slotkoers
Thailand S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,3
THB
|
+0,80%
|
|
+0,80%
|
-1,56%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.092
|
10.297
|
17.405
|
14.944
|
11.664
|
11.208
|
-
|
-
|
Bedrijfswaarde
1 |
8.092
|
10.297
|
16.372
|
14.944
|
11.664
|
6.154
|
11.208
|
11.208
|
K/w-verhouding
|
14,3
x
|
-5,28
x
|
4,5
x
|
4,58
x
|
9,55
x
|
5,39
x
|
4,69
x
|
4,73
x
|
Dividendrendement
|
11,3%
|
-
|
2,3%
|
2,68%
|
-
|
2,68%
|
2,85%
|
2,6%
|
Marktkapitalisatie/omzet
|
0,52
x
|
0,8
x
|
0,79
x
|
0,51
x
|
0,49
x
|
0,39
x
|
0,37
x
|
0,44
x
|
Bedrijfswaarde/omzet
|
0,52
x
|
0,8
x
|
0,74
x
|
0,51
x
|
0,49
x
|
0,22
x
|
0,37
x
|
0,44
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
3,19
x
|
-
|
3,55
x
|
1,17
x
|
1,87
x
|
1,53
x
|
Bedrijfswaarde/FCF
|
9,78
x
|
-
|
-
|
-
|
-
|
9,35
x
|
30
x
|
2,86
x
|
FCF Yield
|
10,2%
|
-
|
-
|
-
|
-
|
10,7%
|
3,33%
|
35%
|
Price to Book
|
0,44
x
|
0,64
x
|
0,82
x
|
0,61
x
|
-
|
0,4
x
|
0,37
x
|
0,37
x
|
Aantal aandelen (in duizenden)
|
1.822.465
|
1.822.465
|
1.822.465
|
1.822.465
|
1.822.465
|
1.822.465
|
-
|
-
|
Referentieprijs
2 |
4,440
|
5,650
|
9,550
|
8,200
|
6,400
|
6,150
|
6,150
|
6,150
|
Datum van publicatie
|
28-02-20
|
28-02-21
|
28-02-22
|
27-02-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.428
|
12.830
|
22.128
|
29.321
|
23.976
|
28.572
|
30.376
|
25.340
|
EBITDA
1 |
-
|
-
|
5.127
|
-
|
3.289
|
5.256
|
6.004
|
7.328
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
3.595
|
-
|
1.870
|
2.636
|
2.636
|
2.735
|
Operationele Marge
|
-
|
-
|
16,25%
|
-
|
7,8%
|
9,23%
|
8,68%
|
10,79%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
3.812
|
-
|
1.349
|
1.916
|
2.230
|
2.359
|
Nettowinst (verlies)
1 |
562,6
|
-1.945
|
3.859
|
3.269
|
1.217
|
2.080
|
2.391
|
2.378
|
Nettomarge
|
3,65%
|
-15,16%
|
17,44%
|
11,15%
|
5,08%
|
7,28%
|
7,87%
|
9,38%
|
WPA
2 |
0,3100
|
-1,070
|
2,120
|
1,790
|
0,6700
|
1,140
|
1,310
|
1,300
|
Free Cash Flow
1 |
827,8
|
-
|
-
|
-
|
-
|
658
|
373,6
|
3.924
|
FCF-marge
|
5,37%
|
-
|
-
|
-
|
-
|
2,3%
|
1,23%
|
15,48%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
12,52%
|
6,22%
|
53,55%
|
Kasstroomconversie (nettowinst)
|
147,13%
|
-
|
-
|
-
|
-
|
31,64%
|
15,62%
|
165,01%
|
Dividend per aandeel
2 |
0,5000
|
-
|
0,2200
|
0,2200
|
-
|
0,1650
|
0,1750
|
0,1600
|
Datum van publicatie
|
28-02-20
|
28-02-21
|
28-02-22
|
27-02-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
-
|
5.948
|
7.607
|
-
|
-
|
8.073
|
4.766
|
6.001
|
10.767
|
6.568
|
6.641
|
EBITDA
1 |
-
|
1.936
|
1.884
|
-
|
-
|
-
|
658,2
|
961,6
|
1.620
|
981,5
|
687,2
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.584
|
1.492
|
-
|
-
|
-
|
149,6
|
-
|
-
|
-
|
55
|
Operationele Marge
|
-
|
26,63%
|
19,61%
|
-
|
-
|
-
|
3,14%
|
-
|
-
|
-
|
0,83%
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.574
|
1.595
|
-
|
-
|
-
|
78,76
|
702,3
|
781,1
|
-
|
21,56
|
Nettowinst (verlies)
1 |
719,4
|
1.614
|
1.525
|
979,8
|
1.035
|
1.449
|
215
|
629,8
|
844,7
|
374,7
|
-2,528
|
Nettomarge
|
-
|
27,14%
|
20,04%
|
-
|
-
|
17,95%
|
4,51%
|
10,49%
|
7,85%
|
5,71%
|
-0,04%
|
WPA
2 |
0,3900
|
0,8900
|
0,8400
|
0,5400
|
0,5700
|
0,7900
|
0,1200
|
0,3500
|
0,4600
|
0,2100
|
-0,0100
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-08-21
|
11-11-21
|
28-02-22
|
11-05-22
|
15-08-22
|
10-11-22
|
15-05-23
|
10-08-23
|
10-08-23
|
14-11-23
|
29-02-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
1.032
|
-
|
-
|
5.054
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
828
|
-
|
-
|
-
|
-
|
658
|
374
|
3.924
|
ROE (netto-inkomsten/eigen vermogen)
|
2,98%
|
-11,3%
|
20,6%
|
14,3%
|
-
|
7,6%
|
8,15%
|
8,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
11%
|
-
|
-
|
5,8%
|
6,4%
|
6,4%
|
Totale activa
1 |
-
|
-
|
34.990
|
-
|
-
|
35.853
|
37.359
|
37.156
|
Nettoactief per aandeel
2 |
9,980
|
8,860
|
11,70
|
13,50
|
-
|
15,60
|
16,70
|
16,70
|
Cashflow per aandeel
2 |
-
|
-
|
2,810
|
-
|
-
|
2,580
|
3,290
|
3,850
|
Capex
1 |
640
|
-
|
1.290
|
-
|
-
|
1.000
|
1.000
|
-
|
Capex/omzet
|
4,15%
|
-
|
5,83%
|
-
|
-
|
3,5%
|
3,29%
|
-
|
Datum van publicatie
|
28-02-20
|
28-02-21
|
28-02-22
|
27-02-23
|
29-02-24
|
-
|
-
|
-
|
Laatste slotkoers
6,15
THB Gemiddelde koersdoel
7,783
THB Spread / Gemiddelde doel +26,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,56% | 310 mln. | | +32,06% | 12,43 mld. | | +28,76% | 4,3 mld. | | +38,63% | 4 mld. | | +16,79% | 2,78 mld. | | +22,06% | 2,02 mld. | | +17,91% | 1,87 mld. | | -18,90% | 1,81 mld. | | -0,41% | 1,65 mld. | | +30,96% | 1,56 mld. |
Diepzeevracht
|