Beurs gesloten -
Japan Exchange
08:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
599
JPY
|
+0,50%
|
|
-1,32%
|
+21,26%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.154
|
6.813
|
4.775
|
5.625
|
4.077
|
4.090
|
Bedrijfswaarde
1 |
5.838
|
5.224
|
3.761
|
3.152
|
3.053
|
2.124
|
K/w-verhouding
|
7,21
x
|
5,49
x
|
5,32
x
|
4,04
x
|
27,1
x
|
13,7
x
|
Dividendrendement
|
3,39%
|
3,85%
|
4,16%
|
3,81%
|
4,18%
|
4,05%
|
Marktkapitalisatie/omzet
|
0,78
x
|
0,41
x
|
0,65
x
|
0,46
x
|
0,54
x
|
0,56
x
|
Bedrijfswaarde/omzet
|
0,89
x
|
0,31
x
|
0,51
x
|
0,26
x
|
0,41
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
5,68
x
|
1,87
x
|
3,44
x
|
1,4
x
|
6,67
x
|
3,08
x
|
Bedrijfswaarde/FCF
|
-10,5
x
|
2,12
x
|
247
x
|
1,97
x
|
-2,32
x
|
1,9
x
|
FCF Yield
|
-9,49%
|
47,1%
|
0,41%
|
50,8%
|
-43,1%
|
52,7%
|
Price to Book
|
0,65
x
|
0,76
x
|
0,5
x
|
0,52
x
|
0,38
x
|
0,38
x
|
Aantal aandelen (in duizenden)
|
8.735
|
8.735
|
8.635
|
8.575
|
8.529
|
8.279
|
Referentieprijs
2 |
590,0
|
780,0
|
553,0
|
656,0
|
478,0
|
494,0
|
Datum van publicatie
|
29-03-19
|
30-03-20
|
31-03-21
|
31-03-22
|
31-03-23
|
29-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
6.568
|
16.765
|
7.367
|
12.233
|
7.530
|
7.332
|
EBITDA
1 |
1.028
|
2.794
|
1.093
|
2.250
|
458
|
689
|
Bedrijfsresultaat (EBIT)
1 |
816
|
2.522
|
840
|
1.988
|
171
|
357
|
Operationele Marge
|
12,42%
|
15,04%
|
11,4%
|
16,25%
|
2,27%
|
4,87%
|
Resultaat voor belastingen (EBT)
1 |
938
|
2.210
|
939
|
2.095
|
225
|
447
|
Nettowinst (verlies)
1 |
715
|
1.242
|
902
|
1.402
|
151
|
302
|
Nettomarge
|
10,89%
|
7,41%
|
12,24%
|
11,46%
|
2,01%
|
4,12%
|
WPA
2 |
81,85
|
142,2
|
104,0
|
162,5
|
17,62
|
35,96
|
Free Cash Flow
1 |
-553,9
|
2.461
|
15,25
|
1.603
|
-1.315
|
1.120
|
FCF-marge
|
-8,43%
|
14,68%
|
0,21%
|
13,1%
|
-17,47%
|
15,28%
|
Kasstroomconversie (ebitda)
|
-
|
88,09%
|
1,4%
|
71,23%
|
-
|
162,59%
|
Kasstroomconversie (nettowinst)
|
-
|
198,17%
|
1,69%
|
114,31%
|
-
|
370,94%
|
Dividend per aandeel
2 |
20,00
|
30,00
|
23,00
|
25,00
|
20,00
|
20,00
|
Datum van publicatie
|
29-03-19
|
30-03-20
|
31-03-21
|
31-03-22
|
31-03-23
|
29-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
684
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
1.589
|
1.014
|
2.473
|
1.024
|
1.966
|
Hefboom (schuld/ebitda)
|
0,6654
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-554
|
2.461
|
15,3
|
1.603
|
-1.315
|
1.120
|
ROE (netto-inkomsten/eigen vermogen)
|
9,29%
|
14,6%
|
9,69%
|
13,8%
|
1,41%
|
2,83%
|
ROA (netto-inkomsten/totale activa)
|
3,87%
|
10,8%
|
3,85%
|
9,34%
|
0,81%
|
1,78%
|
Totale activa
1 |
18.468
|
11.475
|
23.413
|
15.016
|
18.548
|
16.942
|
Nettoactief per aandeel
2 |
912,0
|
1.030
|
1.115
|
1.250
|
1.252
|
1.293
|
Cashflow per aandeel
2 |
76,10
|
337,0
|
221,0
|
363,0
|
173,0
|
320,0
|
Capex
1 |
559
|
400
|
216
|
369
|
323
|
275
|
Capex/omzet
|
8,51%
|
2,39%
|
2,93%
|
3,02%
|
4,29%
|
3,75%
|
Datum van publicatie
|
29-03-19
|
30-03-20
|
31-03-21
|
31-03-22
|
31-03-23
|
29-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,26% | 31,05 mln. | | +11,67% | 13,22 mld. | | +15,87% | 5,99 mld. | | +36,19% | 4,64 mld. | | -2,30% | 1 mld. | | +153,66% | 835 mln. | | +18,71% | 493 mln. | | +21,32% | 428 mln. | | -23,98% | 375 mln. | | -27,13% | 370 mln. |
Aannemers
|