Beurs gesloten -
Nasdaq
22:00:00 25-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,19
USD
|
-6,59%
|
|
-16,80%
|
-56,19%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
291,5
|
431,4
|
344,7
|
412,6
|
324,9
|
143,2
|
-
|
-
|
Bedrijfswaarde
1 |
267
|
431,4
|
344,7
|
412,6
|
324,9
|
143,2
|
143,2
|
143,2
|
K/w-verhouding
|
170
x
|
377
x
|
-77,7
x
|
65,1
x
|
-116
x
|
-32
x
|
-45,4
x
|
-
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
7,15
x
|
9,43
x
|
5,93
x
|
5,09
x
|
3,5
x
|
1,36
x
|
1,26
x
|
1,09
x
|
Bedrijfswaarde/omzet
|
7,15
x
|
9,43
x
|
5,93
x
|
5,09
x
|
3,5
x
|
1,36
x
|
1,26
x
|
1,09
x
|
Bedrijfswaarde/EBITDA
|
31,2
x
|
36,1
x
|
33,3
x
|
25,9
x
|
22,6
x
|
7,47
x
|
6,08
x
|
4,35
x
|
Bedrijfswaarde/FCF
|
32,9
x
|
60,3
x
|
174
x
|
-
|
55,1
x
|
9,33
x
|
10,4
x
|
-
|
FCF Yield
|
3,04%
|
1,66%
|
0,58%
|
-
|
1,82%
|
10,7%
|
9,62%
|
-
|
Price to Book
|
-
|
12,7
x
|
10,2
x
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
11.433
|
11.442
|
11.676
|
12.196
|
12.721
|
12.793
|
-
|
-
|
Referentieprijs
2 |
25,50
|
37,70
|
29,52
|
33,83
|
25,54
|
11,19
|
11,19
|
11,19
|
Datum van publicatie
|
18-02-20
|
25-02-21
|
22-02-22
|
22-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
40,75
|
45,73
|
58,16
|
81
|
92,72
|
105
|
113,5
|
130,8
|
EBITDA
1 |
9,356
|
11,94
|
10,35
|
15,94
|
14,35
|
19,16
|
23,56
|
32,9
|
Bedrijfsresultaat (EBIT)
1 |
1,595
|
1,931
|
-4,069
|
7,747
|
-1,239
|
-3,061
|
-0,5506
|
-
|
Operationele Marge
|
3,91%
|
4,22%
|
-7%
|
9,56%
|
-1,34%
|
-2,91%
|
-0,49%
|
-
|
Resultaat voor belastingen (EBT)
1 |
1,757
|
1,135
|
-4,375
|
7,552
|
-1,514
|
-3,622
|
-1,133
|
-
|
Nettowinst (verlies)
1 |
1,798
|
1,225
|
-4,431
|
6,385
|
-2,718
|
-3,314
|
-1,736
|
-
|
Nettomarge
|
4,41%
|
2,68%
|
-7,62%
|
7,88%
|
-2,93%
|
-3,15%
|
-1,53%
|
-
|
WPA
2 |
0,1500
|
0,1000
|
-0,3800
|
0,5200
|
-0,2200
|
-0,3500
|
-0,2467
|
-
|
Free Cash Flow
1 |
8,869
|
7,15
|
1,982
|
-
|
5,898
|
15,34
|
13,77
|
-
|
FCF-marge
|
21,76%
|
15,63%
|
3,41%
|
-
|
6,36%
|
14,6%
|
12,13%
|
-
|
Kasstroomconversie (ebitda)
|
94,79%
|
59,87%
|
19,15%
|
-
|
41,1%
|
80,03%
|
58,45%
|
-
|
Kasstroomconversie (nettowinst)
|
493,27%
|
583,67%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18-02-20
|
25-02-21
|
22-02-22
|
22-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
13,97
|
21,21
|
20,02
|
18,78
|
21
|
20,62
|
22,08
|
23,98
|
26,04
|
25,41
|
25,36
|
26,54
|
27,63
|
26,98
|
27,05
|
EBITDA
1 |
1,865
|
4,517
|
4,055
|
3,06
|
4,303
|
2,874
|
2,397
|
4,286
|
4,792
|
3,044
|
4,687
|
5,312
|
6,01
|
4,744
|
5,159
|
Bedrijfsresultaat (EBIT)
1 |
-3,154
|
0,432
|
3,203
|
4,075
|
0,037
|
-1,806
|
-2,352
|
-1,482
|
4,401
|
-2,615
|
-0,8484
|
-0,3887
|
0,7524
|
-1,126
|
-0,852
|
Operationele Marge
|
-22,58%
|
2,04%
|
16%
|
21,7%
|
0,18%
|
-8,76%
|
-10,65%
|
-6,18%
|
16,9%
|
-10,29%
|
-3,35%
|
-1,46%
|
2,72%
|
-4,18%
|
-3,15%
|
Resultaat voor belastingen (EBT)
1 |
-3,304
|
0,387
|
3,01
|
4,033
|
0,122
|
-1,79
|
-2,353
|
-1,575
|
4,204
|
-2,795
|
-1,078
|
-0,5525
|
0,7628
|
-1,598
|
-1,295
|
Nettowinst (verlies)
1 |
-3,311
|
0,387
|
3,01
|
4,033
|
-1,045
|
-1,79
|
-2,697
|
-1,874
|
3,643
|
-2,909
|
-1,124
|
-0,6002
|
0,568
|
-1,653
|
-1,39
|
Nettomarge
|
-23,7%
|
1,82%
|
15,04%
|
21,48%
|
-4,98%
|
-8,68%
|
-12,22%
|
-7,82%
|
13,99%
|
-11,45%
|
-4,43%
|
-2,26%
|
2,06%
|
-6,13%
|
-5,14%
|
WPA
2 |
-0,2800
|
0,0300
|
0,2400
|
0,3300
|
-0,0900
|
-0,1500
|
-0,2200
|
-0,1500
|
0,2800
|
-0,2300
|
-0,0840
|
-0,0360
|
-0,008000
|
-0,1233
|
-0,1000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-02-22
|
10-05-22
|
09-08-22
|
08-11-22
|
22-02-23
|
09-05-23
|
08-08-23
|
07-11-23
|
27-02-24
|
14-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
24,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
8,87
|
7,15
|
1,98
|
-
|
5,9
|
15,3
|
13,8
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
2,970
|
2,900
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
1,160
|
0,9600
|
0,8400
|
0,9900
|
0,8800
|
1,980
|
2,950
|
-
|
Capex
1 |
4,82
|
4,06
|
7,84
|
-
|
5,05
|
5,23
|
11,6
|
-
|
Capex/omzet
|
11,84%
|
8,88%
|
13,48%
|
-
|
5,45%
|
4,98%
|
10,23%
|
-
|
Datum van publicatie
|
18-02-20
|
25-02-21
|
22-02-22
|
22-02-23
|
27-02-24
|
-
|
-
|
-
|
Laatste slotkoers
11,19
USD Gemiddelde koersdoel
25,14
USD Spread / Gemiddelde doel +124,69% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -56,19% | 143 mln. | | -11,69% | 236 mld. | | +3,27% | 60,27 mld. | | -0,39% | 52,27 mld. | | -1,85% | 39,85 mld. | | +2,79% | 37,37 mld. | | -10,61% | 28,32 mld. | | +103,79% | 26,72 mld. | | +1,18% | 21,2 mld. | | +4,45% | 13,91 mld. |
Applicatiesoftware
|