Vertraagde tijd
Japan Exchange
02:53:31 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.365
JPY
|
-0,38%
|
|
+3,18%
|
-12,70%
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
29.973
|
29.291
|
59.018
|
20.557
|
45.625
|
45.625
|
-
|
Bedrijfswaarde
1 |
27.348
|
26.121
|
55.407
|
17.046
|
50.123
|
45.625
|
45.625
|
K/w-verhouding
|
87,9
x
|
53,5
x
|
100
x
|
46,2
x
|
61
x
|
41,3
x
|
35,1
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
15,2
x
|
9,02
x
|
17,8
x
|
4,96
x
|
9,14
x
|
5,54
x
|
4,62
x
|
Bedrijfswaarde/omzet
|
15,2
x
|
9,02
x
|
17,8
x
|
4,96
x
|
9,14
x
|
5,54
x
|
4,62
x
|
Bedrijfswaarde/EBITDA
|
-
|
36
x
|
61
x
|
26,2
x
|
51,8
x
|
26,1
x
|
22,3
x
|
Bedrijfswaarde/FCF
|
108
x
|
47,9
x
|
88,1
x
|
148
x
|
61,7
x
|
33,8
x
|
48
x
|
FCF Yield
|
0,93%
|
2,09%
|
1,13%
|
0,67%
|
1,62%
|
2,96%
|
2,08%
|
Price to Book
|
10,8
x
|
8,82
x
|
16,1
x
|
4,9
x
|
11,6
x
|
7,13
x
|
5,92
x
|
Aantal aandelen (in duizenden)
|
18.588
|
18.867
|
19.414
|
19.485
|
19.219
|
19.219
|
-
|
Referentieprijs
2 |
1.612
|
1.552
|
3.040
|
1.055
|
2.374
|
2.374
|
2.374
|
Datum van publicatie
|
14-06-19
|
12-06-20
|
11-06-21
|
13-06-22
|
13-06-23
|
-
|
-
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
1.976
|
3.249
|
3.324
|
4.148
|
5.914
|
8.235
|
9.865
|
EBITDA
1 |
-
|
814,8
|
968,2
|
785,4
|
1.044
|
1.750
|
2.050
|
Bedrijfsresultaat (EBIT)
1 |
431
|
751
|
845
|
682
|
893
|
1.650
|
1.950
|
Operationele Marge
|
21,81%
|
23,11%
|
25,42%
|
16,44%
|
15,1%
|
20,04%
|
19,77%
|
Resultaat voor belastingen (EBT)
|
408
|
751
|
846
|
642
|
954
|
1.600
|
1.900
|
Nettowinst (verlies)
1 |
293
|
547
|
583
|
444
|
887
|
1.105
|
1.300
|
Nettomarge
|
14,83%
|
16,84%
|
17,54%
|
10,7%
|
15%
|
13,42%
|
13,18%
|
WPA
2 |
18,34
|
29,03
|
30,25
|
22,86
|
46,26
|
57,50
|
67,65
|
Free Cash Flow
1 |
278
|
611
|
669,7
|
138,5
|
876
|
1.350
|
950
|
FCF-marge
|
14,07%
|
18,81%
|
20,15%
|
3,34%
|
14,81%
|
16,39%
|
9,63%
|
Kasstroomconversie (ebitda)
|
-
|
74,99%
|
69,18%
|
17,63%
|
83,89%
|
77,14%
|
46,34%
|
Kasstroomconversie (nettowinst)
|
94,88%
|
111,7%
|
114,88%
|
31,19%
|
98,76%
|
122,17%
|
73,08%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-06-19
|
12-06-20
|
11-06-21
|
13-06-22
|
13-06-23
|
-
|
-
|
Fiscaal tijdperk: April |
2019 S1
|
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
875,2
|
1.825
|
1.479
|
834
|
1.011
|
1.845
|
920
|
1.001
|
1.921
|
998,3
|
1.229
|
2.227
|
1.228
|
1.413
|
2.641
|
1.527
|
1.832
|
2.042
|
1.982
|
2.227
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
527
|
345
|
246
|
254
|
500
|
232
|
200
|
432
|
189,7
|
60,33
|
250
|
186
|
211
|
397
|
242
|
276
|
416
|
260
|
417
|
Operationele Marge
|
-
|
28,88%
|
23,33%
|
29,5%
|
25,12%
|
27,1%
|
25,22%
|
19,98%
|
22,49%
|
19%
|
4,91%
|
11,23%
|
15,15%
|
14,93%
|
15,03%
|
15,85%
|
15,07%
|
20,37%
|
13,12%
|
18,72%
|
Resultaat voor belastingen (EBT)
|
-
|
527
|
345
|
246
|
-
|
-
|
222
|
-
|
422
|
-
|
-
|
-
|
246
|
-
|
458
|
242
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
124,1
|
363
|
236
|
169
|
-
|
-
|
149
|
-
|
283
|
-
|
-
|
-
|
362
|
-
|
506
|
169
|
189
|
284
|
180
|
283
|
Nettomarge
|
14,18%
|
19,89%
|
15,96%
|
20,26%
|
-
|
-
|
16,2%
|
-
|
14,73%
|
-
|
-
|
-
|
29,48%
|
-
|
19,16%
|
11,07%
|
10,32%
|
13,91%
|
9,08%
|
12,71%
|
WPA
|
-
|
19,30
|
12,32
|
8,735
|
-
|
-
|
15,36
|
-
|
21,91
|
-
|
-
|
-
|
18,76
|
-
|
26,33
|
8,880
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-01-19
|
13-12-19
|
11-12-20
|
12-03-21
|
11-06-21
|
11-06-21
|
14-09-21
|
15-12-21
|
15-12-21
|
16-03-22
|
13-06-22
|
13-06-22
|
12-09-22
|
14-12-22
|
14-12-22
|
15-03-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
2.625
|
3.170
|
3.611
|
3.511
|
3.957
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
278
|
611
|
670
|
138
|
876
|
1.350
|
950
|
ROE (netto-inkomsten/eigen vermogen)
|
17,9%
|
18%
|
16,7%
|
11,3%
|
20%
|
19,5%
|
18,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
20,6%
|
19,8%
|
13,3%
|
15,8%
|
19%
|
18,8%
|
Totale activa
1 |
-
|
2.657
|
2.947
|
3.329
|
5.616
|
5.816
|
6.933
|
Nettoactief per aandeel
|
149,0
|
176,0
|
189,0
|
215,0
|
244,0
|
333,0
|
401,0
|
Cashflow per aandeel
|
21,60
|
32,50
|
36,60
|
-
|
54,10
|
69,20
|
79,60
|
Capex
1 |
93
|
119
|
99,8
|
11
|
110
|
175
|
175
|
Capex/omzet
|
4,71%
|
3,66%
|
3%
|
0,27%
|
1,86%
|
2,13%
|
1,77%
|
Datum van publicatie
|
14-06-19
|
12-06-20
|
11-06-21
|
13-06-22
|
13-06-23
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,70% | 287 mln. | | -10,93% | 66,22 mld. | | -4,01% | 55,78 mld. | | -10,21% | 45,77 mld. | | -4,54% | 39,2 mld. | | -7,08% | 33,48 mld. | | -9,82% | 28,54 mld. | | +112,52% | 24,38 mld. | | +2,88% | 21,35 mld. | | +5,34% | 13,77 mld. |
Applicatiesoftware
|