slotkoers
Thailand S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,94
THB
|
+1,55%
|
|
+5,35%
|
+3,14%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
23.552
|
27.253
|
27.430
|
29.118
|
22.197
|
22.895
|
-
|
-
|
Bedrijfswaarde
1 |
31.000
|
37.091
|
44.052
|
49.640
|
22.197
|
37.718
|
36.826
|
22.895
|
K/w-verhouding
|
15,6
x
|
10,6
x
|
48,6
x
|
6,13
x
|
-27,3
x
|
14,2
x
|
9,8
x
|
9,61
x
|
Dividendrendement
|
1,98%
|
1,75%
|
1,85%
|
5,83%
|
-
|
2,88%
|
4,95%
|
4,95%
|
Marktkapitalisatie/omzet
|
0,81
x
|
0,87
x
|
0,77
x
|
0,56
x
|
0,4
x
|
0,37
x
|
0,34
x
|
0,33
x
|
Bedrijfswaarde/omzet
|
1,07
x
|
1,18
x
|
1,24
x
|
0,95
x
|
0,4
x
|
0,61
x
|
0,55
x
|
0,33
x
|
Bedrijfswaarde/EBITDA
|
8,35
x
|
7,08
x
|
12,1
x
|
5,06
x
|
4,03
x
|
5,11
x
|
4,4
x
|
2,46
x
|
Bedrijfswaarde/FCF
|
-23,6
x
|
15,7
x
|
-8,66
x
|
230
x
|
-
|
-4,86
x
|
13,1
x
|
5,17
x
|
FCF Yield
|
-4,23%
|
6,38%
|
-11,5%
|
0,43%
|
-
|
-20,6%
|
7,66%
|
19,3%
|
Price to Book
|
2,31
x
|
2,45
x
|
2,37
x
|
1,87
x
|
-
|
1,63
x
|
1,55
x
|
1,45
x
|
Aantal aandelen (in duizenden)
|
5.607.573
|
5.607.573
|
5.643.955
|
5.654.057
|
5.810.820
|
5.810.819
|
-
|
-
|
Referentieprijs
2 |
4,200
|
4,860
|
4,860
|
5,150
|
3,820
|
3,940
|
3,940
|
3,940
|
Datum van publicatie
|
25-02-20
|
24-02-21
|
24-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
28.919
|
31.339
|
35.506
|
52.323
|
55.871
|
61.793
|
66.515
|
70.398
|
EBITDA
1 |
3.711
|
5.240
|
3.652
|
9.806
|
5.505
|
7.388
|
8.372
|
9.288
|
Bedrijfsresultaat (EBIT)
1 |
2.005
|
3.139
|
1.226
|
6.469
|
107,1
|
3.112
|
3.828
|
4.035
|
Operationele Marge
|
6,93%
|
10,02%
|
3,45%
|
12,36%
|
0,19%
|
5,04%
|
5,76%
|
5,73%
|
Resultaat voor belastingen (EBT)
1 |
1.546
|
3.201
|
1.098
|
5.571
|
-893,4
|
1.986
|
2.497
|
3.058
|
Nettowinst (verlies)
1 |
1.440
|
2.563
|
561,7
|
4.722
|
-812,5
|
1.711
|
2.333
|
2.585
|
Nettomarge
|
4,98%
|
8,18%
|
1,58%
|
9,02%
|
-1,45%
|
2,77%
|
3,51%
|
3,67%
|
WPA
2 |
0,2700
|
0,4600
|
0,1000
|
0,8400
|
-0,1400
|
0,2775
|
0,4020
|
0,4100
|
Free Cash Flow
1 |
-1.313
|
2.368
|
-5.086
|
215,9
|
-
|
-7.759
|
2.821
|
4.428
|
FCF-marge
|
-4,54%
|
7,56%
|
-14,33%
|
0,41%
|
-
|
-12,56%
|
4,24%
|
6,29%
|
Kasstroomconversie (ebitda)
|
-
|
45,19%
|
-
|
2,2%
|
-
|
-
|
33,7%
|
47,67%
|
Kasstroomconversie (nettowinst)
|
-
|
92,38%
|
-
|
4,57%
|
-
|
-
|
120,94%
|
171,3%
|
Dividend per aandeel
2 |
0,0830
|
0,0850
|
0,0900
|
0,3000
|
-
|
0,1133
|
0,1950
|
0,1950
|
Datum van publicatie
|
25-02-20
|
24-02-21
|
24-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
1 |
14.993
|
16.676
|
8.403
|
-
|
10.396
|
12.327
|
22.723
|
-
|
15.111
|
13.677
|
13.562
|
27.239
|
14.081
|
14.550
|
14.859
|
-
|
EBITDA
1 |
2.955
|
2.368
|
514,9
|
-
|
-
|
2.807
|
4.433
|
-
|
2.523
|
1.925
|
1.492
|
3.417
|
1.014
|
553,7
|
1.340
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.938
|
1.239
|
-119,4
|
-
|
-
|
2.042
|
2.971
|
-
|
-
|
890
|
433,6
|
1.324
|
-157,4
|
-1.059
|
45
|
-
|
Operationele Marge
|
12,93%
|
7,43%
|
-1,42%
|
-
|
-
|
16,56%
|
13,07%
|
-
|
-
|
6,51%
|
3,2%
|
4,86%
|
-1,12%
|
-7,28%
|
0,3%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-422,6
|
-
|
-
|
1.542
|
-
|
-
|
1.190
|
644,6
|
50,09
|
-
|
-
|
-1.031
|
125
|
-
|
Nettowinst (verlies)
1 |
1.072
|
875,1
|
-455,6
|
142,3
|
618,5
|
1.238
|
1.857
|
1.734
|
1.131
|
425,4
|
68,79
|
494,2
|
-445,4
|
-861,3
|
200
|
380
|
Nettomarge
|
7,15%
|
5,25%
|
-5,42%
|
-
|
5,95%
|
10,05%
|
8,17%
|
-
|
7,49%
|
3,11%
|
0,51%
|
1,81%
|
-3,16%
|
-5,92%
|
1,35%
|
-
|
WPA
2 |
0,1900
|
0,1600
|
-0,0800
|
-
|
-
|
0,2200
|
0,3300
|
-
|
-
|
-
|
0,0100
|
0,0900
|
-
|
-
|
0,0100
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-08-20
|
13-08-21
|
11-11-21
|
24-02-22
|
12-05-22
|
10-08-22
|
10-08-22
|
09-11-22
|
22-02-23
|
10-05-23
|
16-08-23
|
16-08-23
|
13-11-23
|
21-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
7.448
|
9.838
|
16.623
|
20.522
|
-
|
14.823
|
13.931
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,007
x
|
1,878
x
|
4,552
x
|
2,093
x
|
-
|
2,006
x
|
1,664
x
|
-
|
Free Cash Flow
1 |
-1.313
|
2.368
|
-5.086
|
216
|
-
|
-7.759
|
2.821
|
4.428
|
ROE (netto-inkomsten/eigen vermogen)
|
16,3%
|
24,4%
|
4,96%
|
34,8%
|
-
|
11,9%
|
15%
|
17,1%
|
ROA (netto-inkomsten/totale activa)
|
6,33%
|
10,5%
|
1,82%
|
11,6%
|
-
|
4%
|
4,8%
|
5,83%
|
Totale activa
1 |
22.749
|
24.439
|
30.829
|
40.619
|
-
|
42.785
|
48.599
|
44.309
|
Nettoactief per aandeel
2 |
1,820
|
1,980
|
2,050
|
2,760
|
-
|
2,420
|
2,540
|
2,720
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
0,7800
|
-
|
1,140
|
1,100
|
1,170
|
Capex
1 |
1.289
|
1.456
|
3.190
|
4.194
|
-
|
3.729
|
3.299
|
3.133
|
Capex/omzet
|
4,46%
|
4,64%
|
8,99%
|
8,02%
|
-
|
6,03%
|
4,96%
|
4,45%
|
Datum van publicatie
|
25-02-20
|
24-02-21
|
24-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
3,94
THB Gemiddelde koersdoel
4,116
THB Spread / Gemiddelde doel +4,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,14% | 622 mln. | | +15,33% | 22,1 mld. | | +9,53% | 19,26 mld. | | +0,86% | 12,9 mld. | | -4,22% | 10,44 mld. | | +31,16% | 8,6 mld. | | +21,07% | 5,54 mld. | | +4,64% | 2,77 mld. | | -5,98% | 2,13 mld. | | +5,12% | 1,85 mld. |
Slachten en verwerken van dieren
|