slotkoers
Mexican S.E.
00:00:00 03-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.507
MXN
|
+3,93%
|
|
-.--%
|
-3,83%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
25.184
|
28.568
|
30.443
|
11.113
|
15.040
|
12.216
|
-
|
-
|
Bedrijfswaarde
1 |
28.403
|
31.434
|
36.896
|
18.174
|
21.766
|
18.360
|
17.957
|
17.844
|
K/w-verhouding
|
26,1
x
|
22,9
x
|
18,4
x
|
11,1
x
|
-47,4
x
|
37
x
|
14,6
x
|
12,7
x
|
Dividendrendement
|
1,63%
|
1,56%
|
1,6%
|
4,23%
|
3,28%
|
4,11%
|
4,22%
|
4,51%
|
Marktkapitalisatie/omzet
|
1,74
x
|
1,97
x
|
1,95
x
|
0,66
x
|
0,95
x
|
0,79
x
|
0,76
x
|
0,73
x
|
Bedrijfswaarde/omzet
|
1,97
x
|
2,16
x
|
2,36
x
|
1,07
x
|
1,38
x
|
1,19
x
|
1,12
x
|
1,07
x
|
Bedrijfswaarde/EBITDA
|
11,3
x
|
11,6
x
|
13,4
x
|
10,1
x
|
19,1
x
|
11,5
x
|
9,28
x
|
8,48
x
|
Bedrijfswaarde/FCF
|
26,3
x
|
18,8
x
|
256
x
|
-9,13
x
|
25,5
x
|
25,7
x
|
18,6
x
|
18,6
x
|
FCF Yield
|
3,81%
|
5,33%
|
0,39%
|
-10,9%
|
3,92%
|
3,89%
|
5,37%
|
5,37%
|
Price to Book
|
2,73
x
|
2,51
x
|
2,56
x
|
1,16
x
|
-
|
1,3
x
|
1,26
x
|
1,23
x
|
Aantal aandelen (in duizenden)
|
152.012
|
160.223
|
163.033
|
147.942
|
153.311
|
153.879
|
-
|
-
|
Referentieprijs
2 |
165,7
|
178,3
|
186,7
|
75,12
|
98,10
|
79,39
|
79,39
|
79,39
|
Datum van publicatie
|
29-01-20
|
28-01-21
|
01-02-22
|
02-02-23
|
01-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.442
|
14.535
|
15.617
|
16.947
|
15.781
|
15.472
|
15.996
|
16.692
|
EBITDA
1 |
2.504
|
2.704
|
2.754
|
1.794
|
1.138
|
1.603
|
1.935
|
2.105
|
Bedrijfsresultaat (EBIT)
1 |
1.944
|
2.126
|
2.177
|
1.222
|
908,2
|
1.359
|
1.619
|
1.775
|
Operationele Marge
|
13,46%
|
14,62%
|
13,94%
|
7,21%
|
5,75%
|
8,78%
|
10,12%
|
10,63%
|
Resultaat voor belastingen (EBT)
1 |
1.130
|
1.267
|
1.641
|
37,9
|
-375,7
|
345,8
|
933,9
|
1.151
|
Nettowinst (verlies)
1 |
955,8
|
1.210
|
1.689
|
1.062
|
-310,5
|
324,2
|
825,9
|
949,1
|
Nettomarge
|
6,62%
|
8,33%
|
10,82%
|
6,27%
|
-1,97%
|
2,1%
|
5,16%
|
5,69%
|
WPA
2 |
6,350
|
7,770
|
10,16
|
6,760
|
-2,070
|
2,145
|
5,452
|
6,265
|
Free Cash Flow
1 |
1.081
|
1.674
|
144
|
-1.990
|
852,6
|
713,6
|
963,6
|
959
|
FCF-marge
|
7,49%
|
11,52%
|
0,92%
|
-11,74%
|
5,4%
|
4,61%
|
6,02%
|
5,75%
|
Kasstroomconversie (ebitda)
|
43,17%
|
61,92%
|
5,23%
|
-
|
74,91%
|
44,52%
|
49,79%
|
45,56%
|
Kasstroomconversie (nettowinst)
|
113,1%
|
138,3%
|
8,52%
|
-
|
-
|
220,07%
|
116,67%
|
101,04%
|
Dividend per aandeel
2 |
2,700
|
2,780
|
2,980
|
3,180
|
3,220
|
3,266
|
3,347
|
3,580
|
Datum van publicatie
|
29-01-20
|
28-01-21
|
01-02-22
|
02-02-23
|
01-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
4.068
|
4.448
|
4.393
|
4.120
|
3.987
|
3.932
|
4.159
|
3.954
|
3.736
|
3.870
|
4.010
|
3.838
|
3.681
|
3.911
|
4.089
|
EBITDA
1 |
512,6
|
656,5
|
547,3
|
395,1
|
195,1
|
265,7
|
336
|
479
|
350,3
|
342,6
|
405,1
|
426,2
|
414,2
|
523
|
541
|
Bedrijfsresultaat (EBIT)
1 |
366,1
|
512,8
|
403,9
|
257,1
|
48
|
104,5
|
171,6
|
327,9
|
304,2
|
291,2
|
347,7
|
361,9
|
358,4
|
381,3
|
437
|
Operationele Marge
|
9%
|
11,53%
|
9,19%
|
6,24%
|
1,2%
|
2,66%
|
4,13%
|
8,29%
|
8,14%
|
7,53%
|
8,67%
|
9,43%
|
9,73%
|
9,75%
|
10,69%
|
Resultaat voor belastingen (EBT)
1 |
160,9
|
178,5
|
15,9
|
-4,3
|
-152,2
|
-164,1
|
-75,8
|
-57
|
-78,8
|
48,3
|
91,5
|
105
|
89
|
224,4
|
265,5
|
Nettowinst (verlies)
1 |
328,2
|
175,3
|
87,6
|
844,6
|
-45
|
-187,8
|
177
|
4,7
|
-304,4
|
19,5
|
62,5
|
71
|
167
|
187
|
197
|
Nettomarge
|
8,07%
|
3,94%
|
1,99%
|
20,5%
|
-1,13%
|
-4,78%
|
4,26%
|
0,12%
|
-8,15%
|
0,5%
|
1,56%
|
1,85%
|
4,54%
|
4,78%
|
4,82%
|
WPA
2 |
1,990
|
1,060
|
0,5700
|
5,500
|
-0,3500
|
-1,260
|
1,180
|
0,0300
|
-2,030
|
0,1300
|
0,4150
|
0,4700
|
1,100
|
1,097
|
1,379
|
Dividend per aandeel
2 |
0,7900
|
0,7900
|
0,7900
|
0,8000
|
0,8000
|
0,8000
|
0,8000
|
0,8100
|
0,8100
|
0,8100
|
0,8096
|
0,8396
|
0,8396
|
0,8396
|
0,8396
|
Datum van publicatie
|
01-02-22
|
28-04-22
|
28-07-22
|
27-10-22
|
02-02-23
|
04-05-23
|
01-08-23
|
27-10-23
|
01-02-24
|
02-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.219
|
2.866
|
6.452
|
7.060
|
6.726
|
6.144
|
5.741
|
5.628
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,286
x
|
1,06
x
|
2,343
x
|
3,935
x
|
5,91
x
|
3,833
x
|
2,966
x
|
2,674
x
|
Free Cash Flow
1 |
1.081
|
1.674
|
144
|
-1.990
|
853
|
714
|
964
|
959
|
ROE (netto-inkomsten/eigen vermogen)
|
11,3%
|
12%
|
15,3%
|
-
|
2,33%
|
6,94%
|
9,7%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
4,78%
|
5,48%
|
6,68%
|
-
|
0,9%
|
2,41%
|
3,54%
|
3,87%
|
Totale activa
1 |
20.002
|
22.081
|
25.288
|
-
|
-34.519
|
13.469
|
23.342
|
24.544
|
Nettoactief per aandeel
2 |
60,70
|
71,00
|
73,00
|
65,00
|
-
|
60,90
|
62,80
|
64,50
|
Cashflow per aandeel
2 |
10,00
|
13,00
|
4,020
|
-8,820
|
7,960
|
7,200
|
9,180
|
9,900
|
Capex
1 |
425
|
348
|
519
|
530
|
339
|
435
|
480
|
513
|
Capex/omzet
|
2,94%
|
2,39%
|
3,32%
|
3,13%
|
2,15%
|
2,81%
|
3%
|
3,07%
|
Datum van publicatie
|
29-01-20
|
28-01-21
|
01-02-22
|
02-02-23
|
01-02-24
|
-
|
-
|
-
|
Laatste slotkoers
79,39
USD Gemiddelde koersdoel
91,64
USD Spread / Gemiddelde doel +15,43% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,76% | 86,66 mld. | | +10,71% | 65,56 mld. | | +17,22% | 36,58 mld. | | +15,66% | 32,07 mld. | | +7,93% | 26,15 mld. | | -1,81% | 25,45 mld. | | -1,33% | 25,14 mld. | | +15,05% | 24,32 mld. | | -2,36% | 20,87 mld. |
Industriële machines & uitrusting - Andere
|