SOJITZ CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 4.059 JPY | +3,15% |
|
+4,43% | +27,44% |
| 05/04 | Japanse Mitsui OSK start exploitatie van FSRU voor Indonesische gasgestookte elektriciteitscentrale | RE |
| 03/04 | Sojitz koopt aandelen terug voor meer dan 10 miljard yen | MT |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 487.204 | 309.701 | 374.118 | 465.637 | 637.775 | 881.790 | - | - |
| Bedrijfswaarde 1 | 1.071.915 | 930.308 | 1.068.167 | 1.311.191 | 1.347.844 | 1.524.953 | 1.543.034 | 1.550.200 |
| K/w-verhouding | 6,92 x | 5,19 x | 13,9 x | 5,72 x | 5,73 x | 8,91 x | 8,52 x | 7,78 x |
| Dividendrendement | 4,36% | 6,69% | 3,21% | 5,26% | 4,71% | 3,34% | 3,73% | 4,11% |
| Marktkapitalisatie/omzet | 0,26 x | 0,18 x | 0,23 x | 0,22 x | 0,26 x | 0,37 x | 0,36 x | 0,35 x |
| Bedrijfswaarde/omzet | 0,58 x | 0,53 x | 0,67 x | 0,62 x | 0,54 x | 0,63 x | 0,63 x | 0,62 x |
| Bedrijfswaarde/EBITDA | 12,1 x | 11,6 x | 18,1 x | 10,5 x | 8,71 x | 11,2 x | 10,6 x | 9,82 x |
| Bedrijfswaarde/FCF | 17,7 x | 192 x | 26,6 x | -17,8 x | 6,71 x | 127 x | 87,4 x | 33,1 x |
| FCF Yield | 5,65% | 0,52% | 3,77% | -5,62% | 14,9% | 0,79% | 1,14% | 3,03% |
| Price to Book | 0,79 x | 0,53 x | 0,6 x | 0,64 x | 0,76 x | 0,96 x | 0,9 x | 0,83 x |
| Aantal aandelen (in duizenden) | 249.848 | 243.859 | 239.819 | 230.856 | 230.827 | 217.243 | - | - |
| Referentieprijs 2 | 1.950 | 1.270 | 1.560 | 2.017 | 2.763 | 4.059 | 4.059 | 4.059 |
| Datum van publicatie | 08-05-19 | 30-04-20 | 30-04-21 | 02-05-22 | 02-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.856.190 | 1.754.825 | 1.602.485 | 2.100.752 | 2.479.840 | 2.407.232 | 2.432.038 | 2.501.599 |
| EBITDA 1 | 88.820 | 80.357 | 58.890 | 125.284 | 154.703 | 136.129 | 145.886 | 157.912 |
| Bedrijfsresultaat (EBIT) 1 | 67.523 | 47.251 | 27.040 | 91.005 | 114.796 | 96.415 | 99.160 | 107.724 |
| Operationele Marge | 3,64% | 2,69% | 1,69% | 4,33% | 4,63% | 4,01% | 4,08% | 4,31% |
| Resultaat voor belastingen (EBT) 1 | 94.882 | 75.528 | 37.420 | 117.295 | 155.036 | 133.147 | 140.440 | 148.620 |
| Nettowinst (verlies) 1 | 70.419 | 60.821 | 27.001 | 82.332 | 111.247 | 100.986 | 104.986 | 111.857 |
| Nettomarge | 3,79% | 3,47% | 1,68% | 3,92% | 4,49% | 4,2% | 4,32% | 4,47% |
| WPA 2 | 281,7 | 244,6 | 112,6 | 352,6 | 481,9 | 455,8 | 476,3 | 521,6 |
| Free Cash Flow 1 | 60.551 | 4.841 | 40.225 | -73.735 | 200.796 | 12.000 | 17.650 | 46.900 |
| FCF-marge | 3,26% | 0,28% | 2,51% | -3,51% | 8,1% | 0,5% | 0,73% | 1,87% |
| Kasstroomconversie (ebitda) | 68,17% | 6,02% | 68,31% | - | 129,79% | 8,82% | 12,1% | 29,7% |
| Kasstroomconversie (nettowinst) | 85,99% | 7,96% | 148,98% | - | 180,5% | 11,88% | 16,81% | 41,93% |
| Dividend per aandeel 2 | 85,00 | 85,00 | 50,00 | 106,0 | 130,0 | 135,7 | 151,4 | 166,9 |
| Datum van publicatie | 08-05-19 | 30-04-20 | 30-04-21 | 02-05-22 | 02-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet | 893.832 | 744.622 | - | 1.000.694 | 547.885 | - | - | 618.511 | - | 1.273.322 | 652.001 | - | 556.010 | - | 1.187.268 | 600.847 | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) | 24.117 | 5.502 | - | 33.909 | 26.687 | - | - | 45.429 | - | 76.678 | 24.771 | - | 17.206 | - | 42.173 | 24.372 | - |
| Operationele Marge | 2,7% | 0,74% | - | 3,39% | 4,87% | - | - | 7,34% | - | 6,02% | 3,8% | - | 3,09% | - | 3,55% | 4,06% | - |
| Resultaat voor belastingen (EBT) 1 | 35.259 | 11.997 | - | 52.455 | 32.520 | 32.320 | - | 60.538 | - | 106.547 | 38.906 | 9.583 | 29.868 | - | 64.509 | 35.185 | 33.300 |
| Nettowinst (verlies) 1 | 29.517 | 9.147 | 22.525 | 39.449 | 22.600 | 20.283 | 42.883 | 45.200 | 33.726 | 78.876 | 29.855 | 2.516 | 22.100 | 25.794 | 47.934 | 27.270 | 25.133 |
| Nettomarge | 3,3% | 1,23% | - | 3,94% | 4,12% | - | - | 7,31% | - | 6,19% | 4,58% | - | 3,97% | - | 4,04% | 4,54% | - |
| WPA | 118,2 | 38,10 | - | 167,1 | 97,57 | - | - | 195,6 | - | 341,7 | 129,3 | - | 96,86 | - | 212,1 | 123,1 | - |
| Dividend per aandeel | 42,50 | 25,00 | - | 45,00 | - | - | - | - | - | 65,00 | - | - | - | - | 65,00 | - | - |
| Datum van publicatie | 01-11-19 | 30-10-20 | 02-11-21 | 02-11-21 | 02-02-22 | 02-05-22 | 02-05-22 | 02-08-22 | 01-11-22 | 01-11-22 | 02-02-23 | 02-05-23 | 01-08-23 | 31-10-23 | 31-10-23 | 02-02-24 | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 584.711 | 620.607 | 694.049 | 845.554 | 710.069 | 643.163 | 661.244 | 668.410 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 6,583 x | 7,723 x | 11,79 x | 6,749 x | 4,59 x | 4,725 x | 4,533 x | 4,233 x |
| Free Cash Flow 1 | 60.551 | 4.841 | 40.225 | -73.735 | 200.796 | 12.000 | 17.650 | 46.900 |
| ROE (netto-inkomsten/eigen vermogen) | 11,7% | 10,2% | 4,5% | 12,2% | 14,2% | 11,6% | 11,2% | 11% |
| ROA (netto-inkomsten/totale activa) | 4,08% | 3,34% | 1,65% | 4,73% | 5,83% | 3,76% | 3,94% | 4,13% |
| Totale activa 1 | 1.724.595 | 1.822.882 | 1.634.493 | 1.741.396 | 1.909.603 | 2.682.951 | 2.664.389 | 2.706.439 |
| Nettoactief per aandeel 2 | 2.475 | 2.375 | 2.582 | 3.154 | 3.629 | 4.211 | 4.526 | 4.898 |
| Cashflow per aandeel 2 | 367,0 | 378,0 | 245,0 | 499,0 | 655,0 | 657,0 | 641,0 | 682,0 |
| Capex 1 | 35.925 | 51.792 | 44.747 | 43.163 | 46.407 | 225.000 | 100.000 | 100.000 |
| Capex/omzet | 1,94% | 2,95% | 2,79% | 2,05% | 1,87% | 9,35% | 4,11% | 4% |
| Datum van publicatie | 08-05-19 | 30-04-20 | 30-04-21 | 02-05-22 | 02-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
7
Laatste slotkoers
4.059
JPY
Gemiddelde koersdoel
4.184
JPY
Spread / Gemiddelde doel
+3,09%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +27,44% | 5,46 mld. | |
| +60,64% | 92,28 mld. | |
| +44,19% | 71,85 mld. | |
| +23,74% | 63,34 mld. | |
| +7,21% | 42,07 mld. | |
| +26,72% | 29,06 mld. | |
| +21,33% | 21,72 mld. | |
| +15,91% | 17,8 mld. | |
| -3,64% | 12,98 mld. | |
| +2,07% | 6,05 mld. |
- Beurs
- Aandelen
- Koers 2768
- Financiën Sojitz Corporation
