slotkoers
Korea S.E.
00:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
110.000
KRW
|
0,00%
|
|
+2,33%
|
+28,50%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
753.201
|
657.857
|
2.234.393
|
775.601
|
921.321
|
1.179.576
|
-
|
-
|
Bedrijfswaarde
2 |
696,3
|
571,5
|
2.121
|
643,8
|
921,3
|
843,5
|
731,4
|
643,1
|
K/w-verhouding
|
22,4
x
|
17,6
x
|
32,1
x
|
13,2
x
|
-
|
13,2
x
|
11,7
x
|
10,1
x
|
Dividendrendement
|
0,8%
|
0,91%
|
0,36%
|
1,03%
|
-
|
0,81%
|
0,86%
|
0,91%
|
Marktkapitalisatie/omzet
|
4,49
x
|
3,35
x
|
8,21
x
|
2,46
x
|
2,65
x
|
2,78
x
|
2,49
x
|
2,18
x
|
Bedrijfswaarde/omzet
|
4,15
x
|
2,91
x
|
7,79
x
|
2,04
x
|
2,65
x
|
1,99
x
|
1,54
x
|
1,19
x
|
Bedrijfswaarde/EBITDA
|
14,7
x
|
8,92
x
|
20,5
x
|
6,48
x
|
-
|
6,2
x
|
4,89
x
|
3,85
x
|
Bedrijfswaarde/FCF
|
14,2
x
|
10,8
x
|
17,1
x
|
7,46
x
|
-
|
7,12
x
|
5,97
x
|
4,81
x
|
FCF Yield
|
7,04%
|
9,28%
|
5,85%
|
13,4%
|
-
|
14%
|
16,7%
|
20,8%
|
Price to Book
|
6,29
x
|
4,49
x
|
10,6
x
|
3,22
x
|
-
|
3,23
x
|
2,58
x
|
2,08
x
|
Aantal aandelen (in duizenden)
|
10.932
|
10.874
|
11.023
|
10.909
|
10.763
|
10.723
|
-
|
-
|
Referentieprijs
3 |
68.900
|
60.500
|
202.700
|
71.100
|
85.600
|
110.000
|
110.000
|
110.000
|
Datum van publicatie
|
11-02-20
|
08-02-21
|
09-02-22
|
09-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
167,9
|
196,6
|
272,3
|
315
|
347,6
|
424,2
|
473,4
|
541,9
|
EBITDA
1 |
47,44
|
64,08
|
103,6
|
99,38
|
-
|
136
|
149,7
|
167
|
Bedrijfsresultaat (EBIT)
1 |
36,73
|
50,41
|
88,82
|
82,42
|
90,31
|
115,8
|
128,8
|
149,5
|
Operationele Marge
|
21,88%
|
25,65%
|
32,62%
|
26,17%
|
25,98%
|
27,29%
|
27,21%
|
27,58%
|
Resultaat voor belastingen (EBT)
1 |
41,94
|
47,54
|
89,06
|
82,57
|
96,07
|
123,6
|
138,4
|
159
|
Nettowinst (verlies)
1 |
34,37
|
36,37
|
71,02
|
59,74
|
74,54
|
94,5
|
107
|
123,5
|
Nettomarge
|
20,47%
|
18,51%
|
26,08%
|
18,97%
|
21,44%
|
22,28%
|
22,6%
|
22,79%
|
WPA
2 |
3.082
|
3.441
|
6.313
|
5.372
|
-
|
8.364
|
9.425
|
10.918
|
Free Cash Flow
3 |
49.041
|
53.013
|
124.047
|
86.339
|
-
|
118.410
|
122.418
|
133.667
|
FCF-marge
|
29.213,92%
|
26.969,58%
|
45.556,09%
|
27.411,34%
|
-
|
27.914,97%
|
25.857,63%
|
24.668,39%
|
Kasstroomconversie (ebitda)
|
103.368,54%
|
82.732,08%
|
119.789,64%
|
86.879,53%
|
-
|
87.065,08%
|
81.787,24%
|
80.057,59%
|
Kasstroomconversie (nettowinst)
|
142.681,67%
|
145.741,41%
|
174.659,92%
|
144.522,89%
|
-
|
125.300,59%
|
114.389,13%
|
108.230,37%
|
Dividend per aandeel
2 |
550,0
|
552,9
|
730,0
|
730,0
|
-
|
886,1
|
947,9
|
997,3
|
Datum van publicatie
|
11-02-20
|
08-02-21
|
09-02-22
|
09-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
71,05
|
75,4
|
75,3
|
77,95
|
81,84
|
79,89
|
72,7
|
86,67
|
87,88
|
100,4
|
94,99
|
104,1
|
107
|
117,9
|
113,1
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28,4
|
-
|
-
|
33,76
|
33,74
|
35,28
|
36,81
|
-
|
Bedrijfsresultaat (EBIT)
1 |
23,11
|
24,59
|
23,12
|
23,19
|
20,65
|
15,45
|
18,38
|
23,63
|
21,9
|
26,4
|
28,67
|
27,83
|
28
|
30,69
|
33,4
|
Operationele Marge
|
32,53%
|
32,61%
|
30,7%
|
29,75%
|
25,24%
|
19,34%
|
25,29%
|
27,27%
|
24,92%
|
26,3%
|
30,18%
|
26,73%
|
26,17%
|
26,04%
|
29,53%
|
Resultaat voor belastingen (EBT)
1 |
25,21
|
23,08
|
24,12
|
23,2
|
22,59
|
12,49
|
21,75
|
27,31
|
24,66
|
22,42
|
31,69
|
31,62
|
30,8
|
31,77
|
37,1
|
Nettowinst (verlies)
1 |
19,75
|
16,82
|
19,6
|
19,56
|
17,17
|
3,199
|
16,65
|
22,79
|
19,32
|
15,85
|
24,69
|
24,41
|
23,91
|
23,62
|
28,9
|
Nettomarge
|
27,8%
|
22,31%
|
26,03%
|
25,1%
|
20,98%
|
4%
|
22,9%
|
26,29%
|
21,98%
|
15,8%
|
26%
|
23,44%
|
22,35%
|
20,04%
|
25,55%
|
WPA
|
-
|
1.471
|
1.724
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.051
|
2.155
|
2.166
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-10-21
|
09-02-22
|
28-04-22
|
29-07-22
|
28-10-22
|
09-02-23
|
28-04-23
|
31-07-23
|
31-10-23
|
14-02-24
|
29-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
56,9
|
86,4
|
114
|
132
|
-
|
336
|
448
|
536
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
49.041
|
53.013
|
124.047
|
86.339
|
-
|
118.410
|
122.418
|
133.667
|
ROE (netto-inkomsten/eigen vermogen)
|
32,5%
|
27%
|
39,8%
|
26,5%
|
-
|
28,6%
|
25,1%
|
23,2%
|
ROA (netto-inkomsten/totale activa)
|
17,8%
|
14%
|
20,3%
|
13,7%
|
-
|
15,4%
|
14,8%
|
13,8%
|
Totale activa
1 |
193
|
260,4
|
350,1
|
436,6
|
-
|
612,5
|
723,6
|
895,1
|
Nettoactief per aandeel
3 |
10.947
|
13.485
|
19.053
|
22.109
|
-
|
34.089
|
42.572
|
52.955
|
Cashflow per aandeel
3 |
5.455
|
6.516
|
11.851
|
9.073
|
-
|
11.899
|
12.904
|
14.449
|
Capex
1 |
11,8
|
19,3
|
9,42
|
14,6
|
-
|
16,9
|
17,1
|
14,8
|
Capex/omzet
|
7,03%
|
9,82%
|
3,46%
|
4,63%
|
-
|
3,98%
|
3,61%
|
2,74%
|
Datum van publicatie
|
11-02-20
|
08-02-21
|
09-02-22
|
09-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
110.000
KRW Gemiddelde koersdoel
151.450
KRW Spread / Gemiddelde doel +37,68% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +28,50% | 876 mln. | | +34,54% | 472 mld. | | +6,86% | 138 mld. | | +32,61% | 98,36 mld. | | +7,34% | 93,44 mld. | | +60,10% | 59,13 mld. | | +18,54% | 47,5 mld. | | +30,27% | 39,41 mld. | | +0,03% | 35,99 mld. | | +15,27% | 29,22 mld. |
Internetdiensten - Andere
|