Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.916
JPY
|
+2,96%
|
|
+0,31%
|
+7,70%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.521
|
10.814
|
16.273
|
13.915
|
14.866
|
24.963
|
-
|
-
|
Bedrijfswaarde
1 |
4.492
|
2.428
|
5.267
|
3.564
|
6.479
|
24.963
|
24.963
|
24.963
|
K/w-verhouding
|
9,58
x
|
5,31
x
|
7,42
x
|
10,9
x
|
6,34
x
|
8,32
x
|
8,32
x
|
9,25
x
|
Dividendrendement
|
1,46%
|
1,93%
|
1,28%
|
1,69%
|
1,75%
|
1,57%
|
1,57%
|
1,57%
|
Marktkapitalisatie/omzet
|
0,35
x
|
0,29
x
|
0,47
x
|
0,37
x
|
0,34
x
|
0,49
x
|
0,48
x
|
0,5
x
|
Bedrijfswaarde/omzet
|
0,35
x
|
0,29
x
|
0,47
x
|
0,37
x
|
0,34
x
|
0,49
x
|
0,48
x
|
0,5
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
4,57
x
|
4,03
x
|
4,38
x
|
Bedrijfswaarde/FCF
|
28.849.864
x
|
8.981.764
x
|
6.954.352
x
|
-
|
-4.751.057
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-0%
|
-
|
-
|
-
|
Price to Book
|
0,42
x
|
0,34
x
|
0,47
x
|
0,37
x
|
0,37
x
|
0,58
x
|
0,54
x
|
0,52
x
|
Aantal aandelen (in duizenden)
|
13.029
|
13.029
|
13.029
|
13.029
|
13.029
|
13.029
|
-
|
-
|
Referentieprijs
2 |
961,0
|
830,0
|
1.249
|
1.068
|
1.141
|
1.916
|
1.916
|
1.916
|
Datum van publicatie
|
15-05-19
|
12-06-20
|
14-05-21
|
13-05-22
|
15-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
35.311
|
36.700
|
34.724
|
37.856
|
44.253
|
51.000
|
52.000
|
50.000
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
5.460
|
6.200
|
5.700
|
Bedrijfsresultaat (EBIT)
1 |
1.342
|
2.411
|
2.297
|
1.637
|
2.868
|
4.000
|
4.500
|
4.000
|
Operationele Marge
|
3,8%
|
6,57%
|
6,62%
|
4,32%
|
6,48%
|
7,84%
|
8,65%
|
8%
|
Resultaat voor belastingen (EBT)
|
2.131
|
2.795
|
3.000
|
1.944
|
3.466
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.307
|
2.035
|
2.192
|
1.275
|
2.345
|
3.000
|
3.000
|
2.700
|
Nettomarge
|
3,7%
|
5,54%
|
6,31%
|
3,37%
|
5,3%
|
5,88%
|
5,77%
|
5,4%
|
WPA
2 |
100,4
|
156,2
|
168,3
|
97,92
|
180,0
|
230,3
|
230,3
|
207,2
|
Free Cash Flow
|
434
|
1.204
|
2.340
|
-
|
-3.129
|
-
|
-
|
-
|
FCF-marge
|
1,23%
|
3,28%
|
6,74%
|
-
|
-7,07%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
33,21%
|
59,16%
|
106,75%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
14,00
|
16,00
|
16,00
|
18,00
|
20,00
|
30,00
|
30,00
|
30,00
|
Datum van publicatie
|
15-05-19
|
12-06-20
|
14-05-21
|
13-05-22
|
15-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
16.902
|
16.154
|
17.887
|
9.813
|
9.001
|
19.700
|
11.802
|
11.116
|
23.285
|
14.899
|
12.816
|
27.715
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
619
|
645
|
407
|
599
|
95
|
550
|
1.170
|
601
|
1.340
|
1.941
|
719
|
2.660
|
Operationele Marge
|
3,66%
|
3,99%
|
2,28%
|
6,1%
|
1,06%
|
2,79%
|
9,91%
|
5,41%
|
5,75%
|
13,03%
|
5,61%
|
9,6%
|
Resultaat voor belastingen (EBT)
|
851
|
966
|
534
|
650
|
432
|
1.108
|
1.036
|
962
|
1.879
|
2.100
|
-
|
-
|
Nettowinst (verlies)
|
550
|
674
|
308
|
346
|
237
|
622
|
671
|
683
|
1.535
|
1.518
|
-
|
-
|
Nettomarge
|
3,25%
|
4,17%
|
1,72%
|
3,53%
|
2,63%
|
3,16%
|
5,69%
|
6,14%
|
6,59%
|
10,19%
|
-
|
-
|
WPA
|
42,29
|
51,75
|
23,71
|
26,56
|
18,24
|
47,77
|
51,54
|
52,44
|
117,9
|
116,4
|
-
|
-
|
Dividend per aandeel
|
-
|
8,000
|
8,000
|
-
|
-
|
8,000
|
-
|
-
|
10,00
|
-
|
-
|
-
|
Datum van publicatie
|
13-11-19
|
12-11-20
|
11-11-21
|
10-02-22
|
10-08-22
|
11-11-22
|
13-02-23
|
10-08-23
|
13-11-23
|
13-02-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
8.029
|
8.386
|
11.006
|
10.351
|
8.387
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
434
|
1.204
|
2.340
|
-
|
-3.129
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,4%
|
6,6%
|
6,6%
|
3,5%
|
6%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
4,21%
|
6,19%
|
6,29%
|
3,85%
|
6,19%
|
-
|
-
|
-
|
Totale activa
1 |
31.036
|
32.880
|
34.854
|
33.118
|
37.868
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
2.305
|
2.410
|
2.672
|
2.904
|
3.115
|
3.325
|
3.525
|
3.703
|
Cashflow per aandeel
|
187,0
|
235,0
|
246,0
|
184,0
|
274,0
|
-
|
-
|
-
|
Capex
1 |
678
|
843
|
1.080
|
1.061
|
2.466
|
2.500
|
1.700
|
1.700
|
Capex/omzet
|
1,92%
|
2,3%
|
3,11%
|
2,8%
|
5,57%
|
4,9%
|
3,27%
|
3,4%
|
Datum van publicatie
|
15-05-19
|
12-06-20
|
14-05-21
|
13-05-22
|
15-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,70% | 159 mln. | | +4,53% | 149 mld. | | +34,66% | 130 mld. | | +19,57% | 130 mld. | | +12,90% | 62,82 mld. | | +7,65% | 41,04 mld. | | +94,65% | 35 mld. | | +6,26% | 32,1 mld. | | -9,78% | 32,1 mld. | | +3,97% | 27,31 mld. |
Elektrische componenten & apparatuur - Andere
|