Beurs gesloten -
Nasdaq Helsinki
17:29:36 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,15
EUR
|
+0,19%
|
|
+0,39%
|
-16,94%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
312,6
|
650,2
|
510,6
|
407,4
|
281,7
|
228,4
|
-
|
-
|
Bedrijfswaarde
1 |
341,8
|
679,5
|
549,8
|
461,8
|
356,9
|
307,3
|
309,1
|
291,2
|
K/w-verhouding
|
42,5
x
|
68,4
x
|
46,8
x
|
33,7
x
|
88,6
x
|
30,2
x
|
21,1
x
|
13,4
x
|
Dividendrendement
|
1,67%
|
1%
|
1,45%
|
1,98%
|
3,06%
|
3,89%
|
4,09%
|
4,28%
|
Marktkapitalisatie/omzet
|
5,39
x
|
9,98
x
|
6,17
x
|
3,99
x
|
2,31
x
|
1,72
x
|
1,58
x
|
1,4
x
|
Bedrijfswaarde/omzet
|
5,9
x
|
10,4
x
|
6,64
x
|
4,52
x
|
2,93
x
|
2,31
x
|
2,14
x
|
1,79
x
|
Bedrijfswaarde/EBITDA
|
18,1
x
|
29,2
x
|
19,9
x
|
14,3
x
|
11,2
x
|
8,51
x
|
7,46
x
|
5,75
x
|
Bedrijfswaarde/FCF
|
48,3
x
|
84,2
x
|
60,5
x
|
41,8
x
|
33,4
x
|
38,9
x
|
24,1
x
|
15,4
x
|
FCF Yield
|
2,07%
|
1,19%
|
1,65%
|
2,39%
|
3%
|
2,57%
|
4,14%
|
6,47%
|
Price to Book
|
13,3
x
|
20,2
x
|
11,4
x
|
7,21
x
|
5,02
x
|
4,27
x
|
4,13
x
|
3,4
x
|
Aantal aandelen (in duizenden)
|
41.685
|
43.201
|
43.640
|
44.773
|
45.437
|
44.427
|
-
|
-
|
Referentieprijs
2 |
7,500
|
15,05
|
11,70
|
9,100
|
6,200
|
5,140
|
5,140
|
5,140
|
Datum van publicatie
|
03-02-20
|
08-02-21
|
08-02-22
|
31-01-23
|
01-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
57,96
|
65,16
|
82,81
|
102,1
|
121,7
|
132,8
|
144,2
|
163
|
EBITDA
1 |
18,91
|
23,28
|
27,66
|
32,39
|
31,88
|
36,12
|
41,45
|
50,6
|
Bedrijfsresultaat (EBIT)
1 |
10,41
|
12,88
|
14,76
|
15,27
|
7,948
|
14,12
|
18,23
|
26,35
|
Operationele Marge
|
17,96%
|
19,77%
|
17,83%
|
14,95%
|
6,53%
|
10,63%
|
12,64%
|
16,17%
|
Resultaat voor belastingen (EBT)
1 |
9,566
|
12,02
|
13,99
|
14,55
|
4,26
|
10,16
|
14,06
|
22,75
|
Nettowinst (verlies)
1 |
7,615
|
9,579
|
10,79
|
11,8
|
3,361
|
7,843
|
11,15
|
17,7
|
Nettomarge
|
13,14%
|
14,7%
|
13,03%
|
11,56%
|
2,76%
|
5,9%
|
7,73%
|
10,86%
|
WPA
2 |
0,1767
|
0,2200
|
0,2500
|
0,2700
|
0,0700
|
0,1700
|
0,2433
|
0,3850
|
Free Cash Flow
1 |
7,083
|
8,073
|
9,081
|
11,05
|
10,7
|
7,9
|
12,8
|
18,85
|
FCF-marge
|
12,22%
|
12,39%
|
10,97%
|
10,82%
|
8,79%
|
5,95%
|
8,88%
|
11,56%
|
Kasstroomconversie (ebitda)
|
37,46%
|
34,68%
|
32,83%
|
34,1%
|
33,56%
|
21,87%
|
30,88%
|
37,25%
|
Kasstroomconversie (nettowinst)
|
93,01%
|
84,28%
|
84,13%
|
93,61%
|
318,36%
|
100,72%
|
114,76%
|
106,5%
|
Dividend per aandeel
2 |
0,1250
|
0,1500
|
0,1700
|
0,1800
|
0,1900
|
0,2000
|
0,2100
|
0,2200
|
Datum van publicatie
|
03-02-20
|
08-02-21
|
08-02-22
|
31-01-23
|
01-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
21,76
|
25,21
|
26,98
|
23,58
|
26,34
|
31,31
|
32,41
|
28,29
|
29,72
|
36
|
30,65
|
32,25
|
EBITDA
1 |
6,608
|
8,864
|
9,291
|
7,272
|
6,967
|
8,365
|
8,862
|
7,627
|
7,029
|
10,65
|
8,4
|
8,75
|
Bedrijfsresultaat (EBIT)
1 |
2,791
|
4,861
|
5,132
|
3,074
|
2,199
|
3,458
|
3,665
|
-0,772
|
1,598
|
5,1
|
2,9
|
3,2
|
Operationele Marge
|
12,83%
|
19,28%
|
19,02%
|
13,04%
|
8,35%
|
11,04%
|
11,31%
|
-2,73%
|
5,38%
|
14,17%
|
9,46%
|
9,92%
|
Resultaat voor belastingen (EBT)
1 |
2,612
|
4,721
|
5,062
|
2,79
|
1,981
|
2,75
|
2,885
|
-1,917
|
0,542
|
4,15
|
1,85
|
1,95
|
Nettowinst (verlies)
1 |
1,877
|
3,748
|
4,051
|
2,165
|
1,837
|
2,057
|
2,162
|
-1,689
|
0,831
|
2,95
|
1,3
|
2,25
|
Nettomarge
|
8,63%
|
14,87%
|
15,02%
|
9,18%
|
6,97%
|
6,57%
|
6,67%
|
-5,97%
|
2,8%
|
8,19%
|
4,24%
|
6,98%
|
WPA
2 |
0,0400
|
0,0900
|
0,0900
|
0,0500
|
0,0400
|
0,0500
|
0,0500
|
-0,0400
|
0,0200
|
0,0650
|
0,0300
|
0,0450
|
Dividend per aandeel
|
0,1700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-02-22
|
26-04-22
|
02-08-22
|
25-10-22
|
31-01-23
|
20-04-23
|
21-07-23
|
20-10-23
|
01-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
29,2
|
29,3
|
39,2
|
54,4
|
75,2
|
79
|
80,8
|
62,8
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,545
x
|
1,26
x
|
1,419
x
|
1,679
x
|
2,359
x
|
2,187
x
|
1,949
x
|
1,241
x
|
Free Cash Flow
1 |
7,08
|
8,07
|
9,08
|
11
|
10,7
|
7,9
|
12,8
|
18,9
|
ROE (netto-inkomsten/eigen vermogen)
|
36%
|
34,4%
|
28,1%
|
23,4%
|
6,01%
|
14,1%
|
19,8%
|
27,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
0,5700
|
0,7400
|
1,020
|
1,260
|
1,240
|
1,200
|
1,240
|
1,510
|
Cashflow per aandeel
2 |
0,4400
|
0,5400
|
0,5900
|
0,6200
|
0,6300
|
0,7200
|
0,8400
|
0,9000
|
Capex
1 |
11,3
|
15,4
|
16,5
|
15,6
|
17,9
|
25,1
|
26,2
|
26,2
|
Capex/omzet
|
19,42%
|
23,58%
|
19,93%
|
15,32%
|
14,73%
|
18,9%
|
18,17%
|
16,04%
|
Datum van publicatie
|
03-02-20
|
08-02-21
|
08-02-22
|
31-01-23
|
01-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
5,14
EUR Gemiddelde koersdoel
6,3
EUR Spread / Gemiddelde doel +22,57% Consensus |