Beurs gesloten -
Japan Exchange
08:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.210
JPY
|
-1,39%
|
|
+9,50%
|
+34,30%
|
Fiscaal tijdperk: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.852
|
2.613
|
3.413
|
3.270
|
3.275
|
4.017
|
Bedrijfswaarde
1 |
1.418
|
1.093
|
1.621
|
1.280
|
1.031
|
2.139
|
K/w-verhouding
|
19,4
x
|
17
x
|
15,5
x
|
11,8
x
|
10,7
x
|
10,8
x
|
Dividendrendement
|
0,99%
|
1,18%
|
0,98%
|
1,11%
|
1,19%
|
1,04%
|
Marktkapitalisatie/omzet
|
0,69
x
|
0,51
x
|
0,58
x
|
0,52
x
|
0,43
x
|
0,38
x
|
Bedrijfswaarde/omzet
|
0,34
x
|
0,21
x
|
0,28
x
|
0,2
x
|
0,14
x
|
0,2
x
|
Bedrijfswaarde/EBITDA
|
6,04
x
|
4,25
x
|
4,12
x
|
2,91
x
|
2,01
x
|
3,16
x
|
Bedrijfswaarde/FCF
|
12
x
|
6,77
x
|
5,16
x
|
4,96
x
|
4,79
x
|
6,19
x
|
FCF Yield
|
8,34%
|
14,8%
|
19,4%
|
20,1%
|
20,9%
|
16,2%
|
Price to Book
|
1,67
x
|
1,43
x
|
1,69
x
|
1,44
x
|
1,28
x
|
1,38
x
|
Aantal aandelen (in duizenden)
|
5.144
|
5.144
|
5.144
|
5.170
|
5.181
|
5.210
|
Referentieprijs
2 |
554,5
|
508,0
|
663,5
|
632,5
|
632,0
|
771,0
|
Datum van publicatie
|
29-10-18
|
30-10-19
|
29-10-20
|
29-10-21
|
28-10-22
|
27-10-23
|
Fiscaal tijdperk: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
4.163
|
5.130
|
5.890
|
6.296
|
7.576
|
10.518
|
EBITDA
1 |
235
|
257
|
393
|
440
|
512
|
677
|
Bedrijfsresultaat (EBIT)
1 |
199
|
216
|
344
|
381
|
436
|
520
|
Operationele Marge
|
4,78%
|
4,21%
|
5,84%
|
6,05%
|
5,76%
|
4,94%
|
Resultaat voor belastingen (EBT)
1 |
206
|
227
|
330
|
419
|
455
|
589
|
Nettowinst (verlies)
1 |
147
|
154
|
220
|
276
|
305
|
370
|
Nettomarge
|
3,53%
|
3%
|
3,74%
|
4,38%
|
4,03%
|
3,52%
|
WPA
2 |
28,58
|
29,94
|
42,77
|
53,48
|
58,96
|
71,15
|
Free Cash Flow
1 |
118,2
|
161,4
|
314,4
|
257,9
|
215,2
|
345,6
|
FCF-marge
|
2,84%
|
3,15%
|
5,34%
|
4,1%
|
2,84%
|
3,29%
|
Kasstroomconversie (ebitda)
|
50,32%
|
62,79%
|
79,99%
|
58,61%
|
42,04%
|
51,05%
|
Kasstroomconversie (nettowinst)
|
80,44%
|
104,79%
|
142,9%
|
93,43%
|
70,57%
|
93,41%
|
Dividend per aandeel
2 |
5,500
|
6,000
|
6,500
|
7,000
|
7,500
|
8,000
|
Datum van publicatie
|
29-10-18
|
30-10-19
|
29-10-20
|
29-10-21
|
28-10-22
|
27-10-23
|
Fiscaal tijdperk: Juli |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
2.934
|
2.915
|
3.601
|
1.976
|
2.081
|
4.774
|
2.871
|
2.913
|
6.013
|
3.107
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
201
|
178
|
206
|
128
|
72
|
205
|
157
|
106
|
307
|
181
|
Operationele Marge
|
6,85%
|
6,11%
|
5,72%
|
6,48%
|
3,46%
|
4,29%
|
5,47%
|
3,64%
|
5,11%
|
5,83%
|
Resultaat voor belastingen (EBT)
1 |
204
|
207
|
216
|
132
|
79
|
220
|
163
|
135
|
340
|
210
|
Nettowinst (verlies)
1 |
138
|
136
|
134
|
85
|
35
|
112
|
107
|
79
|
207
|
111
|
Nettomarge
|
4,7%
|
4,67%
|
3,72%
|
4,3%
|
1,68%
|
2,35%
|
3,73%
|
2,71%
|
3,44%
|
3,57%
|
WPA
2 |
26,98
|
26,50
|
26,02
|
16,35
|
6,910
|
21,66
|
20,53
|
15,24
|
39,85
|
21,18
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-03-20
|
10-03-21
|
09-03-22
|
09-06-22
|
12-12-22
|
10-03-23
|
09-06-23
|
12-12-23
|
11-03-24
|
11-06-24
|
Fiscaal tijdperk: Juli |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.434
|
1.520
|
1.792
|
1.990
|
2.244
|
1.878
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
118
|
161
|
314
|
258
|
215
|
346
|
ROE (netto-inkomsten/eigen vermogen)
|
8,93%
|
8,72%
|
11,4%
|
12,9%
|
12,7%
|
13,6%
|
ROA (netto-inkomsten/totale activa)
|
4,66%
|
4,63%
|
6,59%
|
6,41%
|
6,65%
|
6,14%
|
Totale activa
1 |
3.156
|
3.324
|
3.340
|
4.306
|
4.588
|
6.030
|
Nettoactief per aandeel
2 |
332,0
|
355,0
|
393,0
|
439,0
|
493,0
|
558,0
|
Cashflow per aandeel
2 |
345,0
|
351,0
|
453,0
|
475,0
|
528,0
|
649,0
|
Capex
1 |
10
|
39
|
10
|
7
|
33
|
12
|
Capex/omzet
|
0,24%
|
0,76%
|
0,17%
|
0,11%
|
0,44%
|
0,11%
|
Datum van publicatie
|
29-10-18
|
30-10-19
|
29-10-20
|
29-10-21
|
28-10-22
|
27-10-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +34,30% | 40 mln. | | +18,86% | 3.366 mld. | | +15,57% | 91,16 mld. | | +12,99% | 84,42 mld. | | +47,52% | 56,16 mld. | | -20,20% | 49,25 mld. | | +35,77% | 48,04 mld. | | -25,64% | 45,03 mld. | | +76,35% | 42,79 mld. | | -3,39% | 27,47 mld. |
Software - Andere
|