Beurs gesloten -
Bombay S.E.
12:29:35 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.589
INR
|
-0,44%
|
|
-0,24%
|
-2,36%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.009.857
|
828.748
|
1.382.638
|
2.251.559
|
2.232.871
|
3.186.398
|
-
|
-
|
Bedrijfswaarde
1 |
1.016.085
|
839.409
|
1.389.058
|
2.306.969
|
2.281.931
|
3.222.993
|
3.214.255
|
3.195.177
|
K/w-verhouding
|
73,5
x
|
54,6
x
|
158
x
|
103
x
|
67
x
|
87,9
x
|
70,4
x
|
57,2
x
|
Dividendrendement
|
0,44%
|
0,43%
|
0,26%
|
0,3%
|
0,4%
|
0,33%
|
0,4%
|
0,47%
|
Marktkapitalisatie/omzet
|
5,3
x
|
4,14
x
|
6,71
x
|
8,27
x
|
5,83
x
|
6,81
x
|
5,82
x
|
4,92
x
|
Bedrijfswaarde/omzet
|
5,33
x
|
4,2
x
|
6,74
x
|
8,48
x
|
5,96
x
|
6,89
x
|
5,87
x
|
4,93
x
|
Bedrijfswaarde/EBITDA
|
50,7
x
|
34,7
x
|
81,7
x
|
70,4
x
|
47,8
x
|
61,3
x
|
48,9
x
|
40,4
x
|
Bedrijfswaarde/FCF
|
99,4
x
|
-140
x
|
34,8
x
|
-178
x
|
150
x
|
103
x
|
94,3
x
|
98,7
x
|
FCF Yield
|
1,01%
|
-0,71%
|
2,87%
|
-0,56%
|
0,67%
|
0,97%
|
1,06%
|
1,01%
|
Price to Book
|
16,3
x
|
12,1
x
|
18,4
x
|
24,1
x
|
18,7
x
|
21,3
x
|
17,2
x
|
13,9
x
|
Aantal aandelen (in duizenden)
|
887.786
|
887.786
|
887.786
|
887.786
|
887.786
|
887.786
|
-
|
-
|
Referentieprijs
2 |
1.138
|
933,5
|
1.557
|
2.536
|
2.515
|
3.589
|
3.589
|
3.589
|
Datum van publicatie
|
08-05-19
|
08-06-20
|
29-04-21
|
03-05-22
|
03-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
190.700
|
200.096
|
206.020
|
272.100
|
382.700
|
467.647
|
547.351
|
648.174
|
EBITDA
1 |
20.022
|
24.177
|
17.010
|
32.790
|
47.700
|
52.557
|
65.697
|
79.059
|
Bedrijfsresultaat (EBIT)
1 |
18.633
|
21.080
|
13.700
|
29.320
|
44.060
|
48.213
|
60.445
|
73.318
|
Operationele Marge
|
9,77%
|
10,54%
|
6,65%
|
10,78%
|
11,51%
|
10,31%
|
11,04%
|
11,31%
|
Resultaat voor belastingen (EBT)
1 |
19.274
|
21.050
|
12.330
|
29.320
|
44.650
|
48.053
|
59.094
|
71.381
|
Nettowinst (verlies)
1 |
13.744
|
15.176
|
8.770
|
21.800
|
33.330
|
35.945
|
44.747
|
55.047
|
Nettomarge
|
7,21%
|
7,58%
|
4,26%
|
8,01%
|
8,71%
|
7,69%
|
8,18%
|
8,49%
|
WPA
2 |
15,48
|
17,09
|
9,880
|
24,56
|
37,54
|
40,84
|
50,96
|
62,74
|
Free Cash Flow
1 |
10.225
|
-5.986
|
39.900
|
-12.990
|
15.220
|
31.205
|
34.100
|
32.382
|
FCF-marge
|
5,36%
|
-2,99%
|
19,37%
|
-4,77%
|
3,98%
|
6,67%
|
6,23%
|
5%
|
Kasstroomconversie (ebitda)
|
51,07%
|
-
|
234,57%
|
-
|
31,91%
|
59,37%
|
51,91%
|
40,96%
|
Kasstroomconversie (nettowinst)
|
74,4%
|
-
|
454,96%
|
-
|
45,66%
|
86,81%
|
76,21%
|
58,83%
|
Dividend per aandeel
2 |
5,000
|
4,000
|
4,000
|
7,500
|
10,00
|
11,97
|
14,42
|
16,74
|
Datum van publicatie
|
08-05-19
|
08-06-20
|
29-04-21
|
03-05-22
|
03-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
72.870
|
71.350
|
32.490
|
71.700
|
95.150
|
72.760
|
89.610
|
87.300
|
108.750
|
97.040
|
111.450
|
100.539
|
228.050
|
129.359
|
107.003
|
-
|
EBITDA
1 |
8.580
|
7.950
|
1.440
|
9.540
|
13.990
|
7.820
|
11.640
|
12.340
|
13.300
|
10.440
|
11.030
|
12.477
|
-
|
16.131
|
12.092
|
-
|
Bedrijfsresultaat (EBIT)
1 |
7.740
|
7.130
|
610
|
8.630
|
13.140
|
6.940
|
10.770
|
-
|
12.370
|
-
|
10.040
|
11.816
|
-
|
-
|
10.902
|
-
|
Operationele Marge
|
10,62%
|
9,99%
|
1,88%
|
12,04%
|
13,81%
|
9,54%
|
12,02%
|
-
|
11,37%
|
-
|
9,01%
|
11,75%
|
-
|
-
|
10,19%
|
-
|
Resultaat voor belastingen (EBT)
1 |
6.280
|
7.020
|
820
|
8.680
|
13.170
|
6.650
|
10.660
|
11.550
|
12.670
|
9.790
|
10.240
|
11.228
|
-
|
14.863
|
10.977
|
-
|
Nettowinst (verlies)
1 |
4.190
|
5.290
|
610
|
6.410
|
9.870
|
4.910
|
7.930
|
8.570
|
9.510
|
7.340
|
7.770
|
8.639
|
-
|
11.246
|
7.993
|
-
|
Nettomarge
|
5,75%
|
7,41%
|
1,88%
|
8,94%
|
10,37%
|
6,75%
|
8,85%
|
9,82%
|
8,74%
|
7,56%
|
6,97%
|
8,59%
|
-
|
8,69%
|
7,47%
|
-
|
WPA
2 |
4,720
|
5,960
|
0,6900
|
7,220
|
11,12
|
5,530
|
8,930
|
9,660
|
10,71
|
8,270
|
8,760
|
9,505
|
-
|
11,71
|
9,902
|
-
|
Dividend per aandeel
2 |
-
|
4,000
|
-
|
-
|
-
|
7,500
|
-
|
-
|
-
|
10,00
|
-
|
-
|
-
|
-
|
12,50
|
-
|
Datum van publicatie
|
10-02-21
|
29-04-21
|
04-08-21
|
27-10-21
|
03-02-22
|
03-05-22
|
05-08-22
|
04-11-22
|
02-02-23
|
03-05-23
|
02-08-23
|
-
|
03-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
6.228
|
10.661
|
6.420
|
55.410
|
49.060
|
36.595
|
27.857
|
8.779
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,311
x
|
0,4409
x
|
0,3774
x
|
1,69
x
|
1,029
x
|
0,6963
x
|
0,424
x
|
0,111
x
|
Free Cash Flow
1 |
10.225
|
-5.986
|
39.900
|
-12.990
|
15.220
|
31.205
|
34.101
|
32.382
|
ROE (netto-inkomsten/eigen vermogen)
|
25%
|
23,3%
|
12,2%
|
25,8%
|
31,2%
|
27,3%
|
28,6%
|
28,6%
|
ROA (netto-inkomsten/totale activa)
|
13,7%
|
12,3%
|
6,04%
|
12,1%
|
14,7%
|
12,4%
|
13,3%
|
14,1%
|
Totale activa
1 |
100.675
|
123.284
|
145.240
|
179.985
|
226.126
|
290.060
|
336.789
|
389.491
|
Nettoactief per aandeel
2 |
69,60
|
76,90
|
84,90
|
105,0
|
135,0
|
169,0
|
209,0
|
258,0
|
Cashflow per aandeel
2 |
14,10
|
-3,250
|
46,20
|
-12,70
|
20,40
|
18,00
|
25,10
|
38,90
|
Capex
1 |
2.265
|
3.105
|
1.110
|
1.730
|
2.880
|
3.654
|
3.869
|
4.173
|
Capex/omzet
|
1,19%
|
1,55%
|
0,54%
|
0,64%
|
0,75%
|
0,78%
|
0,71%
|
0,64%
|
Datum van publicatie
|
08-05-19
|
08-06-20
|
29-04-21
|
03-05-22
|
03-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,36% | 38,17 mld. | | +10,50% | 81,99 mld. | | -7,40% | 13,74 mld. | | +16,00% | 12,44 mld. | | +11,93% | 4,21 mld. | | +13,27% | 2,59 mld. | | +5,20% | 2,39 mld. | | +0,34% | 1,61 mld. | | -17,67% | 1,34 mld. | | -13,42% | 1,12 mld. |
Sieraden
|