slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
195,8
ZAR
|
+2,67%
|
|
-0,11%
|
-2,73%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
34.867
|
31.590
|
31.011
|
26.483
|
23.995
|
30.624
|
-
|
-
|
Bedrijfswaarde
1 |
33.663
|
30.139
|
29.416
|
26.860
|
24.918
|
31.902
|
31.972
|
32.067
|
K/w-verhouding
|
9,06
x
|
21,5
x
|
16,6
x
|
9,75
x
|
9,03
x
|
11,3
x
|
10
x
|
9,37
x
|
Dividendrendement
|
3,59%
|
2,81%
|
4,41%
|
5,74%
|
6,46%
|
5,17%
|
5,73%
|
6,39%
|
Marktkapitalisatie/omzet
|
1,19
x
|
1,06
x
|
1
x
|
0,78
x
|
0,64
x
|
0,78
x
|
0,74
x
|
0,7
x
|
Bedrijfswaarde/omzet
|
1,15
x
|
1,01
x
|
0,95
x
|
0,79
x
|
0,67
x
|
0,82
x
|
0,77
x
|
0,73
x
|
Bedrijfswaarde/EBITDA
|
10,3
x
|
8,89
x
|
9,67
x
|
6,26
x
|
6,12
x
|
7,16
x
|
6,46
x
|
6,35
x
|
Bedrijfswaarde/FCF
|
18,7
x
|
21,3
x
|
12,9
x
|
26,1
x
|
34,5
x
|
14
x
|
18,3
x
|
-
|
FCF Yield
|
5,34%
|
4,69%
|
7,76%
|
3,83%
|
2,9%
|
7,16%
|
5,48%
|
-
|
Price to Book
|
2,29
x
|
2,02
x
|
2
x
|
1,77
x
|
0,94
x
|
1,91
x
|
1,81
x
|
1,75
x
|
Aantal aandelen (in duizenden)
|
165.594
|
165.594
|
165.594
|
156.295
|
156.369
|
156.414
|
-
|
-
|
Referentieprijs
2 |
210,6
|
190,8
|
187,3
|
169,4
|
153,4
|
195,8
|
195,8
|
195,8
|
Datum van publicatie
|
22-11-19
|
20-11-20
|
19-11-21
|
02-12-22
|
01-12-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
29.233
|
29.796
|
30.954
|
34.029
|
37.388
|
39.072
|
41.562
|
43.813
|
EBITDA
1 |
3.254
|
3.391
|
3.043
|
4.292
|
4.069
|
4.456
|
4.948
|
5.048
|
Bedrijfsresultaat (EBIT)
1 |
2.623
|
2.600
|
2.200
|
3.431
|
3.118
|
3.485
|
3.925
|
3.963
|
Operationele Marge
|
8,97%
|
8,73%
|
7,11%
|
10,08%
|
8,34%
|
8,92%
|
9,44%
|
9,05%
|
Resultaat voor belastingen (EBT)
1 |
4.741
|
2.220
|
2.398
|
3.915
|
3.551
|
3.759
|
4.290
|
4.618
|
Nettowinst (verlies)
1 |
3.863
|
1.014
|
1.893
|
2.864
|
2.697
|
2.793
|
3.182
|
3.371
|
Nettomarge
|
13,22%
|
3,4%
|
6,12%
|
8,42%
|
7,21%
|
7,15%
|
7,66%
|
7,69%
|
WPA
2 |
23,25
|
8,860
|
11,30
|
17,38
|
17,00
|
17,28
|
19,53
|
20,90
|
Free Cash Flow
1 |
1.798
|
1.413
|
2.283
|
1.029
|
721,4
|
2.286
|
1.751
|
-
|
FCF-marge
|
6,15%
|
4,74%
|
7,38%
|
3,02%
|
1,93%
|
5,85%
|
4,21%
|
-
|
Kasstroomconversie (ebitda)
|
55,25%
|
41,66%
|
75,03%
|
23,98%
|
17,73%
|
51,29%
|
35,38%
|
-
|
Kasstroomconversie (nettowinst)
|
46,54%
|
139,28%
|
120,61%
|
35,92%
|
26,75%
|
81,85%
|
55,03%
|
-
|
Dividend per aandeel
2 |
7,550
|
5,370
|
8,260
|
9,730
|
9,910
|
10,13
|
11,22
|
12,52
|
Datum van publicatie
|
22-11-19
|
20-11-20
|
19-11-21
|
02-12-22
|
01-12-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 S2
|
---|
Omzet
1 |
13.831
|
15.709
|
14.087
|
16.445
|
16.758
|
17.271
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
1.107
|
1.078
|
1.522
|
-
|
-
|
-
|
Operationele Marge
|
8,01%
|
6,86%
|
10,8%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
2.828
|
-
|
1.547
|
-
|
-
|
-
|
Nettowinst (verlies)
|
2.432
|
-
|
666,9
|
-
|
-
|
-
|
Nettomarge
|
17,58%
|
-
|
4,73%
|
-
|
-
|
-
|
WPA
|
14,64
|
-
|
6,776
|
8,272
|
7,330
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
6,530
|
Datum van publicatie
|
22-11-19
|
25-05-20
|
20-11-20
|
20-05-21
|
25-05-22
|
02-12-22
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
378
|
923
|
1.277
|
1.347
|
1.442
|
Nettokaspositie
1 |
1.205
|
1.452
|
1.595
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,088
x
|
0,2269
x
|
0,2867
x
|
0,2723
x
|
0,2857
x
|
Free Cash Flow
1 |
1.798
|
1.413
|
2.283
|
1.029
|
721
|
2.286
|
1.751
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
23,7%
|
10,5%
|
12,1%
|
18,4%
|
15,7%
|
15,7%
|
16,1%
|
16,5%
|
ROA (netto-inkomsten/totale activa)
|
16,8%
|
7%
|
8,46%
|
-
|
10,8%
|
9,8%
|
10,2%
|
10,6%
|
Totale activa
1 |
23.054
|
14.491
|
22.375
|
-
|
24.957
|
28.495
|
31.194
|
31.803
|
Nettoactief per aandeel
2 |
92,00
|
94,30
|
93,90
|
95,70
|
163,0
|
102,0
|
108,0
|
112,0
|
Cashflow per aandeel
2 |
17,50
|
14,20
|
19,70
|
12,10
|
12,20
|
19,50
|
21,30
|
23,20
|
Capex
1 |
1.104
|
937
|
1.014
|
961
|
1.213
|
1.574
|
1.562
|
1.368
|
Capex/omzet
|
3,77%
|
3,15%
|
3,27%
|
2,82%
|
3,24%
|
4,03%
|
3,76%
|
3,12%
|
Datum van publicatie
|
22-11-19
|
20-11-20
|
19-11-21
|
02-12-22
|
01-12-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
195,8
ZAR Gemiddelde koersdoel
207,5
ZAR Spread / Gemiddelde doel +5,98% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,73% | 1,63 mld. | | -4,93% | 261 mld. | | -2,51% | 94,98 mld. | | +3,19% | 46,39 mld. | | +8,74% | 39,99 mld. | | -0,65% | 39,95 mld. | | -0,15% | 38,02 mld. | | -16,78% | 30,16 mld. | | -6,61% | 28,72 mld. | | +11,32% | 24,54 mld. |
Voedselverwerking - Andere
|