SUZUKI CO.,LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.365 JPY | -0,22% |
|
-1,94% | +24,43% |
Totale waarde
| Fiscaal tijdperk: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 9.236 | 10.271 | 14.054 | 11.253 | 13.504 | 19.582 | - | - |
| Bedrijfswaarde 1 | 9.193 | 9.939 | 12.691 | 10.513 | 12.529 | 19.582 | 19.582 | 19.582 |
| K/w-verhouding | 10,3 x | 8,3 x | 6,85 x | 5,39 x | 6,92 x | 8,89 x | 7,83 x | 6,95 x |
| Dividendrendement | 1,71% | 1,54% | 2,05% | 2,55% | 3,18% | 3,37% | 3,66% | 4,03% |
| Marktkapitalisatie/omzet | 0,35 x | 0,37 x | 0,43 x | 0,48 x | 0,51 x | 0,69 x | 0,62 x | 0,59 x |
| Bedrijfswaarde/omzet | 0,35 x | 0,37 x | 0,43 x | 0,48 x | 0,51 x | 0,69 x | 0,62 x | 0,59 x |
| Bedrijfswaarde/EBITDA | - | - | 2,75 x | 2,12 x | 2,59 x | 3,29 x | 3,01 x | 2,92 x |
| Bedrijfswaarde/FCF | -40.685.104 x | -12.952.404 x | - | - | 22.733.595 x | - | - | - |
| FCF Yield | -0% | -0% | - | - | 0% | - | - | - |
| Price to Book | 0,57 x | 0,6 x | 0,73 x | 0,53 x | 0,59 x | 0,78 x | 0,73 x | 0,63 x |
| Aantal aandelen (in duizenden) | 14.386 | 14.386 | 14.400 | 14.372 | 14.335 | 14.346 | - | - |
| Referentieprijs 2 | 642,0 | 714,0 | 976,0 | 783,0 | 942,0 | 1.365 | 1.365 | 1.365 |
| Datum van publicatie | 09-08-19 | 11-08-20 | 10-08-21 | 09-08-22 | 10-08-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 26.557 | 28.126 | 32.708 | 23.410 | 26.374 | 28.500 | 31.500 | 33.000 |
| EBITDA 1 | - | - | 5.111 | 5.303 | 5.215 | 5.957 | 6.500 | 6.700 |
| Bedrijfsresultaat (EBIT) 1 | 1.714 | 1.734 | 3.097 | 2.958 | 3.151 | 3.600 | 4.000 | 4.200 |
| Operationele Marge | 6,45% | 6,17% | 9,47% | 12,64% | 11,95% | 12,63% | 12,7% | 12,73% |
| Resultaat voor belastingen (EBT) | 1.733 | 2.214 | 3.350 | 3.374 | 3.304 | - | - | - |
| Nettowinst (verlies) 1 | 897 | 1.236 | 2.051 | 2.087 | 1.956 | 2.200 | 2.500 | 2.600 |
| Nettomarge | 3,38% | 4,39% | 6,27% | 8,91% | 7,42% | 7,72% | 7,94% | 7,88% |
| WPA 2 | 62,36 | 85,98 | 142,5 | 145,3 | 136,2 | 153,5 | 174,4 | 196,5 |
| Free Cash Flow | -227 | -793 | - | - | 594 | - | - | - |
| FCF-marge | -0,85% | -2,82% | - | - | 2,25% | - | - | - |
| Kasstroomconversie (ebitda) | - | - | - | - | 11,39% | - | - | - |
| Kasstroomconversie (nettowinst) | - | - | - | - | 30,37% | - | - | - |
| Dividend per aandeel 2 | 11,00 | 11,00 | 20,00 | 20,00 | 30,00 | 46,00 | 50,00 | 55,00 |
| Datum van publicatie | 09-08-19 | 11-08-20 | 10-08-21 | 09-08-22 | 10-08-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: June | 2020 S1 | 2021 S1 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | - | 15.931 | 16.777 | 5.998 | 5.743 | 11.741 | 5.756 | 5.913 | 11.669 | 6.553 | 13.662 | 6.286 | 6.426 | 12.712 | 6.394 | 6.707 | 13.101 | 7.000 | 8.399 | 15.399 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | - | 1.668 | 1.429 | 705 | 849 | 1.554 | 706 | 698 | 1.404 | 839 | 1.882 | 601 | 668 | 1.269 | 700 | 807 | 1.507 | 900 | 1.193 | 2.093 |
| Operationele Marge | - | 10,47% | 8,52% | 11,75% | 14,78% | 13,24% | 12,27% | 11,8% | 12,03% | 12,8% | 13,78% | 9,56% | 10,4% | 9,98% | 10,95% | 12,03% | 11,5% | 12,86% | 14,2% | 13,59% |
| Resultaat voor belastingen (EBT) | - | 1.671 | - | 744 | - | 1.566 | 868 | - | - | 1.046 | 2.035 | 457 | - | - | 890 | - | 1.737 | - | - | - |
| Nettowinst (verlies) | - | 1.039 | - | 423 | - | 922 | 549 | - | - | 669 | 1.284 | 220 | - | - | 546 | - | 1.032 | - | - | - |
| Nettomarge | - | 6,52% | - | 7,05% | - | 7,85% | 9,54% | - | - | 10,21% | 9,4% | 3,5% | - | - | 8,54% | - | 7,88% | - | - | - |
| WPA | - | 72,23 | - | 29,46 | - | 64,20 | 38,21 | - | - | 46,61 | 89,34 | 15,34 | - | - | 38,10 | - | 72,01 | - | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | - | 08-02-21 | 10-08-21 | 09-11-21 | 10-02-22 | 10-02-22 | 12-05-22 | 09-08-22 | 09-08-22 | 09-11-22 | 09-02-23 | 15-05-23 | 10-08-23 | 10-08-23 | 10-11-23 | 08-02-24 | 08-02-24 | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - | - | - |
| Nettokaspositie | 43 | 332 | 1.363 | 740 | 975 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow | -227 | -793 | - | - | 594 | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 5,6% | 7,4% | 11,3% | 10,3% | 8,9% | - | - | - |
| ROA (netto-inkomsten/totale activa) | 7,09% | 5,97% | 12,6% | 11% | 9,7% | - | - | - |
| Totale activa 1 | 12.658 | 20.691 | 16.266 | 18.904 | 20.155 | - | - | - |
| Nettoactief per aandeel 2 | 1.131 | 1.190 | 1.334 | 1.474 | 1.598 | 1.749 | 1.873 | 2.173 |
| Cashflow per aandeel | 175,0 | 223,0 | 282,0 | 308,0 | 280,0 | - | - | - |
| Capex 1 | 3.757 | 3.134 | 3.135 | 3.768 | 3.283 | 2.776 | 2.500 | 2.500 |
| Capex/omzet | 14,15% | 11,14% | 9,58% | 16,1% | 12,45% | 9,74% | 7,94% | 7,58% |
| Datum van publicatie | 09-08-19 | 11-08-20 | 10-08-21 | 09-08-22 | 10-08-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +24,43% | 126 mln. | |
| +6,07% | 45,27 mld. | |
| +161,04% | 5,02 mld. | |
| -0,19% | 2,91 mld. | |
| -1,34% | 2,85 mld. | |
| +100,46% | 1,25 mld. | |
| -31,97% | 1,13 mld. | |
| +46,92% | 1,09 mld. | |
| -9,12% | 989 mln. | |
| -14,81% | 912 mln. |
- Beurs
- Aandelen
- Koers 6785
- Financiën Suzuki Co.,Ltd.
