slotkoers
Shanghai S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
36,27
CNY
|
-3,54%
|
|
-8,06%
|
-23,82%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.814
|
40.201
|
52.381
|
42.850
|
25.091
|
19.115
|
-
|
-
|
Bedrijfswaarde
1 |
15.299
|
40.644
|
55.076
|
45.473
|
26.927
|
21.857
|
21.678
|
21.509
|
K/w-verhouding
|
37
x
|
79,3
x
|
-125
x
|
129
x
|
144
x
|
32,2
x
|
21,6
x
|
19,1
x
|
Dividendrendement
|
0,82%
|
0,38%
|
-
|
-
|
0,34%
|
1,02%
|
1,69%
|
1,77%
|
Marktkapitalisatie/omzet
|
2,48
x
|
4,9
x
|
4,58
x
|
3,78
x
|
2,01
x
|
1,37
x
|
1,19
x
|
1,06
x
|
Bedrijfswaarde/omzet
|
2,56
x
|
4,96
x
|
4,82
x
|
4,01
x
|
2,16
x
|
1,56
x
|
1,35
x
|
1,19
x
|
Bedrijfswaarde/EBITDA
|
25
x
|
55
x
|
-147
x
|
73,8
x
|
44,5
x
|
17,1
x
|
11,3
x
|
10,9
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-31,1
x
|
2.173
x
|
33,7
x
|
34,7
x
|
17,7
x
|
15,7
x
|
FCF Yield
|
-
|
-
|
-3,22%
|
0,05%
|
2,97%
|
2,88%
|
5,66%
|
6,38%
|
Price to Book
|
8,71
x
|
16,2
x
|
27
x
|
18,9
x
|
10,3
x
|
6,51
x
|
5,4
x
|
4,47
x
|
Aantal aandelen (in duizenden)
|
504.038
|
520.091
|
527.012
|
527.012
|
527.012
|
527.012
|
-
|
-
|
Referentieprijs
2 |
29,39
|
77,30
|
99,39
|
81,31
|
47,61
|
36,27
|
36,27
|
36,27
|
Datum van publicatie
|
09-04-20
|
14-01-21
|
29-04-22
|
28-04-23
|
19-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.972
|
8.200
|
11.429
|
11.338
|
12.476
|
13.984
|
16.106
|
18.107
|
EBITDA
1 |
612
|
739,5
|
-373,4
|
616,3
|
604,8
|
1.275
|
1.924
|
1.979
|
Bedrijfsresultaat (EBIT)
1 |
520
|
609,6
|
-566,2
|
333,9
|
205,2
|
703,6
|
1.033
|
1.175
|
Operationele Marge
|
8,71%
|
7,43%
|
-4,95%
|
2,94%
|
1,64%
|
5,03%
|
6,42%
|
6,49%
|
Resultaat voor belastingen (EBT)
1 |
502,3
|
583,4
|
-573,5
|
320,9
|
190,1
|
646,4
|
966,5
|
1.114
|
Nettowinst (verlies)
1 |
406,1
|
501,8
|
-416,9
|
329,5
|
173,5
|
593,7
|
885,7
|
1.001
|
Nettomarge
|
6,8%
|
6,12%
|
-3,65%
|
2,91%
|
1,39%
|
4,25%
|
5,5%
|
5,53%
|
WPA
2 |
0,7945
|
0,9745
|
-0,7929
|
0,6286
|
0,3300
|
1,127
|
1,682
|
1,899
|
Free Cash Flow
1 |
-
|
-
|
-1.773
|
20,92
|
799,5
|
630
|
1.227
|
1.373
|
FCF-marge
|
-
|
-
|
-15,51%
|
0,18%
|
6,41%
|
4,51%
|
7,62%
|
7,58%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
3,4%
|
132,19%
|
49,42%
|
63,74%
|
69,37%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
6,35%
|
460,7%
|
106,11%
|
138,49%
|
137,13%
|
Dividend per aandeel
2 |
0,2405
|
0,2908
|
-
|
-
|
0,1600
|
0,3686
|
0,6144
|
0,6437
|
Datum van publicatie
|
09-04-20
|
14-01-21
|
29-04-22
|
28-04-23
|
19-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.523
|
1.698
|
3.009
|
-
|
3.240
|
3.392
|
2.053
|
3.683
|
5.736
|
3.674
|
3.065
|
2.066
|
3.503
|
4.028
|
3.857
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-633,5
|
-55,8
|
145,1
|
-
|
245,5
|
-0,9063
|
45,33
|
356,7
|
-
|
294,4
|
-491,1
|
-
|
171,1
|
469,3
|
-9,097
|
-
|
-
|
Operationele Marge
|
-17,98%
|
-3,29%
|
4,82%
|
-
|
7,58%
|
-0,03%
|
2,21%
|
9,68%
|
-
|
8,01%
|
-16,02%
|
-
|
4,88%
|
11,65%
|
-0,24%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-637,6
|
-
|
-
|
-
|
-
|
-6,809
|
-
|
350,2
|
-
|
293,6
|
-499,8
|
-
|
2,337
|
539,2
|
125,7
|
-
|
-
|
Nettowinst (verlies)
1 |
-480,9
|
-
|
134,6
|
95,87
|
-
|
28,85
|
-
|
284,1
|
310,6
|
244
|
-381
|
47,08
|
-12,13
|
328
|
280,4
|
-
|
-
|
Nettomarge
|
-13,65%
|
-
|
4,47%
|
-
|
-
|
0,85%
|
-
|
7,72%
|
5,41%
|
6,64%
|
-12,43%
|
2,28%
|
-0,35%
|
8,14%
|
7,27%
|
-
|
-
|
WPA
2 |
-0,9143
|
-0,0714
|
0,2500
|
-
|
0,3929
|
0,0571
|
0,0500
|
0,3714
|
-
|
0,4600
|
-0,7200
|
-
|
0,1635
|
0,5062
|
0,2560
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1600
|
-
|
-
|
-
|
0,3662
|
-
|
-
|
Datum van publicatie
|
29-04-22
|
29-04-22
|
30-08-22
|
30-08-22
|
28-10-22
|
28-04-23
|
28-04-23
|
30-07-23
|
30-07-23
|
13-10-23
|
19-04-24
|
19-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
485
|
444
|
2.695
|
2.623
|
1.836
|
2.742
|
2.563
|
2.394
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,7918
x
|
0,5998
x
|
-7,216
x
|
4,257
x
|
3,036
x
|
2,151
x
|
1,332
x
|
1,21
x
|
Free Cash Flow
1 |
-
|
-
|
-1.773
|
20,9
|
800
|
630
|
1.227
|
1.373
|
ROE (netto-inkomsten/eigen vermogen)
|
23,6%
|
25,1%
|
-18,7%
|
15,6%
|
7,36%
|
22,5%
|
25,9%
|
25,4%
|
ROA (netto-inkomsten/totale activa)
|
9,19%
|
6,8%
|
-3,31%
|
2,52%
|
1,24%
|
4,82%
|
5,51%
|
5,52%
|
Totale activa
1 |
4.420
|
7.384
|
12.606
|
13.064
|
13.948
|
12.314
|
16.077
|
18.139
|
Nettoactief per aandeel
2 |
3,370
|
4,760
|
3,690
|
4,310
|
4,640
|
5,570
|
6,710
|
8,120
|
Cashflow per aandeel
2 |
0,7800
|
0,8700
|
0,9200
|
1,810
|
2,670
|
2,310
|
2,540
|
3,320
|
Capex
1 |
689
|
850
|
2.257
|
935
|
609
|
607
|
622
|
703
|
Capex/omzet
|
11,53%
|
10,36%
|
19,75%
|
8,25%
|
4,88%
|
4,34%
|
3,86%
|
3,88%
|
Datum van publicatie
|
09-04-20
|
14-01-21
|
29-04-22
|
28-04-23
|
19-04-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
36,27
CNY Gemiddelde koersdoel
39,63
CNY Spread / Gemiddelde doel +9,27% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -23,82% | 2,73 mld. | | -4,32% | 75,33 mld. | | -14,26% | 33,11 mld. | | -15,82% | 29,4 mld. | | -8,07% | 15,47 mld. | | -3,54% | 13,8 mld. | | -24,11% | 10,41 mld. | | +0,59% | 7,45 mld. | | -16,54% | 7,01 mld. | | +7,51% | 3,32 mld. |
Verf & Coating
|