slotkoers
Korea S.E.
00:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11.490
KRW
|
+0,09%
|
|
+2,32%
|
-5,51%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
289.060
|
204.437
|
222.870
|
370.053
|
339.611
|
320.899
|
-
|
-
|
Bedrijfswaarde
2 |
242,6
|
179,1
|
195,6
|
370,1
|
266,1
|
163,4
|
126,2
|
320,9
|
K/w-verhouding
|
46,8
x
|
-146
x
|
-181
x
|
9,43
x
|
8,67
x
|
7,13
x
|
6,34
x
|
7,37
x
|
Dividendrendement
|
0,97%
|
1,37%
|
1,25%
|
-
|
0,82%
|
0,87%
|
0,87%
|
-
|
Marktkapitalisatie/omzet
|
1,43
x
|
1,13
x
|
1,63
x
|
1,52
x
|
1,33
x
|
1,15
x
|
1,1
x
|
1,14
x
|
Bedrijfswaarde/omzet
|
1,2
x
|
0,99
x
|
1,43
x
|
1,52
x
|
1,04
x
|
0,58
x
|
0,43
x
|
1,14
x
|
Bedrijfswaarde/EBITDA
|
22,8
x
|
37,2
x
|
-46,9
x
|
12,1
x
|
5,44
x
|
2,99
x
|
2,09
x
|
5,16
x
|
Bedrijfswaarde/FCF
|
18,6
x
|
-13,4
x
|
43,2
x
|
-
|
8,09
x
|
7,96
x
|
2,62
x
|
4,77
x
|
FCF Yield
|
5,36%
|
-7,44%
|
2,31%
|
-
|
12,4%
|
12,6%
|
38,2%
|
21%
|
Price to Book
|
0,66
x
|
0,47
x
|
0,51
x
|
-
|
0,67
x
|
0,6
x
|
0,55
x
|
0,53
x
|
Aantal aandelen (in duizenden)
|
27.929
|
27.929
|
27.929
|
27.929
|
27.929
|
27.929
|
-
|
-
|
Referentieprijs
3 |
10.350
|
7.320
|
7.980
|
13.250
|
12.160
|
11.490
|
11.490
|
11.490
|
Datum van publicatie
|
26-02-20
|
12-03-21
|
11-03-22
|
09-03-23
|
11-03-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
202,4
|
180,8
|
136,9
|
244
|
254,7
|
279,8
|
292,6
|
282,3
|
EBITDA
1 |
10,64
|
4,821
|
-4,172
|
30,66
|
48,91
|
54,63
|
60,45
|
62,23
|
Bedrijfsresultaat (EBIT)
1 |
6,194
|
1,115
|
-8,051
|
26,76
|
44,83
|
51,51
|
57,65
|
58,2
|
Operationele Marge
|
3,06%
|
0,62%
|
-5,88%
|
10,97%
|
17,6%
|
18,41%
|
19,7%
|
20,62%
|
Resultaat voor belastingen (EBT)
1 |
8,962
|
-0,929
|
-3,958
|
51
|
50,67
|
55,53
|
67,98
|
60,2
|
Nettowinst (verlies)
1 |
5,568
|
-1,39
|
-1,215
|
39,24
|
39,17
|
45,71
|
51,37
|
44,57
|
Nettomarge
|
2,75%
|
-0,77%
|
-0,89%
|
16,08%
|
15,38%
|
16,34%
|
17,55%
|
15,79%
|
WPA
2 |
221,0
|
-50,00
|
-44,00
|
1.405
|
1.402
|
1.611
|
1.812
|
1.558
|
Free Cash Flow
3 |
13.013
|
-13.329
|
4.524
|
-
|
32.881
|
20.537
|
48.185
|
67.320
|
FCF-marge
|
6.430,69%
|
-7.374,24%
|
3.303,83%
|
-
|
12.910,25%
|
7.339,02%
|
16.466,47%
|
23.846,97%
|
Kasstroomconversie (ebitda)
|
122.303,63%
|
-
|
-
|
-
|
67.231,1%
|
37.590,73%
|
79.714,9%
|
108.179,33%
|
Kasstroomconversie (nettowinst)
|
233.736,85%
|
-
|
-
|
-
|
83.947,51%
|
44.924,51%
|
93.799,88%
|
151.043,3%
|
Dividend per aandeel
2 |
100,0
|
100,0
|
100,0
|
-
|
100,0
|
100,0
|
100,0
|
-
|
Datum van publicatie
|
26-02-20
|
12-03-21
|
11-03-22
|
09-03-23
|
11-03-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
32,68
|
45,38
|
67,13
|
65,26
|
66,26
|
68,36
|
65,2
|
57,77
|
63,37
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-3,596
|
3,054
|
8,718
|
7,8
|
7,188
|
14,8
|
13,52
|
9,382
|
7,133
|
Operationele Marge
|
-11%
|
6,73%
|
12,99%
|
11,95%
|
10,85%
|
21,65%
|
20,74%
|
16,24%
|
11,26%
|
Resultaat voor belastingen (EBT)
|
-3,25
|
-
|
-
|
14,25
|
-0,894
|
16,53
|
14,68
|
12,34
|
-
|
Nettowinst (verlies)
1 |
-0,056
|
-
|
-
|
10,88
|
-1,191
|
12,87
|
11,42
|
9,472
|
5,406
|
Nettomarge
|
-0,17%
|
-
|
-
|
16,67%
|
-1,8%
|
18,82%
|
17,52%
|
16,4%
|
8,53%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-03-22
|
09-05-22
|
09-08-22
|
10-11-22
|
09-03-23
|
08-05-23
|
11-08-23
|
09-11-23
|
11-03-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
46,5
|
25,3
|
27,3
|
-
|
73,5
|
158
|
195
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
13.013
|
-13.329
|
4.524
|
-
|
32.881
|
20.537
|
48.185
|
67.320
|
ROE (netto-inkomsten/eigen vermogen)
|
1,27%
|
-0,32%
|
-0,28%
|
8,66%
|
8,02%
|
8,01%
|
9,22%
|
7,49%
|
ROA (netto-inkomsten/totale activa)
|
1,11%
|
-0,28%
|
-
|
-
|
7,27%
|
6,97%
|
7,19%
|
5,69%
|
Totale activa
1 |
500,5
|
497,8
|
-
|
-
|
539,1
|
655,9
|
714,8
|
783,3
|
Nettoactief per aandeel
3 |
15.728
|
15.653
|
15.557
|
-
|
18.097
|
19.065
|
21.042
|
21.507
|
Cashflow per aandeel
3 |
571,0
|
20,00
|
282,0
|
-
|
1.273
|
1.895
|
-
|
-
|
Capex
1 |
2,93
|
13,9
|
3,27
|
-
|
2,67
|
2,5
|
1,5
|
1,5
|
Capex/omzet
|
1,45%
|
7,68%
|
2,39%
|
-
|
1,05%
|
0,89%
|
0,51%
|
0,53%
|
Datum van publicatie
|
26-02-20
|
12-03-21
|
11-03-22
|
09-03-23
|
11-03-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
11.490
KRW Gemiddelde koersdoel
16.260
KRW Spread / Gemiddelde doel +41,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,51% | 230 mln. | | -0,33% | 20,08 mld. | | +14,80% | 12,42 mld. | | +26,75% | 7,73 mld. | | +6,57% | 3,38 mld. | | +7,14% | 2,5 mld. | | +55,31% | 2,47 mld. | | +2,82% | 2,33 mld. | | -22,55% | 1,35 mld. | | -6,75% | 916 mln. |
Loodgieterij-installaties & Appendages
|