Beurs gesloten -
NSE India S.E.
13:43:55 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.471
INR
|
-0,73%
|
|
-5,13%
|
+37,48%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
44.383
|
57.196
|
97.393
|
161.920
|
208.958
|
338.533
|
-
|
-
|
Bedrijfswaarde
1 |
42.616
|
53.097
|
95.985
|
161.046
|
205.276
|
214.719
|
333.532
|
330.071
|
K/w-verhouding
|
29,6
x
|
23,2
x
|
68
x
|
49,5
x
|
53,5
x
|
54,8
x
|
72,6
x
|
57,3
x
|
Dividendrendement
|
0,17%
|
-
|
0,12%
|
0,07%
|
0,05%
|
0,05%
|
0,07%
|
0,09%
|
Marktkapitalisatie/omzet
|
2,67
x
|
3,54
x
|
6,9
x
|
7,35
x
|
7,45
x
|
7,38
x
|
10,2
x
|
8,52
x
|
Bedrijfswaarde/omzet
|
2,56
x
|
3,28
x
|
6,8
x
|
7,31
x
|
7,31
x
|
7,38
x
|
10,1
x
|
8,3
x
|
Bedrijfswaarde/EBITDA
|
14,8
x
|
14,6
x
|
38,1
x
|
31,5
x
|
36,6
x
|
37,5
x
|
48,9
x
|
39,3
x
|
Bedrijfswaarde/FCF
|
32,4
x
|
23
x
|
86,9
x
|
-340
x
|
73,3
x
|
263
x
|
288
x
|
94,7
x
|
FCF Yield
|
3,08%
|
4,34%
|
1,15%
|
-0,29%
|
1,36%
|
0,38%
|
0,35%
|
1,06%
|
Price to Book
|
3,31
x
|
3,63
x
|
7,25
x
|
9,77
x
|
10,3
x
|
14,2
x
|
11,8
x
|
9,91
x
|
Aantal aandelen (in duizenden)
|
75.219
|
75.219
|
75.219
|
75.219
|
75.219
|
75.219
|
-
|
-
|
Referentieprijs
2 |
590,0
|
760,4
|
1.295
|
2.153
|
2.778
|
4.501
|
4.501
|
4.501
|
Datum van publicatie
|
21-05-19
|
05-06-20
|
18-06-21
|
27-05-22
|
17-05-23
|
09-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16.644
|
16.178
|
14.105
|
22.032
|
28.066
|
29.095
|
33.080
|
39.746
|
EBITDA
1 |
2.886
|
3.632
|
2.518
|
5.106
|
5.604
|
5.724
|
6.814
|
8.394
|
Bedrijfsresultaat (EBIT)
1 |
2.093
|
2.864
|
1.769
|
4.263
|
4.732
|
4.872
|
5.821
|
7.264
|
Operationele Marge
|
12,58%
|
17,7%
|
12,54%
|
19,35%
|
16,86%
|
16,75%
|
17,6%
|
18,28%
|
Resultaat voor belastingen (EBT)
1 |
2.238
|
3.064
|
1.951
|
4.382
|
5.235
|
5.242
|
6.244
|
7.811
|
Nettowinst (verlies)
1 |
1.486
|
2.461
|
1.432
|
3.271
|
3.907
|
3.921
|
4.664
|
5.836
|
Nettomarge
|
8,93%
|
15,21%
|
10,15%
|
14,85%
|
13,92%
|
13,48%
|
14,1%
|
14,68%
|
WPA
2 |
19,92
|
32,72
|
19,03
|
43,49
|
51,95
|
52,13
|
62,02
|
78,57
|
Free Cash Flow
1 |
1.314
|
2.306
|
1.104
|
-474
|
2.801
|
1.274
|
1.158
|
3.484
|
FCF-marge
|
7,89%
|
14,26%
|
7,83%
|
-2,15%
|
9,98%
|
4,54%
|
3,5%
|
8,77%
|
Kasstroomconversie (ebitda)
|
45,51%
|
63,49%
|
43,86%
|
-
|
49,99%
|
24,34%
|
16,99%
|
41,5%
|
Kasstroomconversie (nettowinst)
|
88,38%
|
93,71%
|
77,12%
|
-
|
71,68%
|
35,42%
|
24,82%
|
59,69%
|
Dividend per aandeel
2 |
1,000
|
-
|
1,500
|
1,500
|
1,500
|
2,120
|
3,250
|
4,040
|
Datum van publicatie
|
21-05-19
|
05-06-20
|
18-06-21
|
27-05-22
|
17-05-23
|
09-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3.836
|
4.754
|
4.678
|
5.579
|
5.100
|
6.674
|
6.992
|
6.954
|
6.094
|
8.025
|
7.625
|
6.735
|
7.492
|
EBITDA
1 |
670,7
|
868,5
|
927,6
|
1.238
|
1.141
|
1.798
|
1.716
|
1.321
|
1.037
|
1.529
|
1.517
|
1.320
|
1.379
|
Bedrijfsresultaat (EBIT)
1 |
483,1
|
673,8
|
728,8
|
1.033
|
925
|
1.574
|
1.498
|
1.104
|
813
|
1.316
|
1.323
|
1.322
|
1.132
|
Operationele Marge
|
12,59%
|
14,17%
|
15,58%
|
18,52%
|
18,14%
|
23,58%
|
21,42%
|
15,88%
|
13,34%
|
16,4%
|
17,35%
|
19,63%
|
15,11%
|
Resultaat voor belastingen (EBT)
1 |
498,3
|
746,6
|
753,6
|
1.067
|
950
|
1.610
|
1.600
|
1.314
|
952
|
1.369
|
1.204
|
1.186
|
1.140
|
Nettowinst (verlies)
1 |
371,8
|
529,3
|
567,2
|
791,9
|
698
|
1.213
|
1.181
|
976
|
706
|
1.045
|
1.192
|
1.086
|
853,5
|
Nettomarge
|
9,69%
|
11,13%
|
12,12%
|
14,19%
|
13,69%
|
18,18%
|
16,89%
|
14,04%
|
11,59%
|
13,02%
|
15,63%
|
16,13%
|
11,39%
|
WPA
2 |
4,940
|
7,040
|
7,540
|
10,53
|
9,280
|
16,13
|
15,70
|
12,98
|
9,390
|
13,89
|
13,65
|
13,35
|
11,35
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-02-21
|
18-06-21
|
09-08-21
|
10-11-21
|
02-02-22
|
27-05-22
|
12-08-22
|
31-10-22
|
01-02-23
|
17-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.766
|
4.099
|
1.409
|
874
|
3.682
|
3.676
|
5.002
|
8.463
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.314
|
2.306
|
1.104
|
-474
|
2.801
|
1.274
|
1.158
|
3.484
|
ROE (netto-inkomsten/eigen vermogen)
|
14,6%
|
16,9%
|
9,81%
|
21,8%
|
21,2%
|
15,7%
|
17,6%
|
18,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
13,3%
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
18.462
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
178,0
|
210,0
|
179,0
|
220,0
|
271,0
|
317,0
|
382,0
|
454,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.174
|
1.263
|
783
|
799
|
611
|
4.027
|
3.904
|
1.658
|
Capex/omzet
|
7,05%
|
7,81%
|
5,55%
|
3,63%
|
2,18%
|
14,36%
|
11,8%
|
4,17%
|
Datum van publicatie
|
21-05-19
|
05-06-20
|
18-06-21
|
27-05-22
|
17-05-23
|
09-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +46,93% | 8,92 mld. | | -4,96% | 7,89 mld. | | -31,45% | 814 mln. | | -53,72% | 725 mln. | | +31,73% | 667 mln. | | -24,85% | 570 mln. | | -14,73% | 554 mln. | | -36,87% | 516 mln. | | -23,72% | 483 mln. |
Kogel- en rollagers
|