Beurs gesloten -
Hong Kong S.E.
10:09:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,62
HKD
|
0,00%
|
|
+1,64%
|
+33,33%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
7.082
|
5.111
|
4.865
|
3.880
|
3.818
|
3.510
|
Bedrijfswaarde
1 |
12.798
|
9.579
|
10.638
|
8.945
|
5.782
|
4.234
|
K/w-verhouding
|
9,14
x
|
11,9
x
|
12,5
x
|
6,12
x
|
4,14
x
|
10,2
x
|
Dividendrendement
|
4,37%
|
3,36%
|
3,19%
|
6,56%
|
9,66%
|
3,93%
|
Marktkapitalisatie/omzet
|
0,43
x
|
0,32
x
|
0,32
x
|
0,25
x
|
0,22
x
|
0,27
x
|
Bedrijfswaarde/omzet
|
0,77
x
|
0,6
x
|
0,71
x
|
0,58
x
|
0,33
x
|
0,33
x
|
Bedrijfswaarde/EBITDA
|
4,67
x
|
3,89
x
|
4,1
x
|
3,33
x
|
2,04
x
|
1,71
x
|
Bedrijfswaarde/FCF
|
8,25
x
|
7,29
x
|
13,4
x
|
4,67
x
|
2,9
x
|
4,26
x
|
FCF Yield
|
12,1%
|
13,7%
|
7,46%
|
21,4%
|
34,5%
|
23,5%
|
Price to Book
|
0,56
x
|
0,42
x
|
0,4
x
|
0,29
x
|
0,26
x
|
0,27
x
|
Aantal aandelen (in duizenden)
|
6.158.000
|
6.158.000
|
6.158.000
|
6.158.000
|
6.158.000
|
6.158.000
|
Referentieprijs
2 |
1,150
|
0,8300
|
0,7900
|
0,6300
|
0,6200
|
0,5700
|
Datum van publicatie
|
25-04-18
|
24-04-19
|
31-05-20
|
27-04-21
|
25-04-22
|
24-04-23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
16.603
|
15.856
|
15.067
|
15.481
|
17.371
|
13.017
|
EBITDA
1 |
2.738
|
2.460
|
2.593
|
2.687
|
2.831
|
2.475
|
Bedrijfsresultaat (EBIT)
1 |
1.735
|
1.413
|
1.560
|
1.587
|
1.639
|
1.342
|
Operationele Marge
|
10,45%
|
8,91%
|
10,35%
|
10,25%
|
9,43%
|
10,31%
|
Resultaat voor belastingen (EBT)
1 |
2.126
|
1.303
|
1.516
|
1.797
|
2.476
|
1.606
|
Nettowinst (verlies)
1 |
774,6
|
430,5
|
388,5
|
636,2
|
923,1
|
345,3
|
Nettomarge
|
4,67%
|
2,72%
|
2,58%
|
4,11%
|
5,31%
|
2,65%
|
WPA
2 |
0,1258
|
0,0699
|
0,0630
|
0,1030
|
0,1499
|
0,0560
|
Free Cash Flow
1 |
1.552
|
1.315
|
793,6
|
1.915
|
1.993
|
995,1
|
FCF-marge
|
9,34%
|
8,29%
|
5,27%
|
12,37%
|
11,48%
|
7,64%
|
Kasstroomconversie (ebitda)
|
56,67%
|
53,44%
|
30,61%
|
71,28%
|
70,4%
|
40,21%
|
Kasstroomconversie (nettowinst)
|
200,31%
|
305,38%
|
204,27%
|
301,07%
|
215,93%
|
288,21%
|
Dividend per aandeel
2 |
0,0503
|
0,0279
|
0,0252
|
0,0413
|
0,0599
|
0,0224
|
Datum van publicatie
|
25-04-18
|
24-04-19
|
31-05-20
|
27-04-21
|
25-04-22
|
24-04-23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
5.717
|
4.468
|
5.773
|
5.066
|
1.964
|
724
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,088
x
|
1,816
x
|
2,227
x
|
1,885
x
|
0,6936
x
|
0,2927
x
|
Free Cash Flow
1 |
1.552
|
1.315
|
794
|
1.915
|
1.993
|
995
|
ROE (netto-inkomsten/eigen vermogen)
|
6,48%
|
3,93%
|
4,23%
|
5,07%
|
6,52%
|
3,9%
|
ROA (netto-inkomsten/totale activa)
|
2,42%
|
1,9%
|
2,16%
|
2,15%
|
2,18%
|
1,9%
|
Totale activa
1 |
32.073
|
22.656
|
17.970
|
29.651
|
42.341
|
18.213
|
Nettoactief per aandeel
2 |
2,070
|
1,990
|
1,980
|
2,190
|
2,340
|
2,150
|
Cashflow per aandeel
2 |
1,640
|
1,600
|
1,210
|
1,250
|
1,260
|
1,290
|
Capex
1 |
403
|
607
|
1.078
|
772
|
928
|
1.138
|
Capex/omzet
|
2,43%
|
3,83%
|
7,16%
|
4,98%
|
5,35%
|
8,74%
|
Datum van publicatie
|
25-04-18
|
24-04-19
|
31-05-20
|
27-04-21
|
25-04-22
|
24-04-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +33,33% | 489 mln. | | +1,40% | 9,7 mld. | | +26,29% | 3,62 mld. | | +1,23% | 2,93 mld. | | +20,75% | 1,55 mld. | | -.--% | 1,12 mld. | | -3,46% | 670 mln. | | -16,67% | 630 mln. | | -13,32% | 419 mln. | | -1,81% | 284 mln. |
Marine Cargo Handling Services
|