slotkoers
Mexican S.E.
00:00:00 02-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.788
MXN
|
-0,71%
|
|
-1,78%
|
+16,46%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
234.756
|
224.220
|
307.403
|
171.969
|
148.304
|
178.640
|
-
|
-
|
Bedrijfswaarde
1 |
276.324
|
264.934
|
345.850
|
208.723
|
180.553
|
215.948
|
213.993
|
211.451
|
K/w-verhouding
|
19,6
x
|
-78,5
x
|
155
x
|
54,8
x
|
62,8
x
|
32,3
x
|
20
x
|
17,2
x
|
Dividendrendement
|
1,35%
|
0,71%
|
-
|
-
|
-
|
0,78%
|
0,85%
|
0,88%
|
Marktkapitalisatie/omzet
|
3,37
x
|
3,43
x
|
4,56
x
|
2,08
x
|
1,67
x
|
1,95
x
|
1,86
x
|
1,77
x
|
Bedrijfswaarde/omzet
|
3,97
x
|
4,05
x
|
5,13
x
|
2,52
x
|
2,03
x
|
2,36
x
|
2,23
x
|
2,09
x
|
Bedrijfswaarde/EBITDA
|
15,3
x
|
21
x
|
28,9
x
|
12,9
x
|
10,6
x
|
12,2
x
|
10,8
x
|
9,8
x
|
Bedrijfswaarde/FCF
|
249
x
|
73,7
x
|
174
x
|
197
x
|
36,9
x
|
26,2
x
|
25
x
|
22
x
|
FCF Yield
|
0,4%
|
1,36%
|
0,57%
|
0,51%
|
2,71%
|
3,82%
|
4,01%
|
4,55%
|
Price to Book
|
2,61
x
|
2,64
x
|
3,44
x
|
1,77
x
|
1,45
x
|
1,76
x
|
1,67
x
|
1,56
x
|
Aantal aandelen (in duizenden)
|
1.801.379
|
1.807.063
|
1.817.127
|
1.823.058
|
1.829.779
|
1.823.043
|
-
|
-
|
Referentieprijs
2 |
130,3
|
124,1
|
169,2
|
94,33
|
81,05
|
97,99
|
97,99
|
97,99
|
Datum van publicatie
|
07-11-19
|
12-11-20
|
10-11-21
|
08-11-22
|
08-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
69.570
|
65.388
|
67.418
|
82.722
|
88.898
|
91.494
|
96.163
|
100.984
|
EBITDA
1 |
18.041
|
12.636
|
11.949
|
16.125
|
17.085
|
17.699
|
19.871
|
21.570
|
Bedrijfsresultaat (EBIT)
1 |
14.868
|
8.108
|
7.766
|
12.121
|
12.863
|
15.341
|
17.235
|
18.457
|
Operationele Marge
|
21,37%
|
12,4%
|
11,52%
|
14,65%
|
14,47%
|
16,77%
|
17,92%
|
18,28%
|
Resultaat voor belastingen (EBT)
1 |
13.944
|
-1.743
|
2.561
|
5.285
|
4.769
|
9.042
|
12.950
|
14.748
|
Nettowinst (verlies)
1 |
11.054
|
-2.864
|
1.995
|
3.145
|
2.354
|
5.571
|
8.943
|
10.300
|
Nettomarge
|
15,89%
|
-4,38%
|
2,96%
|
3,8%
|
2,65%
|
6,09%
|
9,3%
|
10,2%
|
WPA
2 |
6,640
|
-1,580
|
1,090
|
1,720
|
1,290
|
3,032
|
4,904
|
5,708
|
Free Cash Flow
1 |
1.108
|
3.594
|
1.988
|
1.059
|
4.897
|
8.255
|
8.573
|
9.630
|
FCF-marge
|
1,59%
|
5,5%
|
2,95%
|
1,28%
|
5,51%
|
9,02%
|
8,92%
|
9,54%
|
Kasstroomconversie (ebitda)
|
6,14%
|
28,44%
|
16,64%
|
6,57%
|
28,66%
|
46,64%
|
43,15%
|
44,65%
|
Kasstroomconversie (nettowinst)
|
10,02%
|
-
|
99,65%
|
33,67%
|
208,03%
|
148,19%
|
95,86%
|
93,5%
|
Dividend per aandeel
2 |
1,760
|
0,8800
|
-
|
-
|
-
|
0,7648
|
0,8315
|
0,8607
|
Datum van publicatie
|
07-11-19
|
12-11-20
|
10-11-21
|
08-11-22
|
08-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
21.819
|
19.249
|
21.504
|
20.150
|
23.512
|
21.815
|
22.330
|
21.241
|
23.549
|
22.083
|
23.062
|
22.618
|
24.802
|
23.440
|
23.947
|
EBITDA
1 |
4.299
|
4.714
|
4.532
|
2.580
|
4.069
|
4.316
|
4.608
|
4.092
|
4.811
|
4.696
|
4.370
|
4.415
|
5.000
|
4.632
|
5.228
|
Bedrijfsresultaat (EBIT)
1 |
3.258
|
3.699
|
3.567
|
1.597
|
3.043
|
3.285
|
3.559
|
2.976
|
3.876
|
3.845
|
3.851
|
3.767
|
4.383
|
4.209
|
4.530
|
Operationele Marge
|
14,93%
|
19,22%
|
16,59%
|
7,93%
|
12,94%
|
15,06%
|
15,94%
|
14,01%
|
16,46%
|
17,41%
|
16,7%
|
16,65%
|
17,67%
|
17,96%
|
18,92%
|
Resultaat voor belastingen (EBT)
1 |
1.688
|
1.102
|
2.119
|
376
|
1.773
|
2.123
|
-134
|
1.007
|
2.871
|
657
|
2.786
|
2.679
|
3.123
|
3.103
|
3.416
|
Nettowinst (verlies)
1 |
1.104
|
470
|
1.409
|
162
|
1.279
|
1.271
|
-460
|
264
|
1.911
|
-20
|
1.840
|
1.760
|
2.274
|
2.193
|
2.424
|
Nettomarge
|
5,06%
|
2,44%
|
6,55%
|
0,8%
|
5,44%
|
5,83%
|
-2,06%
|
1,24%
|
8,11%
|
-0,09%
|
7,98%
|
7,78%
|
9,17%
|
9,36%
|
10,12%
|
WPA
2 |
0,6000
|
0,2600
|
0,7700
|
0,0900
|
0,7000
|
0,6900
|
-0,2500
|
0,1400
|
1,040
|
-0,0100
|
1,027
|
0,9640
|
1,246
|
1,202
|
1,330
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,4500
|
0,3946
|
0,2233
|
-
|
Datum van publicatie
|
09-02-22
|
11-05-22
|
10-08-22
|
08-11-22
|
08-02-23
|
10-05-23
|
09-08-23
|
08-11-23
|
07-02-24
|
07-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
41.568
|
40.714
|
38.447
|
36.754
|
32.249
|
37.308
|
35.353
|
32.811
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,304
x
|
3,222
x
|
3,218
x
|
2,279
x
|
1,888
x
|
2,108
x
|
1,779
x
|
1,521
x
|
Free Cash Flow
1 |
1.108
|
3.594
|
1.988
|
1.059
|
4.897
|
8.255
|
8.573
|
9.630
|
ROE (netto-inkomsten/eigen vermogen)
|
16,1%
|
4,31%
|
4,91%
|
7,05%
|
8,19%
|
7,92%
|
9,37%
|
9,97%
|
ROA (netto-inkomsten/totale activa)
|
7,56%
|
1,88%
|
2,09%
|
3,18%
|
3,89%
|
4,38%
|
5,49%
|
6,04%
|
Totale activa
1 |
146.217
|
-152.259
|
95.611
|
98.902
|
60.514
|
127.150
|
162.978
|
170.639
|
Nettoactief per aandeel
2 |
49,90
|
46,90
|
49,20
|
53,30
|
55,70
|
55,60
|
58,60
|
62,90
|
Cashflow per aandeel
2 |
3,590
|
4,210
|
3,060
|
3,290
|
5,390
|
6,110
|
6,740
|
9,570
|
Capex
1 |
4.876
|
4.022
|
3.578
|
4.943
|
4.969
|
5.856
|
6.530
|
6.561
|
Capex/omzet
|
7,01%
|
6,15%
|
5,31%
|
5,98%
|
5,59%
|
6,4%
|
6,79%
|
6,5%
|
Datum van publicatie
|
07-11-19
|
12-11-20
|
10-11-21
|
08-11-22
|
08-11-23
|
-
|
-
|
-
|
Laatste slotkoers
97,99
USD Gemiddelde koersdoel
124,3
USD Spread / Gemiddelde doel +26,81% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,76% | 16,37 mld. | | -21,72% | 7,27 mld. | | -27,52% | 7,07 mld. | | +39,61% | 4,16 mld. | | +27,13% | 4 mld. | | 0,00% | 3,84 mld. | | +3,40% | 3,51 mld. | | +31,35% | 2,5 mld. | | +18,97% | 2,44 mld. |
Uitzending - Andere
|