slotkoers
Thailand S.E.
00:00:00 25-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,82
THB
|
+1,69%
|
|
+4,33%
|
+10,55%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.663
|
3.709
|
4.773
|
3.891
|
2.619
|
2.892
|
-
|
-
|
Bedrijfswaarde
1 |
2.663
|
3.709
|
4.773
|
3.789
|
2.619
|
2.892
|
2.892
|
2.892
|
K/w-verhouding
|
16,2
x
|
19,7
x
|
22,4
x
|
16,4
x
|
12,8
x
|
11,9
x
|
10,7
x
|
9,64
x
|
Dividendrendement
|
5,48%
|
4,92%
|
4,2%
|
5,63%
|
8,26%
|
7,78%
|
9,02%
|
9,54%
|
Marktkapitalisatie/omzet
|
1,75
x
|
2,82
x
|
3,53
x
|
2,55
x
|
1,53
x
|
1,52
x
|
1,37
x
|
1,25
x
|
Bedrijfswaarde/omzet
|
1,75
x
|
2,82
x
|
3,53
x
|
2,55
x
|
1,53
x
|
1,52
x
|
1,37
x
|
1,25
x
|
Bedrijfswaarde/EBITDA
|
-
|
14,4
x
|
16,3
x
|
12,3
x
|
9,02
x
|
8,47
x
|
7,61
x
|
6,85
x
|
Bedrijfswaarde/FCF
|
-
|
17
x
|
23,2
x
|
15,3
x
|
17,6
x
|
14,4
x
|
11,6
x
|
10,2
x
|
FCF Yield
|
-
|
5,9%
|
4,31%
|
6,52%
|
5,69%
|
6,95%
|
8,59%
|
9,84%
|
Price to Book
|
3,81
x
|
5,13
x
|
6,43
x
|
5,1
x
|
3,7
x
|
4,03
x
|
3,97
x
|
3,74
x
|
Aantal aandelen (in duizenden)
|
608.000
|
608.000
|
608.000
|
608.000
|
600.600
|
600.000
|
-
|
-
|
Referentieprijs
2 |
4,380
|
6,100
|
7,850
|
6,400
|
4,360
|
4,820
|
4,820
|
4,820
|
Datum van publicatie
|
20-02-20
|
18-02-21
|
24-02-22
|
23-02-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.520
|
1.315
|
1.353
|
1.523
|
1.714
|
1.902
|
2.114
|
2.313
|
EBITDA
1 |
-
|
257
|
293,1
|
316,7
|
290,2
|
341,5
|
380
|
422
|
Bedrijfsresultaat (EBIT)
1 |
-
|
233,9
|
269,3
|
296,2
|
266,1
|
281
|
317
|
356
|
Operationele Marge
|
-
|
17,79%
|
19,9%
|
19,45%
|
15,53%
|
14,77%
|
15%
|
15,39%
|
Resultaat voor belastingen (EBT)
1 |
-
|
234,7
|
267,4
|
294,6
|
256,7
|
310
|
345
|
383
|
Nettowinst (verlies)
1 |
162,1
|
188,4
|
214,2
|
235,2
|
204,6
|
246
|
275
|
305,5
|
Nettomarge
|
10,66%
|
14,33%
|
15,84%
|
15,44%
|
11,94%
|
12,93%
|
13,01%
|
13,21%
|
WPA
2 |
0,2700
|
0,3100
|
0,3500
|
0,3900
|
0,3400
|
0,4050
|
0,4500
|
0,5000
|
Free Cash Flow
1 |
-
|
218,7
|
205,6
|
253,6
|
148,9
|
200,9
|
248,5
|
284,6
|
FCF-marge
|
-
|
16,63%
|
15,19%
|
16,64%
|
8,69%
|
10,56%
|
11,76%
|
12,31%
|
Kasstroomconversie (ebitda)
|
-
|
85,1%
|
70,14%
|
80,07%
|
51,32%
|
58,83%
|
65,39%
|
67,45%
|
Kasstroomconversie (nettowinst)
|
-
|
116,09%
|
95,96%
|
107,83%
|
72,77%
|
81,67%
|
90,36%
|
93,17%
|
Dividend per aandeel
2 |
0,2400
|
0,3000
|
0,3300
|
0,3600
|
0,3600
|
0,3750
|
0,4350
|
0,4600
|
Datum van publicatie
|
20-02-20
|
18-02-21
|
24-02-22
|
23-02-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
---|
Omzet
1 |
353,9
|
337,3
|
385
|
380,1
|
419,5
|
379,9
|
447
|
826,9
|
426,4
|
460,3
|
485
|
EBITDA
|
77,87
|
80,24
|
87,19
|
77,98
|
61,23
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
74,8
|
81,39
|
72,7
|
56,32
|
-
|
69,32
|
126,2
|
67,94
|
71,91
|
79
|
Operationele Marge
|
-
|
22,18%
|
21,14%
|
19,12%
|
13,43%
|
-
|
15,51%
|
15,26%
|
15,93%
|
15,62%
|
16,29%
|
Resultaat voor belastingen (EBT)
|
71,73
|
75,82
|
85,64
|
77,47
|
55,65
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
57,84
|
60,15
|
68,4
|
62,17
|
44,43
|
-
|
53,92
|
96,42
|
51,79
|
57,9
|
-
|
Nettomarge
|
16,34%
|
17,83%
|
17,77%
|
16,35%
|
10,59%
|
-
|
12,06%
|
11,66%
|
12,14%
|
12,58%
|
-
|
WPA
|
0,0900
|
-
|
-
|
0,1000
|
0,0800
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24-02-22
|
12-05-22
|
11-08-22
|
12-11-22
|
23-02-23
|
11-05-23
|
10-08-23
|
10-08-23
|
09-11-23
|
29-02-24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
102
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
219
|
206
|
254
|
149
|
201
|
248
|
285
|
ROE (netto-inkomsten/eigen vermogen)
|
23,9%
|
26,5%
|
29,2%
|
31,2%
|
27,7%
|
34,1%
|
37,2%
|
40,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
18,5%
|
20,6%
|
21%
|
17,8%
|
21,2%
|
22,4%
|
23,8%
|
Totale activa
1 |
-
|
1.020
|
1.038
|
1.122
|
1.147
|
1.163
|
1.230
|
1.286
|
Nettoactief per aandeel
2 |
1,150
|
1,190
|
1,220
|
1,250
|
1,180
|
1,200
|
1,220
|
1,290
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
0,4500
|
0,3300
|
0,4300
|
0,4900
|
0,5500
|
Capex
1 |
32,9
|
15,8
|
17,5
|
18,2
|
49,5
|
52
|
42
|
42
|
Capex/omzet
|
2,17%
|
1,2%
|
1,29%
|
1,2%
|
2,89%
|
2,73%
|
1,99%
|
1,82%
|
Datum van publicatie
|
20-02-20
|
18-02-21
|
24-02-22
|
23-02-23
|
29-02-24
|
-
|
-
|
-
|
Laatste slotkoers
4,82
THB Gemiddelde koersdoel
6,638
THB Spread / Gemiddelde doel +37,71% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,39% | 12,58 mld. | | -20,77% | 10,36 mld. | | +1,44% | 1,3 mld. | | -1,08% | 900 mln. | | -19,60% | 766 mln. | | -8,40% | 638 mln. | | -12,73% | 637 mln. | | +0,69% | 540 mln. | | -0,29% | 277 mln. |
Koffie & Thee
|