Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
789
JPY
|
-1,62%
|
|
-1,38%
|
+2,20%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
17.064
|
11.826
|
11.915
|
10.399
|
9.246
|
9.289
|
Bedrijfswaarde
1 |
17.759
|
12.661
|
10.665
|
7.912
|
6.524
|
6.721
|
K/w-verhouding
|
14,1
x
|
11,4
x
|
24,4
x
|
8,75
x
|
25,2
x
|
31,8
x
|
Dividendrendement
|
1,05%
|
2,01%
|
2%
|
3,86%
|
4,81%
|
4,66%
|
Marktkapitalisatie/omzet
|
1,07
x
|
0,78
x
|
0,8
x
|
0,66
x
|
0,62
x
|
0,65
x
|
Bedrijfswaarde/omzet
|
1,11
x
|
0,83
x
|
0,72
x
|
0,5
x
|
0,44
x
|
0,47
x
|
Bedrijfswaarde/EBITDA
|
6,7
x
|
4,84
x
|
3,77
x
|
2,86
x
|
3,56
x
|
4,43
x
|
Bedrijfswaarde/FCF
|
-45,8
x
|
-74
x
|
5,03
x
|
7,89
x
|
19,4
x
|
10,3
x
|
FCF Yield
|
-2,18%
|
-1,35%
|
19,9%
|
12,7%
|
5,15%
|
9,75%
|
Price to Book
|
3,99
x
|
1,28
x
|
1,26
x
|
0,95
x
|
0,82
x
|
0,84
x
|
Aantal aandelen (in duizenden)
|
12.528
|
12.528
|
12.529
|
12.529
|
12.529
|
12.032
|
Referentieprijs
2 |
1.362
|
944,0
|
951,0
|
830,0
|
738,0
|
772,0
|
Datum van publicatie
|
27-03-19
|
27-03-20
|
26-03-21
|
29-03-22
|
28-03-23
|
26-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
16.022
|
15.196
|
14.863
|
15.776
|
14.885
|
14.317
|
EBITDA
1 |
2.652
|
2.616
|
2.829
|
2.764
|
1.831
|
1.518
|
Bedrijfsresultaat (EBIT)
1 |
1.631
|
1.539
|
1.779
|
1.755
|
836
|
522
|
Operationele Marge
|
10,18%
|
10,13%
|
11,97%
|
11,12%
|
5,62%
|
3,65%
|
Resultaat voor belastingen (EBT)
1 |
1.756
|
1.568
|
1.231
|
1.825
|
907
|
605
|
Nettowinst (verlies)
1 |
1.211
|
1.043
|
490
|
1.193
|
368
|
294
|
Nettomarge
|
7,56%
|
6,86%
|
3,3%
|
7,56%
|
2,47%
|
2,05%
|
WPA
2 |
96,32
|
82,94
|
39,01
|
94,90
|
29,33
|
24,30
|
Free Cash Flow
1 |
-387,4
|
-171,1
|
2.120
|
1.002
|
335,8
|
655,2
|
FCF-marge
|
-2,42%
|
-1,13%
|
14,27%
|
6,35%
|
2,26%
|
4,58%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
74,95%
|
36,27%
|
18,34%
|
43,17%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
432,7%
|
84,03%
|
91,24%
|
222,87%
|
Dividend per aandeel
2 |
14,25
|
19,00
|
19,00
|
32,00
|
35,50
|
36,00
|
Datum van publicatie
|
27-03-19
|
27-03-20
|
26-03-21
|
29-03-22
|
28-03-23
|
26-03-24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
---|
Omzet
1 |
7.419
|
7.882
|
4.106
|
3.606
|
7.259
|
3.966
|
3.502
|
7.156
|
3.547
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
989
|
953
|
472
|
277
|
479
|
195
|
122
|
220
|
151
|
Operationele Marge
|
13,33%
|
12,09%
|
11,5%
|
7,68%
|
6,6%
|
4,92%
|
3,48%
|
3,07%
|
4,26%
|
Resultaat voor belastingen (EBT)
1 |
997
|
1.003
|
479
|
318
|
576
|
229
|
133
|
287
|
153
|
Nettowinst (verlies)
1 |
671
|
663
|
312
|
201
|
359
|
-56
|
84
|
131
|
78
|
Nettomarge
|
9,04%
|
8,41%
|
7,6%
|
5,57%
|
4,95%
|
-1,41%
|
2,4%
|
1,83%
|
2,2%
|
WPA
2 |
53,63
|
52,94
|
24,92
|
16,09
|
28,68
|
-4,440
|
6,880
|
10,82
|
6,500
|
Dividend per aandeel
|
9,500
|
14,50
|
-
|
-
|
17,50
|
-
|
-
|
18,00
|
-
|
Datum van publicatie
|
31-07-20
|
30-07-21
|
29-10-21
|
28-04-22
|
29-07-22
|
31-10-22
|
28-04-23
|
31-07-23
|
31-10-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
695
|
835
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
1.250
|
2.487
|
2.722
|
2.568
|
Hefboom (schuld/ebitda)
|
0,2621
x
|
0,3192
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-387
|
-171
|
2.120
|
1.003
|
336
|
655
|
ROE (netto-inkomsten/eigen vermogen)
|
14,7%
|
11,7%
|
5,24%
|
11,7%
|
3,31%
|
2,64%
|
ROA (netto-inkomsten/totale activa)
|
6,52%
|
5,73%
|
6,43%
|
5,98%
|
2,78%
|
1,79%
|
Totale activa
1 |
18.580
|
18.215
|
7.619
|
19.952
|
13.239
|
16.463
|
Nettoactief per aandeel
2 |
341,0
|
736,0
|
756,0
|
876,0
|
901,0
|
915,0
|
Cashflow per aandeel
2 |
121,0
|
272,0
|
440,0
|
513,0
|
509,0
|
456,0
|
Capex
1 |
1.956
|
1.592
|
529
|
487
|
821
|
1.204
|
Capex/omzet
|
12,21%
|
10,48%
|
3,56%
|
3,09%
|
5,52%
|
8,41%
|
Datum van publicatie
|
27-03-19
|
27-03-20
|
26-03-21
|
29-03-22
|
28-03-23
|
26-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,20% | 60,31 mln. | | -6,95% | 12,96 mld. | | +15,94% | 9,48 mld. | | -15,34% | 6,61 mld. | | +26,40% | 1,39 mld. | | -15,31% | 1,29 mld. | | +7,61% | 1,33 mld. | | +27,87% | 1,26 mld. | | -24,91% | 997 mln. | | +21,08% | 855 mln. |
Kunststof Container & Verpakking
|