STELLA CHEMIFA CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.750 JPY | -0,79% |
|
+0,40% | +16,10% |
| 13/02 | Stella Chemifa Corporation geeft dividendvoorspelling voor het boekjaar eindigend op 31 maart 2024 | CI |
| 2023 | Stella Chemifa mikt op middellange termijn omzet van 40 miljard Yen | MT |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 39.256 | 31.315 | 40.875 | 32.485 | 31.730 | 45.105 | - | - |
| Bedrijfswaarde 1 | 37.603 | 29.431 | 34.421 | 22.408 | 21.624 | 45.105 | 45.105 | 45.105 |
| K/w-verhouding | 16,7 x | 16,3 x | 13,8 x | 6,14 x | 14,2 x | 25,6 x | 17,5 x | 14,5 x |
| Dividendrendement | 1,48% | 1,86% | 1,47% | 2,31% | 2,27% | 3,87% | 3,33% | 3,33% |
| Marktkapitalisatie/omzet | 1,02 x | 0,93 x | 1,24 x | 0,87 x | 0,9 x | 1,43 x | 1,33 x | 1,22 x |
| Bedrijfswaarde/omzet | 1,02 x | 0,93 x | 1,24 x | 0,87 x | 0,9 x | 1,43 x | 1,33 x | 1,22 x |
| Bedrijfswaarde/EBITDA | - | 5,55 x | - | 4,45 x | 5,2 x | 8,28 x | 7,36 x | 6,56 x |
| Bedrijfswaarde/FCF | 13,5 x | 23,3 x | 7,39 x | -120 x | 13,5 x | 29,1 x | 67 x | 39,7 x |
| FCF Yield | 7,41% | 4,29% | 13,5% | -0,83% | 7,42% | 3,43% | 1,49% | 2,52% |
| Price to Book | 1,2 x | 0,92 x | 1,13 x | 0,77 x | 0,74 x | 1,04 x | 0,99 x | 0,95 x |
| Aantal aandelen (in duizenden) | 12.913 | 12.914 | 12.814 | 12.514 | 12.014 | 12.028 | - | - |
| Referentieprijs 2 | 3.040 | 2.425 | 3.190 | 2.596 | 2.641 | 3.750 | 3.750 | 3.750 |
| Datum van publicatie | 10-05-19 | 11-05-20 | 10-05-21 | 10-05-22 | 09-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 38.384 | 33.729 | 32.893 | 37.296 | 35.382 | 31.565 | 33.980 | 36.946 |
| EBITDA 1 | - | 5.643 | - | 7.296 | 6.107 | 5.445 | 6.131 | 6.877 |
| Bedrijfsresultaat (EBIT) 1 | 3.523 | 2.407 | 4.081 | 4.583 | 3.514 | 2.748 | 3.290 | 3.914 |
| Operationele Marge | 9,18% | 7,14% | 12,41% | 12,29% | 9,93% | 8,7% | 9,68% | 10,59% |
| Resultaat voor belastingen (EBT) 1 | 3.676 | 2.240 | 3.966 | 6.840 | 3.366 | 2.672 | 3.416 | 4.138 |
| Nettowinst (verlies) 1 | 2.350 | 1.924 | 2.959 | 5.364 | 2.280 | 1.761 | 2.578 | 3.102 |
| Nettomarge | 6,12% | 5,7% | 9% | 14,38% | 6,44% | 5,58% | 7,59% | 8,39% |
| WPA 2 | 182,1 | 149,0 | 230,7 | 423,0 | 186,0 | 146,4 | 214,3 | 257,8 |
| Free Cash Flow 1 | 2.910 | 1.342 | 5.534 | -271 | 2.353 | 1.548 | 673 | 1.138 |
| FCF-marge | 7,58% | 3,98% | 16,82% | -0,73% | 6,65% | 4,9% | 1,98% | 3,08% |
| Kasstroomconversie (ebitda) | - | 23,78% | - | - | 38,53% | 28,43% | 10,98% | 16,54% |
| Kasstroomconversie (nettowinst) | 123,83% | 69,75% | 187,02% | - | 103,2% | 87,9% | 26,11% | 36,68% |
| Dividend per aandeel 2 | 45,00 | 45,00 | 47,00 | 60,00 | 60,00 | 145,0 | 125,0 | 125,0 |
| Datum van publicatie | 10-05-19 | 11-05-20 | 10-05-21 | 10-05-22 | 09-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 17.140 | 16.589 | 16.612 | 16.281 | 9.213 | 18.109 | 9.015 | 10.172 | 19.187 | 9.764 | 9.854 | 19.618 | 8.652 | 7.112 | 15.764 | 7.298 | 7.199 | 14.497 | 8.814 | 8.114 | 16.703 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 996 | 1.411 | 1.786 | 2.295 | 1.157 | 2.448 | 1.072 | 1.063 | 2.135 | 1.291 | 954 | 2.245 | 823 | 446 | 1.269 | 582 | 540 | 1.122 | 1.162 | 624 | 1.678 |
| Operationele Marge | 5,81% | 8,51% | 10,75% | 14,1% | 12,56% | 13,52% | 11,89% | 10,45% | 11,13% | 13,22% | 9,68% | 11,44% | 9,51% | 6,27% | 8,05% | 7,97% | 7,5% | 7,74% | 13,18% | 7,69% | 10,05% |
| Resultaat voor belastingen (EBT) 1 | 914 | 1.326 | 1.722 | 2.244 | 1.316 | 2.568 | 1.594 | 2.678 | 4.272 | 1.786 | - | 4.270 | -1.634 | - | - | 937 | - | 1.486 | 620 | 563 | 1.576 |
| Nettowinst (verlies) 1 | 630 | 1.294 | 1.098 | 1.861 | 1.061 | 1.863 | 1.296 | 2.205 | 3.501 | 1.295 | 1.727 | 3.022 | -1.364 | 622 | -742 | 694 | 401 | 1.095 | 612 | 343 | 955 |
| Nettomarge | 3,68% | 7,8% | 6,61% | 11,43% | 11,52% | 10,29% | 14,38% | 21,68% | 18,25% | 13,26% | 17,53% | 15,4% | -15,77% | 8,75% | -4,71% | 9,51% | 5,57% | 7,55% | 6,94% | 4,23% | 5,72% |
| WPA | 48,85 | - | 85,54 | - | - | 145,4 | 102,6 | - | - | 103,6 | - | 242,3 | -107,8 | - | - | 57,79 | - | 91,09 | 50,89 | - | - |
| Dividend per aandeel | 22,00 | - | 22,00 | - | - | 24,00 | - | - | - | - | - | 30,00 | - | - | - | - | - | 60,00 | - | - | - |
| Datum van publicatie | 08-11-19 | 11-05-20 | 06-11-20 | 10-05-21 | 08-11-21 | 08-11-21 | 10-02-22 | 10-05-22 | 10-05-22 | 05-08-22 | 09-11-22 | 09-11-22 | 10-02-23 | 09-05-23 | 09-05-23 | 08-08-23 | 09-11-23 | 09-11-23 | 13-02-24 | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - | - | - |
| Nettokaspositie | 1.653 | 1.884 | 6.454 | 10.077 | 10.106 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 2.910 | 1.342 | 5.534 | -271 | 2.353 | 1.548 | 673 | 1.138 |
| ROE (netto-inkomsten/eigen vermogen) | 7,3% | 5,8% | 8,4% | 13,7% | 5,4% | - | - | - |
| ROA (netto-inkomsten/totale activa) | 7,13% | 4,25% | 7,57% | 10,4% | 7,76% | - | - | - |
| Totale activa 1 | 32.950 | 45.315 | 39.067 | 51.474 | 29.390 | - | - | - |
| Nettoactief per aandeel 2 | 2.542 | 2.636 | 2.827 | 3.370 | 3.569 | 3.622 | 3.770 | 3.951 |
| Cashflow per aandeel | 434,0 | 400,0 | 468,0 | 637,0 | 397,0 | - | - | - |
| Capex 1 | 4.435 | 3.694 | 1.818 | 2.648 | 5.408 | 3.000 | 3.650 | 3.650 |
| Capex/omzet | 11,55% | 10,95% | 5,53% | 7,1% | 15,28% | 9,5% | 10,74% | 9,88% |
| Datum van publicatie | 10-05-19 | 11-05-20 | 10-05-21 | 10-05-22 | 09-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
2
Laatste slotkoers
3.750
JPY
Gemiddelde koersdoel
3.260
JPY
Spread / Gemiddelde doel
-13,07%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +16,10% | 295 mln. | |
| -1,20% | 66,01 mld. | |
| +47,62% | 41,76 mld. | |
| +15,99% | 38,66 mld. | |
| +4,25% | 32,28 mld. | |
| +8,78% | 19,57 mld. | |
| +12,32% | 16,77 mld. | |
| +17,69% | 15,08 mld. | |
| +8,31% | 14,83 mld. | |
| -14,59% | 13,95 mld. |
- Beurs
- Aandelen
- Koers 4109
- Financiën Stella Chemifa Corporation
