slotkoers
Lima
00:00:00 01-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
64,1
USD
|
+0,94%
|
|
+0,94%
|
+11,03%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
237.147
|
235.671
|
255.753
|
275.082
|
254.779
|
272.823
|
-
|
-
|
Bedrijfswaarde
1 |
268.735
|
267.550
|
285.889
|
302.600
|
283.180
|
299.662
|
299.096
|
297.177
|
K/w-verhouding
|
26,7
x
|
30,6
x
|
26,3
x
|
29
x
|
23,9
x
|
23
x
|
21,6
x
|
20,4
x
|
Dividendrendement
|
2,89%
|
2,99%
|
2,84%
|
2,77%
|
-
|
3,06%
|
3,2%
|
3,37%
|
Marktkapitalisatie/omzet
|
6,36
x
|
7,14
x
|
6,62
x
|
6,39
x
|
5,56
x
|
5,96
x
|
5,67
x
|
5,36
x
|
Bedrijfswaarde/omzet
|
7,21
x
|
8,11
x
|
7,4
x
|
7,03
x
|
6,19
x
|
6,55
x
|
6,22
x
|
5,84
x
|
Bedrijfswaarde/EBITDA
|
22,8
x
|
23,7
x
|
22,8
x
|
22,2
x
|
19,6
x
|
19,9
x
|
18,6
x
|
17,1
x
|
Bedrijfswaarde/FCF
|
31,9
x
|
30,9
x
|
25,4
x
|
31,7
x
|
29,1
x
|
28,1
x
|
24,5
x
|
24,1
x
|
FCF Yield
|
3,13%
|
3,24%
|
3,94%
|
3,15%
|
3,44%
|
3,56%
|
4,08%
|
4,15%
|
Price to Book
|
12,5
x
|
12,2
x
|
11,2
x
|
11,4
x
|
9,86
x
|
10,6
x
|
9,54
x
|
8,83
x
|
Aantal aandelen (in duizenden)
|
4.284.491
|
4.297.435
|
4.319.420
|
4.324.513
|
4.323.414
|
4.307.955
|
-
|
-
|
Referentieprijs
2 |
55,35
|
54,84
|
59,21
|
63,61
|
58,93
|
63,33
|
63,33
|
63,33
|
Datum van publicatie
|
30-01-20
|
10-02-21
|
10-02-22
|
14-02-23
|
13-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
37.280
|
32.999
|
38.658
|
43.046
|
45.784
|
45.784
|
48.098
|
50.910
|
EBITDA
1 |
11.774
|
11.306
|
12.561
|
13.605
|
14.464
|
15.061
|
16.119
|
17.351
|
Bedrijfsresultaat (EBIT)
1 |
10.409
|
9.770
|
11.109
|
12.345
|
13.336
|
13.786
|
14.751
|
15.818
|
Operationele Marge
|
27,92%
|
29,61%
|
28,74%
|
28,68%
|
29,13%
|
30,11%
|
30,67%
|
31,07%
|
Resultaat voor belastingen (EBT)
1 |
10.786
|
9.749
|
12.425
|
11.686
|
12.952
|
14.774
|
15.761
|
16.948
|
Nettowinst (verlies)
1 |
8.920
|
7.747
|
9.771
|
9.542
|
10.714
|
11.862
|
12.744
|
13.433
|
Nettomarge
|
23,93%
|
23,48%
|
25,28%
|
22,17%
|
23,4%
|
25,91%
|
26,5%
|
26,39%
|
WPA
2 |
2,070
|
1,790
|
2,250
|
2,190
|
2,470
|
2,749
|
2,938
|
3,101
|
Free Cash Flow
1 |
8.417
|
8.667
|
11.258
|
9.534
|
9.747
|
10.657
|
12.216
|
12.327
|
FCF-marge
|
22,58%
|
26,26%
|
29,12%
|
22,15%
|
21,29%
|
23,28%
|
25,4%
|
24,21%
|
Kasstroomconversie (ebitda)
|
71,49%
|
76,66%
|
89,63%
|
70,08%
|
67,39%
|
70,76%
|
75,79%
|
71,05%
|
Kasstroomconversie (nettowinst)
|
94,36%
|
111,88%
|
115,22%
|
99,92%
|
90,97%
|
89,84%
|
95,86%
|
91,77%
|
Dividend per aandeel
2 |
1,600
|
1,640
|
1,680
|
1,760
|
-
|
1,938
|
2,025
|
2,136
|
Datum van publicatie
|
30-01-20
|
10-02-21
|
10-02-22
|
14-02-23
|
13-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
9.470
|
10.502
|
11.302
|
11.100
|
10.195
|
10.959
|
11.966
|
11.911
|
10.948
|
11.231
|
11.763
|
11.759
|
10.915
|
11.721
|
12.319
|
EBITDA
1 |
2.433
|
3.626
|
3.787
|
3.565
|
2.627
|
3.774
|
4.061
|
3.826
|
2.803
|
3.905
|
4.183
|
4.033
|
3.013
|
4.239
|
4.500
|
Bedrijfsresultaat (EBIT)
1 |
2.092
|
3.302
|
3.465
|
3.258
|
2.320
|
3.488
|
3.780
|
3.536
|
2.532
|
3.643
|
3.890
|
3.674
|
2.669
|
3.866
|
4.190
|
Operationele Marge
|
22,09%
|
31,44%
|
30,66%
|
29,35%
|
22,76%
|
31,83%
|
31,59%
|
29,69%
|
23,13%
|
32,44%
|
33,07%
|
31,24%
|
24,45%
|
32,98%
|
34,01%
|
Resultaat voor belastingen (EBT)
1 |
2.960
|
3.458
|
2.284
|
3.444
|
2.500
|
4.053
|
2.880
|
3.537
|
2.482
|
3.872
|
4.248
|
3.971
|
2.818
|
4.060
|
4.585
|
Nettowinst (verlies)
1 |
2.414
|
2.781
|
1.905
|
2.825
|
2.031
|
3.107
|
2.547
|
3.087
|
1.973
|
3.177
|
3.443
|
3.215
|
2.194
|
3.325
|
3.835
|
Nettomarge
|
25,49%
|
26,48%
|
16,86%
|
25,45%
|
19,92%
|
28,35%
|
21,29%
|
25,92%
|
18,02%
|
28,29%
|
29,27%
|
27,34%
|
20,1%
|
28,37%
|
31,13%
|
WPA
2 |
0,5600
|
0,6400
|
0,4400
|
0,6500
|
0,4700
|
0,7200
|
0,5900
|
0,7100
|
0,4600
|
0,7400
|
0,7952
|
0,7498
|
0,5167
|
0,7648
|
0,8615
|
Dividend per aandeel
2 |
0,4200
|
0,4400
|
0,4400
|
0,4400
|
0,4400
|
0,4600
|
0,4600
|
-
|
-
|
-
|
0,4875
|
0,4876
|
0,4883
|
0,4965
|
0,5065
|
Datum van publicatie
|
10-02-22
|
25-04-22
|
26-07-22
|
25-10-22
|
14-02-23
|
24-04-23
|
26-07-23
|
24-10-23
|
13-02-24
|
30-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
31.588
|
31.879
|
30.136
|
27.518
|
28.401
|
26.839
|
26.273
|
24.354
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,683
x
|
2,82
x
|
2,399
x
|
2,023
x
|
1,964
x
|
1,782
x
|
1,63
x
|
1,404
x
|
Free Cash Flow
1 |
8.417
|
8.667
|
11.258
|
9.534
|
9.747
|
10.657
|
12.216
|
12.327
|
ROE (netto-inkomsten/eigen vermogen)
|
49,6%
|
40,5%
|
47,7%
|
40,5%
|
46,6%
|
47,1%
|
47,7%
|
47,6%
|
ROA (netto-inkomsten/totale activa)
|
10,5%
|
8,92%
|
10,8%
|
11,5%
|
12,2%
|
12,2%
|
12,7%
|
13%
|
Totale activa
1 |
84.799
|
86.838
|
90.809
|
82.638
|
87.820
|
97.126
|
100.319
|
103.423
|
Nettoactief per aandeel
2 |
4,430
|
4,490
|
5,300
|
5,570
|
5,980
|
5,990
|
6,640
|
7,170
|
Cashflow per aandeel
2 |
2,430
|
2,280
|
2,910
|
2,530
|
2,670
|
2,680
|
3,090
|
3,630
|
Capex
1 |
2.054
|
1.177
|
1.367
|
1.484
|
1.852
|
2.142
|
2.211
|
2.197
|
Capex/omzet
|
5,51%
|
3,57%
|
3,54%
|
3,45%
|
4,05%
|
4,68%
|
4,6%
|
4,32%
|
Datum van publicatie
|
30-01-20
|
10-02-21
|
10-02-22
|
14-02-23
|
13-02-24
|
-
|
-
|
-
|
Laatste slotkoers
63,33
USD Gemiddelde koersdoel
67,96
USD Spread / Gemiddelde doel +7,31% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,80% | 44,44 mld. | | +30,44% | 24,55 mld. | | -3,57% | 16,29 mld. | | +5,50% | 13,34 mld. | | +16,36% | 12,38 mld. | | +9,53% | 11,17 mld. | | +21,42% | 10,9 mld. | | +17,64% | 10,36 mld. | | +55,57% | 6,44 mld. |
Niet-alcoholische dranken - Andere
|