slotkoers
Pakistan S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
137,5
PKR
|
+2,38%
|
|
+3,88%
|
+17,44%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
91.126
|
94.044
|
103.344
|
88.427
|
90.256
|
178.372
|
-
|
-
|
Bedrijfswaarde
1 |
118.422
|
181.340
|
103.344
|
209.853
|
90.256
|
178.372
|
178.372
|
178.372
|
K/w-verhouding
|
8,4
x
|
3,75
x
|
3,07
x
|
3,11
x
|
1,57
x
|
2,57
x
|
2,26
x
|
2,12
x
|
Dividendrendement
|
-
|
-
|
15,1%
|
9,53%
|
34,5%
|
14,8%
|
19,6%
|
24,6%
|
Marktkapitalisatie/omzet
|
1,57
x
|
1,95
x
|
1,89
x
|
0,91
x
|
0,79
x
|
1,38
x
|
1,18
x
|
0,99
x
|
Bedrijfswaarde/omzet
|
1,57
x
|
1,95
x
|
1,89
x
|
0,91
x
|
0,79
x
|
1,38
x
|
1,18
x
|
0,99
x
|
Bedrijfswaarde/EBITDA
|
3.642.275
x
|
2.813.830
x
|
-
|
2.298.430
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
60
x
|
-321
x
|
8,23
x
|
-5,28
x
|
2,81
x
|
3,84
x
|
4,78
x
|
4,45
x
|
FCF Yield
|
1,67%
|
-0,31%
|
12,2%
|
-18,9%
|
35,5%
|
26%
|
20,9%
|
22,5%
|
Price to Book
|
2
x
|
1,23
x
|
1,02
x
|
0,77
x
|
0,64
x
|
0,88
x
|
0,71
x
|
0,58
x
|
Aantal aandelen (in duizenden)
|
1.157.154
|
1.297.154
|
1.297.154
|
1.297.154
|
1.297.154
|
1.297.154
|
-
|
-
|
Referentieprijs
2 |
78,75
|
72,50
|
79,67
|
68,17
|
69,58
|
137,5
|
137,5
|
137,5
|
Datum van publicatie
|
12-09-19
|
19-08-20
|
30-08-21
|
14-09-22
|
26-09-23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
58.129
|
48.321
|
54.639
|
97.158
|
114.263
|
129.515
|
151.078
|
179.486
|
EBITDA
|
25.019
|
33.422
|
-
|
38.473
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
20.282
|
29.220
|
31.779
|
33.800
|
51.410
|
65.278
|
68.749
|
67.725
|
Operationele Marge
|
34,89%
|
60,47%
|
58,16%
|
34,79%
|
44,99%
|
50,4%
|
45,51%
|
37,73%
|
Resultaat voor belastingen (EBT)
1 |
12.447
|
30.006
|
39.939
|
35.105
|
70.418
|
86.356
|
71.975
|
50.793
|
Nettowinst (verlies)
1 |
11.241
|
25.044
|
33.688
|
28.472
|
57.554
|
65.564
|
78.727
|
73.402
|
Nettomarge
|
19,34%
|
51,83%
|
61,66%
|
29,3%
|
50,37%
|
50,62%
|
52,11%
|
40,9%
|
WPA
2 |
9,370
|
19,31
|
25,97
|
21,95
|
44,37
|
53,43
|
60,72
|
64,90
|
Free Cash Flow
1 |
1.519
|
-292,9
|
12.557
|
-16.749
|
32.077
|
46.394
|
37.282
|
40.101
|
FCF-marge
|
2,61%
|
-0,61%
|
22,98%
|
-17,24%
|
28,07%
|
35,82%
|
24,68%
|
22,34%
|
Kasstroomconversie (ebitda)
|
6,07%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
13,51%
|
-
|
37,27%
|
-
|
55,73%
|
70,76%
|
47,36%
|
54,63%
|
Dividend per aandeel
2 |
-
|
-
|
12,00
|
6,500
|
24,00
|
20,36
|
26,92
|
33,80
|
Datum van publicatie
|
12-09-19
|
19-08-20
|
30-08-21
|
14-09-22
|
26-09-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
24.654
|
26.791
|
26.340
|
19.928
|
46.267
|
18.785
|
32.106
|
29.590
|
25.097
|
54.687
|
27.231
|
32.345
|
33.730
|
29.913
|
63.643
|
30.540
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
8.337
|
9.551
|
12.913
|
-
|
-
|
12.791
|
16.667
|
16.390
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
44,38%
|
29,75%
|
43,64%
|
-
|
-
|
46,97%
|
51,53%
|
48,59%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
11.511
|
18.921
|
8.401
|
-
|
-
|
10.631
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
11.052
|
16.342
|
7.417
|
-
|
-
|
9.241
|
7.019
|
9.100
|
13.299
|
22.398
|
11.249
|
23.907
|
17.082
|
15.278
|
32.360
|
17.032
|
Nettomarge
|
44,83%
|
61%
|
28,16%
|
-
|
-
|
49,19%
|
21,86%
|
30,75%
|
52,99%
|
40,96%
|
41,31%
|
73,91%
|
50,64%
|
51,08%
|
50,85%
|
55,77%
|
WPA
2 |
8,520
|
12,60
|
5,720
|
-
|
-
|
7,120
|
5,410
|
7,010
|
10,25
|
17,27
|
8,670
|
18,43
|
13,17
|
11,78
|
24,95
|
12,58
|
Dividend per aandeel
2 |
-
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
5,750
|
21,25
|
-
|
-
|
-
|
4,000
|
9,000
|
4,000
|
Datum van publicatie
|
25-02-20
|
26-02-21
|
29-10-21
|
18-02-22
|
18-02-22
|
28-04-22
|
14-09-22
|
28-10-22
|
27-02-23
|
27-02-23
|
28-04-23
|
26-09-23
|
30-10-23
|
14-02-24
|
14-02-24
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
27.296
|
87.296
|
-
|
121.426
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,091
x
|
2,612
x
|
-
|
3,156
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.519
|
-293
|
12.557
|
-16.749
|
32.077
|
46.394
|
37.282
|
40.101
|
ROE (netto-inkomsten/eigen vermogen)
|
26%
|
39,4%
|
38%
|
26,4%
|
44,8%
|
36,8%
|
32,4%
|
28,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
16,6%
|
17%
|
18,3%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
394.964
|
463.100
|
401.104
|
Nettoactief per aandeel
2 |
39,30
|
58,80
|
77,70
|
88,50
|
110,0
|
156,0
|
193,0
|
238,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
4.935
|
3.876
|
-
|
50.570
|
-
|
-
|
-
|
-
|
Capex/omzet
|
8,49%
|
8,02%
|
-
|
52,05%
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-09-19
|
19-08-20
|
30-08-21
|
14-09-22
|
26-09-23
|
-
|
-
|
-
|
Laatste slotkoers
137,5
PKR Gemiddelde koersdoel
153,5
PKR Spread / Gemiddelde doel +11,64% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,44% | 641 mln. | | +14,41% | 41,39 mld. | | +12,65% | 27,36 mld. | | +17,68% | 15,95 mld. | | +25,58% | 12,07 mld. | | +21,90% | 8,9 mld. | | +22,76% | 6,41 mld. | | +56,88% | 5,9 mld. | | +33,57% | 5,08 mld. | | -1,01% | 4,17 mld. |
Onafhankelijke stroomproducenten - NEC
|