Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.965
JPY
|
+1,80%
|
|
+4,07%
|
+14,60%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
28.527
|
32.668
|
40.148
|
43.708
|
45.991
|
61.693
|
Bedrijfswaarde
1 |
25.855
|
30.256
|
37.154
|
41.215
|
42.224
|
58.210
|
K/w-verhouding
|
12,8
x
|
12,8
x
|
16,1
x
|
15
x
|
13,6
x
|
7,86
x
|
Dividendrendement
|
2,9%
|
3,1%
|
2,88%
|
3,26%
|
3,68%
|
-
|
Marktkapitalisatie/omzet
|
1,91
x
|
2,14
x
|
2,53
x
|
2,6
x
|
2,61
x
|
3,15
x
|
Bedrijfswaarde/omzet
|
1,73
x
|
1,98
x
|
2,34
x
|
2,46
x
|
2,4
x
|
2,98
x
|
Bedrijfswaarde/EBITDA
|
7,74
x
|
8,32
x
|
11,2
x
|
9,96
x
|
8,61
x
|
10,5
x
|
Bedrijfswaarde/FCF
|
12
x
|
20,5
x
|
18,1
x
|
14,9
x
|
13,3
x
|
16,5
x
|
FCF Yield
|
8,36%
|
4,87%
|
5,52%
|
6,71%
|
7,51%
|
6,07%
|
Price to Book
|
1,26
x
|
1,24
x
|
1,48
x
|
1,54
x
|
1,57
x
|
-
|
Aantal aandelen (in duizenden)
|
18.404
|
18.404
|
18.480
|
17.786
|
17.826
|
17.830
|
Referentieprijs
2 |
1.550
|
1.775
|
2.172
|
2.458
|
2.580
|
3.460
|
Datum van publicatie
|
27-03-19
|
26-03-20
|
25-03-21
|
25-03-22
|
24-03-23
|
27-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
14.904
|
15.300
|
15.848
|
16.782
|
17.605
|
19.562
|
EBITDA
1 |
3.341
|
3.638
|
3.308
|
4.137
|
4.906
|
5.544
|
Bedrijfsresultaat (EBIT)
1 |
2.894
|
3.241
|
2.903
|
3.743
|
4.542
|
5.060
|
Operationele Marge
|
19,42%
|
21,18%
|
18,32%
|
22,3%
|
25,8%
|
25,87%
|
Resultaat voor belastingen (EBT)
1 |
3.242
|
3.675
|
3.603
|
4.307
|
4.925
|
5.748
|
Nettowinst (verlies)
1 |
2.235
|
2.569
|
2.506
|
3.008
|
3.409
|
3.968
|
Nettomarge
|
15%
|
16,79%
|
15,81%
|
17,92%
|
19,36%
|
20,28%
|
WPA
2 |
120,9
|
138,9
|
134,9
|
163,7
|
189,8
|
440,1
|
Free Cash Flow
1 |
2.161
|
1.475
|
2.050
|
2.764
|
3.171
|
3.534
|
FCF-marge
|
14,5%
|
9,64%
|
12,94%
|
16,47%
|
18,01%
|
18,07%
|
Kasstroomconversie (ebitda)
|
64,67%
|
40,53%
|
61,98%
|
66,82%
|
64,63%
|
63,75%
|
Kasstroomconversie (nettowinst)
|
96,68%
|
57,4%
|
81,82%
|
91,9%
|
93,01%
|
89,08%
|
Dividend per aandeel
2 |
45,00
|
55,00
|
62,50
|
80,00
|
95,00
|
-
|
Datum van publicatie
|
27-03-19
|
26-03-20
|
25-03-21
|
25-03-22
|
24-03-23
|
27-03-24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
7.641
|
7.835
|
4.791
|
4.576
|
8.609
|
4.557
|
4.833
|
9.032
|
4.856
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.293
|
1.573
|
1.228
|
1.277
|
2.235
|
1.188
|
1.246
|
2.304
|
1.335
|
Operationele Marge
|
16,92%
|
20,08%
|
25,63%
|
27,91%
|
25,96%
|
26,07%
|
25,78%
|
25,51%
|
27,49%
|
Resultaat voor belastingen (EBT)
1 |
1.570
|
1.889
|
1.297
|
1.329
|
2.215
|
1.300
|
1.291
|
2.622
|
1.531
|
Nettowinst (verlies)
1 |
1.095
|
1.317
|
891
|
919
|
1.550
|
887
|
893
|
1.812
|
1.068
|
Nettomarge
|
14,33%
|
16,81%
|
18,6%
|
20,08%
|
18%
|
19,46%
|
18,48%
|
20,06%
|
21,99%
|
WPA
2 |
59,44
|
71,22
|
48,69
|
51,64
|
87,06
|
49,78
|
50,14
|
101,7
|
59,88
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-08-20
|
02-08-21
|
08-11-21
|
09-05-22
|
08-08-22
|
07-11-22
|
08-05-23
|
07-08-23
|
06-11-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.672
|
2.412
|
2.994
|
2.493
|
3.767
|
3.483
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.161
|
1.475
|
2.050
|
2.764
|
3.171
|
3.535
|
ROE (netto-inkomsten/eigen vermogen)
|
10,1%
|
10,5%
|
9,4%
|
10,8%
|
11,8%
|
12,5%
|
ROA (netto-inkomsten/totale activa)
|
6,73%
|
6,77%
|
5,52%
|
6,86%
|
8,09%
|
8,2%
|
Totale activa
1 |
33.211
|
37.947
|
45.398
|
43.868
|
42.155
|
48.383
|
Nettoactief per aandeel
2 |
1.226
|
1.426
|
1.465
|
1.600
|
1.644
|
-
|
Cashflow per aandeel
2 |
109,0
|
83,30
|
88,00
|
114,0
|
169,0
|
-
|
Capex
1 |
276
|
233
|
358
|
297
|
211
|
475
|
Capex/omzet
|
1,85%
|
1,52%
|
2,26%
|
1,77%
|
1,2%
|
2,43%
|
Datum van publicatie
|
27-03-19
|
26-03-20
|
25-03-21
|
25-03-22
|
24-03-23
|
27-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,60% | 463 mln. | | +4,28% | 81,91 mld. | | +3,40% | 76,64 mld. | | -16,54% | 52,31 mld. | | +35,85% | 51,96 mld. | | -22,85% | 47,77 mld. | | +23,11% | 43,3 mld. | | +64,59% | 38,29 mld. | | -9,36% | 24,89 mld. | | -14,17% | 25,1 mld. |
Software - Andere
|