slotkoers
Taipei Exchange
00:00:00 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
190
TWD
|
-0,26%
|
|
+2,43%
|
0,00%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
22.914
|
14.117
|
15.806
|
12.428
|
9.579
|
9.579
|
-
|
Bedrijfswaarde
1 |
21.804
|
13.259
|
14.346
|
10.736
|
9.579
|
7.864
|
7.375
|
K/w-verhouding
|
17,9
x
|
19,1
x
|
16,8
x
|
12,3
x
|
17,5
x
|
14,1
x
|
-
|
Dividendrendement
|
3,96%
|
4,29%
|
4,78%
|
5,48%
|
-
|
4,74%
|
6,31%
|
Marktkapitalisatie/omzet
|
3,61
x
|
2,82
x
|
2,93
x
|
2,48
x
|
2,18
x
|
1,99
x
|
1,94
x
|
Bedrijfswaarde/omzet
|
3,44
x
|
2,65
x
|
2,66
x
|
2,15
x
|
2,18
x
|
1,63
x
|
1,49
x
|
Bedrijfswaarde/EBITDA
|
10,9
x
|
9,97
x
|
9,25
x
|
7,66
x
|
10,3
x
|
6,84
x
|
5,2
x
|
Bedrijfswaarde/FCF
|
20
x
|
16,4
x
|
12,4
x
|
9,31
x
|
-
|
10,6
x
|
7,47
x
|
FCF Yield
|
5%
|
6,08%
|
8,1%
|
10,7%
|
-
|
9,45%
|
13,4%
|
Price to Book
|
3,98
x
|
2,51
x
|
2,65
x
|
1,98
x
|
-
|
1,48
x
|
1,42
x
|
Aantal aandelen (in duizenden)
|
50.417
|
50.417
|
50.417
|
50.417
|
50.417
|
50.417
|
-
|
Referentieprijs
2 |
454,5
|
280,0
|
313,5
|
246,5
|
190,0
|
190,0
|
190,0
|
Datum van publicatie
|
17-03-20
|
17-03-21
|
22-03-22
|
25-03-23
|
14-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
6.347
|
5.007
|
5.402
|
5.003
|
4.394
|
4.822
|
4.941
|
EBITDA
1 |
2.009
|
1.330
|
1.551
|
1.401
|
927,7
|
1.150
|
1.417
|
Bedrijfsresultaat (EBIT)
1 |
1.650
|
1.001
|
1.231
|
1.073
|
605,7
|
868,1
|
1.065
|
Operationele Marge
|
25,99%
|
19,99%
|
22,79%
|
21,44%
|
13,79%
|
18%
|
21,55%
|
Resultaat voor belastingen (EBT)
1 |
1.615
|
941,3
|
1.154
|
1.281
|
678,9
|
845
|
-
|
Nettowinst (verlies)
1 |
1.287
|
745,1
|
947,8
|
1.019
|
546
|
676
|
-
|
Nettomarge
|
20,28%
|
14,88%
|
17,55%
|
20,37%
|
12,43%
|
14,02%
|
-
|
WPA
2 |
25,37
|
14,68
|
18,67
|
20,05
|
10,83
|
13,44
|
-
|
Free Cash Flow
1 |
1.090
|
806,1
|
1.162
|
1.153
|
-
|
743
|
987
|
FCF-marge
|
17,17%
|
16,1%
|
21,5%
|
23,05%
|
-
|
15,41%
|
19,98%
|
Kasstroomconversie (ebitda)
|
54,25%
|
60,59%
|
74,87%
|
82,31%
|
-
|
64,61%
|
69,65%
|
Kasstroomconversie (nettowinst)
|
84,65%
|
108,19%
|
122,55%
|
113,17%
|
-
|
109,91%
|
-
|
Dividend per aandeel
2 |
18,00
|
12,00
|
15,00
|
13,50
|
-
|
9,000
|
12,00
|
Datum van publicatie
|
17-03-20
|
17-03-21
|
22-03-22
|
25-03-23
|
14-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.425
|
1.327
|
1.346
|
1.225
|
1.287
|
1.146
|
1.131
|
1.074
|
1.054
|
1.134
|
1.100
|
1.133
|
1.192
|
1.260
|
EBITDA
|
433,4
|
376,2
|
381,3
|
-
|
352
|
323,4
|
278,9
|
218,2
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
354
|
296
|
299,2
|
261,7
|
270,5
|
241,3
|
197,9
|
136,9
|
84,92
|
186
|
165,1
|
182,8
|
221,7
|
246
|
Operationele Marge
|
24,84%
|
22,3%
|
22,23%
|
21,36%
|
21,02%
|
21,06%
|
17,49%
|
12,74%
|
8,06%
|
16,39%
|
15,01%
|
16,13%
|
18,6%
|
19,53%
|
Resultaat voor belastingen (EBT)
1 |
354,1
|
275,2
|
370,8
|
309,4
|
377,3
|
223,6
|
200,6
|
188,7
|
158,1
|
-
|
237,5
|
208
|
217
|
240
|
Nettowinst (verlies)
1 |
283,3
|
226,8
|
296,6
|
241,8
|
301,9
|
178,8
|
163
|
138
|
137,9
|
107,1
|
190
|
166
|
174
|
192
|
Nettomarge
|
19,88%
|
17,08%
|
22,04%
|
19,73%
|
23,46%
|
15,6%
|
14,4%
|
12,85%
|
13,08%
|
9,44%
|
17,27%
|
14,65%
|
14,6%
|
15,24%
|
WPA
2 |
5,590
|
4,450
|
5,840
|
4,780
|
5,950
|
3,520
|
3,230
|
2,730
|
2,730
|
2,130
|
3,740
|
3,300
|
3,450
|
3,810
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-11-21
|
22-03-22
|
05-05-22
|
04-08-22
|
03-11-22
|
25-03-23
|
03-05-23
|
02-08-23
|
01-11-23
|
14-03-24
|
14-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.110
|
857
|
1.460
|
1.691
|
-
|
1.715
|
2.204
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.090
|
806
|
1.162
|
1.153
|
-
|
743
|
987
|
ROE (netto-inkomsten/eigen vermogen)
|
22,3%
|
13,1%
|
16,3%
|
16,7%
|
-
|
11,2%
|
12,6%
|
ROA (netto-inkomsten/totale activa)
|
15%
|
9,05%
|
11,4%
|
12,1%
|
-
|
8,5%
|
10,7%
|
Totale activa
1 |
8.582
|
8.231
|
8.322
|
8.451
|
-
|
7.953
|
-
|
Nettoactief per aandeel
2 |
114,0
|
112,0
|
118,0
|
124,0
|
-
|
128,0
|
134,0
|
Cashflow per aandeel
|
27,10
|
16,70
|
24,40
|
25,30
|
-
|
-
|
-
|
Capex
1 |
284
|
40,5
|
78,3
|
135
|
-
|
162
|
162
|
Capex/omzet
|
4,47%
|
0,81%
|
1,45%
|
2,7%
|
-
|
3,36%
|
3,28%
|
Datum van publicatie
|
17-03-20
|
17-03-21
|
22-03-22
|
25-03-23
|
14-03-24
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
190
TWD Gemiddelde koersdoel
197
TWD Spread / Gemiddelde doel +3,68% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| 0,00% | 296 mln. | | +13,16% | 100 mld. | | +1,43% | 18,45 mld. | | -15,59% | 2,36 mld. | | +10,43% | 1,84 mld. | | +29,13% | 1,2 mld. | | -39,61% | 756 mln. | | -35,19% | 746 mln. | | -7,04% | 689 mln. | | +27,48% | 489 mln. |
Bril, Bril & Contactlenzen
|