Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.051
JPY
|
+1,79%
|
|
+3,80%
|
+33,77%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
227.624
|
191.302
|
197.292
|
199.291
|
274.976
|
506.843
|
-
|
-
|
Bedrijfswaarde
1 |
227.624
|
191.302
|
197.292
|
199.291
|
274.976
|
506.843
|
506.843
|
506.843
|
K/w-verhouding
|
10,2
x
|
8,73
x
|
8,81
x
|
7,47
x
|
11,5
x
|
14,9
x
|
16,1
x
|
14,6
x
|
Dividendrendement
|
3,05%
|
3,58%
|
3,47%
|
3,93%
|
3,48%
|
2,28%
|
2,19%
|
2,38%
|
Marktkapitalisatie/omzet
|
1,41
x
|
1,16
x
|
1,28
x
|
1,32
x
|
1,36
x
|
2,38
x
|
2,24
x
|
2,22
x
|
Bedrijfswaarde/omzet
|
1,41
x
|
1,16
x
|
1,28
x
|
1,32
x
|
1,36
x
|
2,38
x
|
2,24
x
|
2,22
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-1.311.770
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,31
x
|
0,26
x
|
0,22
x
|
0,22
x
|
0,3
x
|
0,51
x
|
0,5
x
|
0,49
x
|
Aantal aandelen (in duizenden)
|
495.912
|
489.263
|
489.559
|
489.658
|
478.219
|
482.248
|
-
|
-
|
Referentieprijs
2 |
459,0
|
391,0
|
403,0
|
407,0
|
575,0
|
1.051
|
1.051
|
1.051
|
Datum van publicatie
|
26-04-19
|
01-05-20
|
30-04-21
|
28-04-22
|
28-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
161.184
|
165.077
|
153.969
|
151.349
|
202.228
|
212.600
|
226.700
|
228.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
36.100
|
34.322
|
29.516
|
30.915
|
39.136
|
32.800
|
43.100
|
51.900
|
Operationele Marge
|
22,4%
|
20,79%
|
19,17%
|
20,43%
|
19,35%
|
15,43%
|
19,01%
|
22,76%
|
Resultaat voor belastingen (EBT)
|
33.868
|
32.707
|
31.815
|
38.055
|
34.747
|
-
|
39.700
|
40.900
|
Nettowinst (verlies)
1 |
22.492
|
22.077
|
22.384
|
26.667
|
24.135
|
35.000
|
30.850
|
33.600
|
Nettomarge
|
13,95%
|
13,37%
|
14,54%
|
17,62%
|
11,93%
|
16,46%
|
13,61%
|
14,74%
|
WPA
2 |
45,18
|
44,80
|
45,73
|
54,46
|
49,90
|
70,70
|
65,30
|
72,20
|
Free Cash Flow
|
-
|
-145.835
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-88,34%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
14,00
|
14,00
|
14,00
|
16,00
|
20,00
|
24,00
|
23,00
|
25,00
|
Datum van publicatie
|
26-04-19
|
01-05-20
|
30-04-21
|
28-04-22
|
28-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
84.132
|
77.233
|
74.455
|
39.698
|
52.312
|
102.294
|
60.041
|
48.306
|
102.725
|
53.395
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
18.811
|
11.372
|
21.963
|
14.199
|
12.985
|
19.032
|
11.952
|
29.387
|
33.961
|
10.226
|
Nettowinst (verlies)
1 |
12.995
|
8.163
|
15.433
|
9.933
|
9.013
|
13.120
|
8.355
|
26.050
|
26.485
|
6.366
|
Nettomarge
|
15,45%
|
10,57%
|
20,73%
|
25,02%
|
17,23%
|
12,83%
|
13,92%
|
53,93%
|
25,78%
|
11,92%
|
WPA
2 |
26,21
|
16,67
|
31,52
|
20,28
|
18,46
|
27,00
|
17,28
|
54,39
|
54,45
|
13,08
|
Dividend per aandeel
|
6,000
|
6,000
|
6,000
|
-
|
-
|
10,00
|
-
|
-
|
10,00
|
-
|
Datum van publicatie
|
01-11-19
|
30-10-20
|
29-10-21
|
28-01-22
|
29-07-22
|
28-10-22
|
03-02-23
|
04-08-23
|
10-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-145.835
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
3%
|
2,9%
|
2,7%
|
2,9%
|
2,6%
|
3%
|
3,15%
|
3,4%
|
ROA (netto-inkomsten/totale activa)
|
0,35%
|
0,32%
|
0,28%
|
0,3%
|
0,27%
|
0,2%
|
0,3%
|
0,3%
|
Totale activa
1 |
6.468.795
|
6.904.888
|
7.879.193
|
8.937.860
|
9.098.277
|
17.500.000
|
10.283.333
|
11.200.000
|
Nettoactief per aandeel
2 |
1.485
|
1.512
|
1.851
|
1.856
|
1.936
|
2.052
|
2.083
|
2.147
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-04-19
|
01-05-20
|
30-04-21
|
28-04-22
|
28-04-23
|
-
|
-
|
-
|
Laatste slotkoers
1.051
JPY Gemiddelde koersdoel
920
JPY Spread / Gemiddelde doel -12,46% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +33,77% | 3,22 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|