TOYODA GOSEI CO., LTD. Toevoegen aan een lijst
Financiën Toyoda Gosei Co., Ltd.
Aandelen
7282
JP3634200004
Auto, Vrachtwagen & Motorfiets Onderdelen
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.095 JPY | +0,45% |
|
+1,38% | +16,92% |
| 07/05 | Winst Toyoda Gosei stijgt met 222% in boekjaar 2024 | MT |
| 26/04 | Toyoda Gosei Co., Ltd. Geeft dividendvoorspelling voor het jaar dat eindigt op 31 maart 2025 | CI |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 303.396 | 239.972 | 376.436 | 262.295 | 295.230 | 391.375 | - | - |
| Bedrijfswaarde 1 | 321.570 | 260.098 | 394.647 | 309.425 | 352.983 | 412.208 | 379.316 | 347.680 |
| K/w-verhouding | 13 x | 21,4 x | 10,7 x | 11,2 x | 18,4 x | 8,11 x | 8,78 x | 7,55 x |
| Dividendrendement | 2,56% | 3,24% | 2,06% | 2,96% | 2,63% | 2,93% | 3,07% | 3,35% |
| Marktkapitalisatie/omzet | 0,36 x | 0,3 x | 0,52 x | 0,32 x | 0,31 x | 0,38 x | 0,36 x | 0,34 x |
| Bedrijfswaarde/omzet | 0,38 x | 0,32 x | 0,55 x | 0,37 x | 0,37 x | 0,38 x | 0,35 x | 0,3 x |
| Bedrijfswaarde/EBITDA | 4,57 x | 4,7 x | 5,31 x | 4,07 x | 4,27 x | 3,48 x | 3,14 x | 2,72 x |
| Bedrijfswaarde/FCF | 163 x | 23,5 x | 22,4 x | -9,74 x | 16 x | 4,7 x | 8,96 x | 7,51 x |
| FCF Yield | 0,61% | 4,26% | 4,47% | -10,3% | 6,24% | 21,3% | 11,2% | 13,3% |
| Price to Book | 0,86 x | 0,7 x | 0,96 x | 0,61 x | 0,66 x | 0,79 x | 0,74 x | 0,69 x |
| Aantal aandelen (in duizenden) | 129.435 | 129.435 | 129.448 | 129.464 | 129.487 | 127.029 | - | - |
| Referentieprijs 2 | 2.344 | 1.854 | 2.908 | 2.026 | 2.280 | 3.081 | 3.081 | 3.081 |
| Datum van publicatie | 26-04-19 | 30-04-20 | 28-04-21 | 28-04-22 | 27-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 840.714 | 812.937 | 721.498 | 830.243 | 951.877 | 1.071.107 | 1.094.902 | 1.147.150 |
| EBITDA 1 | 70.314 | 55.386 | 74.291 | 76.116 | 82.702 | 118.556 | 120.820 | 127.840 |
| Bedrijfsresultaat (EBIT) 1 | 36.525 | 17.888 | 36.479 | 34.172 | 35.069 | 67.703 | 69.233 | 78.044 |
| Operationele Marge | 4,34% | 2,2% | 5,06% | 4,12% | 3,68% | 6,32% | 6,32% | 6,8% |
| Resultaat voor belastingen (EBT) 1 | 37.356 | 16.106 | 37.301 | 37.696 | 35.323 | 71.801 | 70.840 | 81.000 |
| Nettowinst (verlies) 1 | 23.309 | 11.226 | 35.205 | 23.352 | 16.004 | 51.454 | 44.643 | 51.311 |
| Nettomarge | 2,77% | 1,38% | 4,88% | 2,81% | 1,68% | 4,8% | 4,08% | 4,47% |
| WPA 2 | 180,1 | 86,74 | 272,0 | 180,4 | 123,6 | 400,2 | 351,1 | 408,3 |
| Free Cash Flow 1 | 1.972 | 11.073 | 17.652 | -31.769 | 22.021 | 87.682 | 42.318 | 46.326 |
| FCF-marge | 0,23% | 1,36% | 2,45% | -3,83% | 2,31% | 8,19% | 3,87% | 4,04% |
| Kasstroomconversie (ebitda) | 2,8% | 19,99% | 23,76% | - | 26,63% | 73,96% | 35,03% | 36,24% |
| Kasstroomconversie (nettowinst) | 8,46% | 98,64% | 50,14% | - | 137,6% | 170,41% | 94,79% | 90,29% |
| Dividend per aandeel 2 | 60,00 | 60,00 | 60,00 | 60,00 | 60,00 | 95,00 | 94,50 | 103,1 |
| Datum van publicatie | 26-04-19 | 30-04-20 | 28-04-21 | 28-04-22 | 27-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 421.426 | 391.511 | 309.409 | 412.089 | 184.244 | 387.363 | 213.115 | 229.765 | 209.498 | 244.716 | 454.214 | 247.600 | 250.063 | 259.326 | 263.523 | 522.849 | 281.373 | 266.885 | 267.900 | 273.900 | 278.800 | 283.900 |
| EBITDA | - | - | - | - | - | - | 17.129 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 18.755 | -867 | 4.514 | 31.965 | 1.730 | 12.991 | 6.001 | 15.180 | 3.142 | 9.125 | 12.267 | 11.423 | 11.379 | 16.386 | 17.305 | 33.691 | 22.209 | 11.803 | 15.950 | 16.650 | 18.600 | 18.250 |
| Operationele Marge | 4,45% | -0,22% | 1,46% | 7,76% | 0,94% | 3,35% | 2,82% | 6,61% | 1,5% | 3,73% | 2,7% | 4,61% | 4,55% | 6,32% | 6,57% | 6,44% | 7,89% | 4,42% | 5,95% | 6,08% | 6,67% | 6,43% |
| Resultaat voor belastingen (EBT) 1 | 18.761 | -2.655 | 3.736 | - | 1.139 | 13.330 | 7.009 | 17.357 | 4.568 | 9.524 | 14.092 | 9.712 | 11.519 | 16.599 | 17.525 | 34.124 | 24.218 | 13.459 | 16.700 | 16.300 | 18.300 | 18.500 |
| Nettowinst (verlies) 1 | 12.446 | -1.220 | 3.437 | 31.768 | -2 | 9.027 | 4.480 | 9.845 | 2.616 | 5.619 | 8.235 | 5.844 | 1.925 | 11.616 | 11.654 | 23.270 | 18.014 | 10.170 | 9.950 | 10.350 | 11.600 | 11.250 |
| Nettomarge | 2,95% | -0,31% | 1,11% | 7,71% | -0% | 2,33% | 2,1% | 4,28% | 1,25% | 2,3% | 1,81% | 2,36% | 0,77% | 4,48% | 4,42% | 4,45% | 6,4% | 3,81% | 3,71% | 3,78% | 4,16% | 3,96% |
| WPA | 96,16 | - | 26,56 | - | -0,0100 | 69,74 | 34,61 | 76,04 | 20,21 | - | 63,61 | 45,14 | - | 89,71 | - | 179,7 | 140,1 | - | - | - | - | - |
| Dividend per aandeel | 30,00 | - | 25,00 | - | - | 35,00 | - | - | - | - | 30,00 | - | - | - | - | 38,00 | - | - | - | - | - | - |
| Datum van publicatie | 31-10-19 | 30-04-20 | 29-10-20 | 28-04-21 | 29-10-21 | 29-10-21 | 02-02-22 | 28-04-22 | 29-07-22 | 28-10-22 | 28-10-22 | 03-02-23 | 27-04-23 | 28-07-23 | 31-10-23 | 31-10-23 | 02-02-24 | 26-04-24 | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 18.174 | 20.126 | 18.211 | 47.130 | 57.753 | 19.052 | - | - |
| Nettokaspositie 1 | - | - | - | - | - | - | 12.059 | 43.694 |
| Hefboom (schuld/ebitda) | 0,2585 x | 0,3634 x | 0,2451 x | 0,6192 x | 0,6983 x | 0,1585 x | - | - |
| Free Cash Flow 1 | 1.972 | 11.073 | 17.652 | -31.769 | 22.021 | 87.682 | 42.319 | 46.326 |
| ROE (netto-inkomsten/eigen vermogen) | 6,7% | 3,2% | 9,6% | 5,7% | 3,6% | 10,6% | 8,2% | 9,32% |
| ROA (netto-inkomsten/totale activa) | 5,45% | 2,52% | 4,74% | 4,61% | 4,1% | 7,98% | 7,6% | 7,73% |
| Totale activa 1 | 427.581 | 444.735 | 742.170 | 506.259 | 390.687 | 644.473 | 587.406 | 664.222 |
| Nettoactief per aandeel 2 | 2.736 | 2.666 | 3.021 | 3.312 | 3.463 | 4.112 | 4.190 | 4.465 |
| Cashflow per aandeel 2 | 441,0 | 376,0 | 564,0 | 504,0 | 492,0 | 796,0 | 792,0 | 835,0 |
| Capex 1 | 49.479 | 46.385 | 49.595 | 51.728 | 48.897 | 46.750 | 48.750 | 49.250 |
| Capex/omzet | 5,89% | 5,71% | 6,87% | 6,23% | 5,14% | 4,39% | 4,45% | 4,29% |
| Datum van publicatie | 26-04-19 | 30-04-20 | 28-04-21 | 28-04-22 | 27-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
8
Laatste slotkoers
3.081
JPY
Gemiddelde koersdoel
3.826
JPY
Spread / Gemiddelde doel
+24,17%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +16,92% | 2,5 mld. | |
| +23,81% | 50,69 mld. | |
| -7,49% | 22,96 mld. | |
| +25,77% | 20,15 mld. | |
| +36,35% | 17,73 mld. | |
| -3,59% | 15,1 mld. | |
| -17,26% | 13,46 mld. | |
| -18,32% | 13,39 mld. | |
| +33,11% | 12,17 mld. | |
| +33,38% | 10,6 mld. |
- Beurs
- Aandelen
- Koers 7282
- Financiën Toyoda Gosei Co., Ltd.
