slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
35.200
VND
|
-0,42%
|
|
+6,02%
|
+7,32%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.170.387
|
19.827.394
|
50.814.060
|
26.357.754
|
49.171.748
|
53.051.581
|
-
|
-
|
Bedrijfswaarde
1 |
9.170.387
|
19.827.394
|
50.814.060
|
26.357.754
|
49.171.748
|
49.872.439
|
54.622.129
|
60.937.656
|
K/w-verhouding
|
-
|
-
|
-
|
13,5
x
|
-
|
16,9
x
|
14,3
x
|
12,3
x
|
Dividendrendement
|
5,54%
|
3,02%
|
1,93%
|
5,65%
|
-
|
3,63%
|
4,4%
|
6,19%
|
Marktkapitalisatie/omzet
|
2,83
x
|
4,61
x
|
6,83
x
|
4,16
x
|
6,87
x
|
6,41
x
|
5,38
x
|
4,77
x
|
Bedrijfswaarde/omzet
|
2,83
x
|
4,61
x
|
6,83
x
|
4,16
x
|
6,87
x
|
6,03
x
|
5,54
x
|
5,48
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
9,09
x
|
8,42
x
|
8,09
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
1,18
x
|
-
|
1,9
x
|
1,82
x
|
1,73
x
|
Aantal aandelen (in duizenden)
|
785.791
|
798.687
|
980.966
|
1.489.139
|
1.499.139
|
1.507.147
|
-
|
-
|
Referentieprijs
2 |
11.670
|
24.825
|
51.800
|
17.700
|
32.800
|
35.200
|
35.200
|
35.200
|
Datum van publicatie
|
30-01-20
|
20-01-21
|
07-02-22
|
31-03-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.234.978
|
4.299.627
|
7.443.182
|
6.335.823
|
7.157.693
|
8.275.945
|
9.855.373
|
11.112.671
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
5.488.154
|
6.485.815
|
7.535.612
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
3.130.306
|
-
|
5.368.199
|
6.347.585
|
7.375.403
|
Operationele Marge
|
-
|
-
|
-
|
49,41%
|
-
|
64,87%
|
64,41%
|
66,37%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
2.109.703
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
1.699.320
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
26,82%
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
1.310
|
-
|
2.083
|
2.454
|
2.856
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
646,6
|
750,0
|
1.000
|
1.000
|
-
|
1.277
|
1.547
|
2.178
|
Datum van publicatie
|
30-01-20
|
20-01-21
|
07-02-22
|
31-03-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.570.548
|
7.886.075
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
3.179.142
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2422
x
|
1,047
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,8%
|
13,6%
|
22,4%
|
9,28%
|
10,1%
|
11,4%
|
12,7%
|
14%
|
ROA (netto-inkomsten/totale activa)
|
3,57%
|
4,08%
|
6,23%
|
3,53%
|
3,78%
|
4,2%
|
4,8%
|
4,9%
|
Totale activa
|
-
|
-
|
-
|
48.114.839
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
-
|
-
|
14.938
|
-
|
18.531
|
19.390
|
20.389
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-5.159
|
-6.257
|
-7.699
|
Capex
1 |
-
|
-
|
-
|
-
|
-
|
100.000
|
100.000
|
100.000
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
1,21%
|
1,01%
|
0,9%
|
Datum van publicatie
|
30-01-20
|
20-01-21
|
07-02-22
|
31-03-23
|
31-01-24
|
-
|
-
|
-
|
Laatste slotkoers
35.200
VND Gemiddelde koersdoel
38.162
VND Spread / Gemiddelde doel +8,42% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,32% | 2,09 mld. | | -0,45% | 151 mld. | | +10,84% | 147 mld. | | +9,00% | 137 mld. | | +21,81% | 120 mld. | | -5,94% | 36,38 mld. | | +9,29% | 25,26 mld. | | -9,42% | 21,24 mld. | | +17,00% | 19,89 mld. | | +43,36% | 17,44 mld. |
Investment Banking & Brokerage Services - Andere
|