Beurs gesloten -
Toronto S.E.
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
81,78
CAD
|
+1,81%
|
|
+2,23%
|
+6,04%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.551
|
3.078
|
2.570
|
2.879
|
4.397
|
4.636
|
-
|
-
|
Bedrijfswaarde
1 |
3.274
|
3.823
|
3.448
|
3.987
|
6.007
|
6.071
|
5.991
|
4.636
|
K/w-verhouding
|
15,8
x
|
14,8
x
|
11,5
x
|
12,3
x
|
13,7
x
|
14,5
x
|
13
x
|
12
x
|
Dividendrendement
|
1,49%
|
1,3%
|
1,8%
|
1,65%
|
1,19%
|
1,35%
|
1,55%
|
-
|
Marktkapitalisatie/omzet
|
1,18
x
|
1,21
x
|
0,93
x
|
0,94
x
|
1,32
x
|
1,29
x
|
1,21
x
|
1,15
x
|
Bedrijfswaarde/omzet
|
1,51
x
|
1,5
x
|
1,25
x
|
1,3
x
|
1,81
x
|
1,69
x
|
1,57
x
|
1,15
x
|
Bedrijfswaarde/EBITDA
|
10,5
x
|
9,93
x
|
8,62
x
|
8,9
x
|
9,88
x
|
9,86
x
|
9,28
x
|
6,94
x
|
Bedrijfswaarde/FCF
|
136
x
|
27,9
x
|
17
x
|
31,2
x
|
-125
x
|
20
x
|
22,7
x
|
16,8
x
|
FCF Yield
|
0,74%
|
3,58%
|
5,89%
|
3,21%
|
-0,8%
|
4,99%
|
4,4%
|
5,97%
|
Price to Book
|
1,96
x
|
2,23
x
|
1,8
x
|
1,84
x
|
2,71
x
|
2,64
x
|
2,42
x
|
-
|
Aantal aandelen (in duizenden)
|
67.989
|
66.508
|
64.241
|
59.346
|
57.021
|
56.686
|
-
|
-
|
Referentieprijs
2 |
37,52
|
46,28
|
40,01
|
48,52
|
77,12
|
81,78
|
81,78
|
81,78
|
Datum van publicatie
|
11-03-20
|
10-03-21
|
09-03-22
|
08-03-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.169
|
2.551
|
2.750
|
3.065
|
3.319
|
3.593
|
3.824
|
4.027
|
EBITDA
1 |
312,9
|
385
|
400
|
448
|
608
|
615,8
|
645,4
|
668,2
|
Bedrijfsresultaat (EBIT)
1 |
242,3
|
309
|
326
|
359
|
499
|
502
|
535,7
|
545,1
|
Operationele Marge
|
11,17%
|
12,11%
|
11,85%
|
11,71%
|
15,03%
|
13,97%
|
14,01%
|
13,54%
|
Resultaat voor belastingen (EBT)
1 |
218,7
|
284
|
303
|
326
|
431
|
422,1
|
452,8
|
465,5
|
Nettowinst (verlies)
1 |
163,1
|
210
|
227
|
241
|
326
|
314,8
|
342,5
|
344,8
|
Nettomarge
|
7,52%
|
8,23%
|
8,25%
|
7,86%
|
9,82%
|
8,76%
|
8,96%
|
8,56%
|
WPA
2 |
2,370
|
3,120
|
3,490
|
3,930
|
5,620
|
5,653
|
6,290
|
6,830
|
Free Cash Flow
1 |
24,08
|
137
|
203
|
128
|
-48
|
303,1
|
263,7
|
276,6
|
FCF-marge
|
1,11%
|
5,37%
|
7,38%
|
4,18%
|
-1,45%
|
8,44%
|
6,9%
|
6,87%
|
Kasstroomconversie (ebitda)
|
7,7%
|
35,58%
|
50,75%
|
28,57%
|
-
|
49,22%
|
40,86%
|
41,39%
|
Kasstroomconversie (nettowinst)
|
14,76%
|
65,24%
|
89,43%
|
53,11%
|
-
|
96,27%
|
76,98%
|
80,22%
|
Dividend per aandeel
2 |
0,5600
|
0,6000
|
0,7200
|
0,8000
|
0,9200
|
1,103
|
1,271
|
-
|
Datum van publicatie
|
11-03-20
|
10-03-21
|
09-03-22
|
08-03-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
679
|
545
|
651
|
907
|
842
|
665
|
710
|
972
|
949
|
688
|
771
|
1.062
|
1.018
|
740,5
|
826,8
|
EBITDA
1 |
69
|
52
|
88
|
154
|
119
|
87
|
120
|
175
|
193
|
120
|
130,7
|
188,8
|
179
|
120,3
|
137,1
|
Bedrijfsresultaat (EBIT)
1 |
51
|
32
|
67
|
133
|
98
|
61
|
95
|
149
|
166
|
89
|
106,5
|
160,9
|
144,4
|
93,45
|
106,1
|
Operationele Marge
|
7,51%
|
5,87%
|
10,29%
|
14,66%
|
11,64%
|
9,17%
|
13,38%
|
15,33%
|
17,49%
|
12,94%
|
13,81%
|
15,15%
|
14,18%
|
12,62%
|
12,83%
|
Resultaat voor belastingen (EBT)
1 |
46
|
26
|
61
|
127
|
88
|
50
|
81
|
133
|
149
|
68
|
84,55
|
140
|
123,6
|
73,4
|
87
|
Nettowinst (verlies)
1 |
34
|
22
|
46
|
94
|
65
|
36
|
60
|
100
|
110
|
56
|
60,6
|
103
|
90,9
|
54,1
|
64,4
|
Nettomarge
|
5,01%
|
4,04%
|
7,07%
|
10,36%
|
7,72%
|
5,41%
|
8,45%
|
10,29%
|
11,59%
|
8,14%
|
7,86%
|
9,69%
|
8,93%
|
7,31%
|
7,79%
|
WPA
2 |
0,5200
|
0,3400
|
0,7300
|
1,510
|
1,070
|
0,6100
|
1,030
|
1,720
|
1,910
|
0,9900
|
1,082
|
1,858
|
1,756
|
0,9701
|
1,235
|
Dividend per aandeel
2 |
0,1800
|
0,1800
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
0,2300
|
0,2300
|
-
|
0,2300
|
0,2300
|
0,2800
|
0,2800
|
0,2800
|
-
|
Datum van publicatie
|
09-11-21
|
09-03-22
|
11-05-22
|
10-08-22
|
09-11-22
|
08-03-23
|
10-05-23
|
09-08-23
|
07-11-23
|
29-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
723
|
745
|
878
|
1.108
|
1.610
|
1.435
|
1.355
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,311
x
|
1,935
x
|
2,195
x
|
2,473
x
|
2,648
x
|
2,33
x
|
2,1
x
|
-
|
Free Cash Flow
1 |
24,1
|
137
|
203
|
128
|
-48
|
303
|
264
|
277
|
ROE (netto-inkomsten/eigen vermogen)
|
12,7%
|
15,8%
|
16,1%
|
18,5%
|
20,3%
|
18,5%
|
18,9%
|
17,1%
|
ROA (netto-inkomsten/totale activa)
|
7,51%
|
8,9%
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
2.172
|
2.360
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
19,10
|
20,70
|
22,30
|
26,30
|
28,50
|
31,00
|
33,80
|
-
|
Cashflow per aandeel
2 |
1,310
|
2,640
|
3,860
|
4,150
|
1,850
|
6,570
|
6,880
|
-
|
Capex
1 |
65,8
|
42
|
48
|
97
|
155
|
98,4
|
79,1
|
82,5
|
Capex/omzet
|
3,04%
|
1,65%
|
1,75%
|
3,16%
|
4,67%
|
2,74%
|
2,07%
|
2,05%
|
Datum van publicatie
|
11-03-20
|
10-03-21
|
09-03-22
|
08-03-23
|
29-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
81,78
CAD Gemiddelde koersdoel
90,86
CAD Spread / Gemiddelde doel +11,10% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,04% | 3,39 mld. | | +5,28% | 5,39 mld. | | -17,33% | 1,7 mld. | | +6,13% | 1,38 mld. | | +17,95% | 1,19 mld. | | -9,42% | 1,15 mld. | | -7,86% | 748 mln. | | -20,93% | 704 mln. | | +5,20% | 532 mln. | | -16,38% | 505 mln. |
Houtproducten
|