Beurs gesloten -
Bombay S.E.
12:00:50 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.433
INR
|
-1,13%
|
|
-1,90%
|
+0,35%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.088
|
10.980
|
15.926
|
15.876
|
18.698
|
29.555
|
-
|
-
|
Bedrijfswaarde
1 |
17.088
|
10.980
|
15.926
|
15.876
|
17.358
|
25.775
|
27.646
|
27.326
|
K/w-verhouding
|
20,7
x
|
15,5
x
|
17,2
x
|
14,5
x
|
14
x
|
20,1
x
|
19,4
x
|
17,8
x
|
Dividendrendement
|
3,55%
|
4,42%
|
3,81%
|
6,12%
|
5,98%
|
4,16%
|
4,11%
|
4,44%
|
Marktkapitalisatie/omzet
|
1,96
x
|
1,42
x
|
1,61
x
|
1,39
x
|
1,32
x
|
1,95
x
|
1,9
x
|
1,78
x
|
Bedrijfswaarde/omzet
|
1,96
x
|
1,42
x
|
1,61
x
|
1,39
x
|
1,22
x
|
1,82
x
|
1,78
x
|
1,65
x
|
Bedrijfswaarde/EBITDA
|
11,6
x
|
10,9
x
|
11,7
x
|
10,2
x
|
9,31
x
|
13,7
x
|
13,4
x
|
12,6
x
|
Bedrijfswaarde/FCF
|
49,2
x
|
13,1
x
|
71,1
x
|
19,6
x
|
14,5
x
|
27,2
x
|
24,7
x
|
17,4
x
|
FCF Yield
|
2,03%
|
7,64%
|
1,41%
|
5,11%
|
6,91%
|
3,67%
|
4,05%
|
5,73%
|
Price to Book
|
7,18
x
|
4,65
x
|
5,68
x
|
5,18
x
|
5,46
x
|
7,53
x
|
7,3
x
|
6,82
x
|
Aantal aandelen (in duizenden)
|
12.129
|
12.132
|
12.138
|
12.144
|
12.146
|
12.147
|
-
|
-
|
Referentieprijs
2 |
1.409
|
905,1
|
1.312
|
1.307
|
1.539
|
2.433
|
2.433
|
2.433
|
Datum van publicatie
|
22-04-19
|
08-05-20
|
20-04-21
|
27-04-22
|
27-04-23
|
18-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.717
|
7.733
|
9.866
|
11.382
|
14.218
|
14.192
|
15.537
|
16.569
|
EBITDA
1 |
1.470
|
1.004
|
1.357
|
1.554
|
1.864
|
1.882
|
2.063
|
2.168
|
Bedrijfsresultaat (EBIT)
1 |
1.275
|
930,8
|
1.159
|
1.373
|
1.679
|
1.709
|
2.042
|
2.046
|
Operationele Marge
|
14,62%
|
12,04%
|
11,75%
|
12,06%
|
11,81%
|
12,04%
|
13,14%
|
12,35%
|
Resultaat voor belastingen (EBT)
1 |
1.274
|
930,7
|
1.245
|
1.469
|
1.797
|
1.850
|
2.041
|
2.222
|
Nettowinst (verlies)
1 |
824,2
|
710,4
|
925,4
|
1.095
|
1.336
|
1.379
|
1.523
|
1.656
|
Nettomarge
|
9,45%
|
9,19%
|
9,38%
|
9,62%
|
9,4%
|
9,71%
|
9,8%
|
9,99%
|
WPA
2 |
67,91
|
58,53
|
76,20
|
90,13
|
110,0
|
113,5
|
125,3
|
136,4
|
Free Cash Flow
1 |
347,5
|
838,4
|
223,9
|
811,8
|
1.200
|
945,9
|
1.120
|
1.566
|
FCF-marge
|
3,99%
|
10,84%
|
2,27%
|
7,13%
|
8,44%
|
6,66%
|
7,21%
|
9,45%
|
Kasstroomconversie (ebitda)
|
23,64%
|
83,48%
|
16,5%
|
52,25%
|
64,35%
|
50,27%
|
54,29%
|
72,22%
|
Kasstroomconversie (nettowinst)
|
42,17%
|
118,02%
|
24,19%
|
74,16%
|
89,78%
|
68,61%
|
73,54%
|
94,57%
|
Dividend per aandeel
2 |
50,00
|
40,00
|
50,00
|
80,00
|
92,00
|
95,00
|
100,0
|
108,0
|
Datum van publicatie
|
22-04-19
|
08-05-20
|
20-04-21
|
27-04-22
|
27-04-23
|
18-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Omzet
1 |
2.724
|
3.049
|
3.147
|
3.436
|
2.375
|
3.984
|
3.848
|
2.789
|
3.598
|
3.998
|
3.642
|
2.942
|
EBITDA
1 |
366
|
461,8
|
473,3
|
477,4
|
-
|
-
|
-
|
-
|
-
|
562
|
-
|
372
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
250,2
|
-
|
336,5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
9,19%
|
-
|
10,69%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-01-21
|
20-04-21
|
19-07-21
|
25-10-21
|
25-01-22
|
25-07-22
|
31-10-22
|
25-01-23
|
27-04-23
|
28-07-23
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
1.340
|
1.958
|
1.909
|
2.229
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
348
|
838
|
224
|
812
|
1.200
|
946
|
1.120
|
1.566
|
ROE (netto-inkomsten/eigen vermogen)
|
35,3%
|
30%
|
35,8%
|
37,3%
|
41,2%
|
38,8%
|
39,4%
|
40,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
196,0
|
194,0
|
231,0
|
253,0
|
282,0
|
303,0
|
333,0
|
357,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
340
|
158
|
56,2
|
222
|
129
|
478
|
350
|
175
|
Capex/omzet
|
3,9%
|
2,04%
|
0,57%
|
1,95%
|
0,91%
|
3,37%
|
2,25%
|
1,06%
|
Datum van publicatie
|
22-04-19
|
08-05-20
|
20-04-21
|
27-04-22
|
27-04-23
|
18-04-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +73,41% | 11,32 mld. | | +57,64% | 4,91 mld. | | +9,04% | 2,82 mld. | | -19,37% | 2,72 mld. | | +21,07% | 2,37 mld. | | -1,86% | 2,14 mld. | | +76,92% | 1,86 mld. | | -8,52% | 1,3 mld. | | -8,10% | 1,12 mld. |
Motor & aandrijfsystemen
|