Beurs gesloten -
Australian S.E.
04:39:14 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,2
AUD
|
0,00%
|
|
-2,41%
|
+29,60%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.407
|
892,7
|
823,3
|
771,6
|
758,9
|
961,5
|
Bedrijfswaarde
1 |
1.587
|
1.184
|
1.055
|
1.035
|
1.028
|
1.411
|
K/w-verhouding
|
20,2
x
|
17,9
x
|
10,4
x
|
8,52
x
|
13,1
x
|
16,5
x
|
Dividendrendement
|
3,64%
|
2,78%
|
3,01%
|
4,02%
|
4,9%
|
3,06%
|
Marktkapitalisatie/omzet
|
2,51
x
|
1,53
x
|
1,52
x
|
1,37
x
|
1,2
x
|
1,44
x
|
Bedrijfswaarde/omzet
|
2,83
x
|
2,02
x
|
1,95
x
|
1,84
x
|
1,63
x
|
2,11
x
|
Bedrijfswaarde/EBITDA
|
9,5
x
|
7,84
x
|
6,61
x
|
5,97
x
|
5,14
x
|
7,82
x
|
Bedrijfswaarde/FCF
|
14,1
x
|
42,4
x
|
22,4
x
|
46
x
|
39,3
x
|
-12,2
x
|
FCF Yield
|
7,08%
|
2,36%
|
4,47%
|
2,17%
|
2,54%
|
-8,22%
|
Price to Book
|
1,53
x
|
1,01
x
|
0,87
x
|
0,77
x
|
0,74
x
|
0,91
x
|
Aantal aandelen (in duizenden)
|
31.008
|
31.008
|
31.008
|
31.008
|
31.008
|
31.008
|
Referentieprijs
2 |
45,39
|
28,79
|
26,55
|
24,88
|
24,47
|
31,01
|
Datum van publicatie
|
29-03-19
|
31-03-20
|
31-03-21
|
31-03-22
|
31-03-23
|
28-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
560,8
|
585,2
|
540,4
|
563,9
|
631,3
|
669,3
|
EBITDA
1 |
167,1
|
150,9
|
159,6
|
173,3
|
200,1
|
180,4
|
Bedrijfsresultaat (EBIT)
1 |
84,13
|
71,13
|
74,34
|
83,12
|
107,6
|
78,76
|
Operationele Marge
|
15%
|
12,16%
|
13,76%
|
14,74%
|
17,04%
|
11,77%
|
Resultaat voor belastingen (EBT)
1 |
67,76
|
66,29
|
67,84
|
88,43
|
86,07
|
84,39
|
Nettowinst (verlies)
1 |
69,53
|
50
|
78,86
|
90,55
|
57,98
|
58,14
|
Nettomarge
|
12,4%
|
8,54%
|
14,59%
|
16,06%
|
9,19%
|
8,69%
|
WPA
2 |
2,242
|
1,612
|
2,543
|
2,920
|
1,870
|
1,875
|
Free Cash Flow
1 |
112,3
|
27,93
|
47,17
|
22,51
|
26,16
|
-116
|
FCF-marge
|
20,03%
|
4,77%
|
8,73%
|
3,99%
|
4,14%
|
-17,33%
|
Kasstroomconversie (ebitda)
|
67,22%
|
18,51%
|
29,56%
|
12,99%
|
13,07%
|
-
|
Kasstroomconversie (nettowinst)
|
161,55%
|
55,86%
|
59,82%
|
24,86%
|
45,11%
|
-
|
Dividend per aandeel
2 |
1,650
|
0,8000
|
0,8000
|
1,000
|
1,200
|
0,9500
|
Datum van publicatie
|
29-03-19
|
31-03-20
|
31-03-21
|
31-03-22
|
31-03-23
|
28-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
180
|
291
|
232
|
264
|
270
|
449
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,078
x
|
1,928
x
|
1,455
x
|
1,522
x
|
1,347
x
|
2,49
x
|
Free Cash Flow
1 |
112
|
27,9
|
47,2
|
22,5
|
26,2
|
-116
|
ROE (netto-inkomsten/eigen vermogen)
|
1,53%
|
5,14%
|
8,47%
|
8,74%
|
5,76%
|
5,55%
|
ROA (netto-inkomsten/totale activa)
|
3,54%
|
3,01%
|
3,16%
|
3,46%
|
4,43%
|
3,06%
|
Totale activa
1 |
1.966
|
1.662
|
2.495
|
2.619
|
1.308
|
1.900
|
Nettoactief per aandeel
2 |
29,70
|
28,50
|
30,50
|
32,40
|
33,10
|
33,90
|
Cashflow per aandeel
2 |
6,240
|
3,250
|
4,590
|
2,060
|
1,720
|
0,9300
|
Capex
1 |
56,1
|
94,3
|
66,7
|
89,7
|
129
|
223
|
Capex/omzet
|
10,01%
|
16,11%
|
12,35%
|
15,91%
|
20,46%
|
33,28%
|
Datum van publicatie
|
29-03-19
|
31-03-20
|
31-03-21
|
31-03-22
|
31-03-23
|
28-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +29,60% | 332 mln. | | +23,41% | 31,54 mld. | | +49,04% | 28,36 mld. | | -14,04% | 23,36 mld. | | +6,34% | 13,69 mld. | | +10,01% | 11,55 mld. | | +18,81% | 10,94 mld. | | +55,44% | 10,3 mld. | | +13,65% | 10,15 mld. | | -6,33% | 9,23 mld. |
Zeevracht & Logistiek - Andere
|