Beurs gesloten -
Japan Exchange
08:00:00 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
795
JPY
|
-0,75%
|
|
-0,75%
|
-12,73%
|
Fiscaal tijdperk: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
19.076
|
15.765
|
11.670
|
10.235
|
8.681
|
8.233
|
-
|
Bedrijfswaarde
1 |
19.076
|
14.571
|
10.881
|
9.095
|
6.522
|
8.233
|
8.233
|
K/w-verhouding
|
73,1
x
|
48,5
x
|
30,2
x
|
31,7
x
|
16,7
x
|
16,1
x
|
14,4
x
|
Dividendrendement
|
-
|
0,71%
|
1,15%
|
1,09%
|
2,07%
|
2,14%
|
2,39%
|
Marktkapitalisatie/omzet
|
19,4
x
|
12,8
x
|
8,2
x
|
6,09
x
|
4,21
x
|
3,49
x
|
3,17
x
|
Bedrijfswaarde/omzet
|
19,4
x
|
12,8
x
|
8,2
x
|
6,09
x
|
4,21
x
|
3,49
x
|
3,17
x
|
Bedrijfswaarde/EBITDA
|
42.905.119
x
|
-
|
18.077.094
x
|
14.774.197
x
|
9.969.291
x
|
-
|
-
|
Bedrijfswaarde/FCF
|
61.534.661
x
|
63.825.934
x
|
-
|
20.029.041
x
|
8.212.649
x
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
0%
|
0%
|
-
|
-
|
Price to Book
|
19,1
x
|
11,7
x
|
7,84
x
|
5,99
x
|
4,06
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
10.223
|
10.385
|
10.383
|
10.519
|
10.561
|
10.356
|
-
|
Referentieprijs
2 |
1.866
|
1.518
|
1.124
|
973,0
|
822,0
|
795,0
|
795,0
|
Datum van publicatie
|
10-12-19
|
10-12-20
|
10-12-21
|
09-12-22
|
08-12-23
|
-
|
-
|
Fiscaal tijdperk: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
981
|
1.234
|
1.424
|
1.681
|
2.061
|
2.360
|
2.600
|
EBITDA
|
444,6
|
-
|
645,6
|
692,8
|
870,8
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
406
|
498
|
579
|
540
|
682
|
775
|
870
|
Operationele Marge
|
41,39%
|
40,36%
|
40,66%
|
32,12%
|
33,09%
|
32,84%
|
33,46%
|
Resultaat voor belastingen (EBT)
|
390
|
464
|
546
|
491
|
749
|
-
|
-
|
Nettowinst (verlies)
1 |
248
|
322
|
386
|
322
|
517
|
513
|
576
|
Nettomarge
|
25,28%
|
26,09%
|
27,11%
|
19,16%
|
25,08%
|
21,74%
|
22,15%
|
WPA
2 |
25,53
|
31,30
|
37,25
|
30,68
|
49,09
|
49,30
|
55,30
|
Free Cash Flow
|
310
|
247
|
-
|
511
|
1.057
|
-
|
-
|
FCF-marge
|
31,6%
|
20,02%
|
-
|
30,4%
|
51,29%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
69,73%
|
-
|
-
|
73,76%
|
121,39%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
125%
|
76,71%
|
-
|
158,7%
|
204,45%
|
-
|
-
|
Dividend per aandeel
2 |
-
|
10,80
|
12,90
|
10,60
|
17,00
|
17,00
|
19,00
|
Datum van publicatie
|
10-12-19
|
10-12-20
|
10-12-21
|
09-12-22
|
08-12-23
|
-
|
-
|
Fiscaal tijdperk: oktober |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
590
|
693
|
391
|
838
|
412
|
487
|
522,6
|
1.010
|
520
|
567
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
242
|
286
|
134
|
280
|
136
|
182
|
175,4
|
357,4
|
164
|
202
|
Operationele Marge
|
41,02%
|
41,27%
|
34,27%
|
33,41%
|
33,01%
|
37,37%
|
33,57%
|
35,4%
|
31,54%
|
35,63%
|
Resultaat voor belastingen (EBT)
1 |
215
|
286
|
102
|
247
|
134
|
181
|
-
|
356
|
163
|
231
|
Nettowinst (verlies)
1 |
149
|
197
|
62
|
157
|
87
|
120
|
-
|
235
|
107
|
155
|
Nettomarge
|
25,25%
|
28,43%
|
15,86%
|
18,74%
|
21,12%
|
24,64%
|
-
|
23,28%
|
20,58%
|
27,34%
|
WPA
2 |
14,58
|
19,09
|
5,970
|
15,03
|
8,290
|
11,45
|
-
|
22,38
|
10,11
|
14,86
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-06-20
|
10-06-21
|
10-03-22
|
10-06-22
|
09-09-22
|
10-03-23
|
09-06-23
|
09-06-23
|
08-09-23
|
08-03-24
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
1.194
|
789
|
1.140
|
2.159
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
310
|
247
|
-
|
511
|
1.057
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
39,1%
|
27,5%
|
27,2%
|
20,1%
|
26,9%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
31,9%
|
30,2%
|
22%
|
21,5%
|
-
|
-
|
Totale activa
1 |
-
|
1.011
|
1.277
|
1.464
|
2.403
|
-
|
-
|
Nettoactief per aandeel
|
97,90
|
130,0
|
143,0
|
163,0
|
202,0
|
-
|
-
|
Cashflow per aandeel
|
29,40
|
36,40
|
43,00
|
38,90
|
60,50
|
-
|
-
|
Capex
|
70
|
111
|
446
|
130
|
163
|
-
|
-
|
Capex/omzet
|
7,14%
|
9%
|
31,32%
|
7,73%
|
7,91%
|
-
|
-
|
Datum van publicatie
|
10-12-19
|
10-12-20
|
10-12-21
|
09-12-22
|
08-12-23
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,73% | 53,58 mln. | | +5,28% | 35,36 mld. | | +4,71% | 15,72 mld. | | -4,88% | 9,24 mld. | | -0,03% | 7,11 mld. | | +14,48% | 5,39 mld. | | -44,74% | 4,59 mld. | | +0,50% | 2,31 mld. | | -16,53% | 2,28 mld. | | -19,09% | 1,98 mld. |
Technologie-advies en -uitbestedingsdiensten
|