultaat voor belastingen (EBT) | 5.827 | 4.272 | 9.002 | 8.824 | 7.185 | 12.587 | 8.119 | 10.394 | 18.513 | 8.344 | 4.852 | 13.196 | 3.992 | 6.248 | - | 3.289 | 3.981 | 7.270 | 5.823 | - | - | - | - | - |
| Nettowinst (verlies) 1 | 3.351 | 2.928 | 5.569 | 3.175 | 4.886 | 8.772 | 5.206 | 7.510 | 12.716 | 5.159 | 2.773 | 7.932 | 2.047 | 5.788 | - | 1.468 | 2.920 | 4.388 | 3.793 | 2.100 | 3.100 | - | 2.900 | - |
| Nettomarge | 2,21% | 1,83% | 3,4% | 1,84% | 5,68% | 5,22% | 5,78% | 7,83% | 6,84% | 5,53% | 3,08% | 4,33% | 2,21% | 5,92% | - | 1,65% | 3,21% | 2,44% | 4,15% | 2,29% | 3,37% | - | 3,09% | - |
| WPA | 80,80 | - | 134,3 | - | - | 211,5 | 125,5 | - | - | 124,4 | - | 191,3 | 51,59 | - | - | 39,19 | - | 117,1 | 101,2 | - | - | - | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 31-10-19 | 30-04-20 | 30-10-20 | 30-04-21 | 29-10-21 | 29-10-21 | 31-01-22 | 28-04-22 | 28-04-22 | 29-07-22 | 31-10-22 | 31-10-22 | 31-01-23 | 28-04-23 | 28-04-23 | 31-07-23 | 31-10-23 | 31-10-23 | 31-01-24 | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 22.366 | 21.581 | 30.808 | 36.648 | 34.918 | 46.206 | 50.100 | 55.750 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -455 | 1.208 | 7.313 | 9.547 | 16.439 | 17.655 | 8.400 | 11.450 |
| ROE (netto-inkomsten/eigen vermogen) | 6,4% | 8,6% | 12,5% | 21,6% | 14,6% | 9,5% | 7,85% | 9,43% |
| ROA (netto-inkomsten/totale activa) | 4,07% | 6,41% | 11,3% | 14,7% | 11,2% | 7,01% | 4,8% | 5,7% |
| Totale activa 1 | 108.801 | 97.913 | 88.988 | 146.591 | 140.878 | 144.066 | 181.250 | 198.830 |
| Nettoactief per aandeel 2 | 1.725 | 1.789 | 2.069 | 2.723 | 2.762 | 2.892 | 3.046 | 3.324 |
| Cashflow per aandeel | 186,0 | 237,0 | 353,0 | 649,0 | 521,0 | 421,0 | - | - |
| Capex 1 | 3.930 | 3.638 | 4.661 | 4.003 | 5.170 | 3.239 | 5.400 | 5.400 |
| Capex/omzet | 1,38% | 1,17% | 1,39% | 1,13% | 1,38% | 0,89% | 1,43% | 1,34% |
| Datum van publicatie | 26-04-19 | 30-04-20 | 30-04-21 | 28-04-22 | 28-04-23 | 30-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
3
Laatste slotkoers
3.465
JPY
Gemiddelde koersdoel
3.800
JPY
Spread / Gemiddelde doel
+9,67%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +14,93% | 799 mln. | |
| +16,97% | 72,54 mld. | |
| +6,77% | 17,52 mld. | |
| +15,91% | 14,2 mld. | |
| +15,78% | 12,9 mld. | |
| +10,50% | 9,67 mld. | |
| -23,74% | 6,29 mld. | |
| -8,30% | 5,72 mld. | |
| +3,26% | 5,34 mld. | |
| -0,97% | 4,91 mld. |
- Beurs
- Aandelen
- Koers 9715
- Financiën transcosmos inc.
