Beurs gesloten -
NSE India S.E.
09:02:03 18-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6.169
INR
|
+3,07%
|
|
+21,83%
|
+34,10%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
99.758
|
71.589
|
111.240
|
174.919
|
210.423
|
306.140
|
-
|
-
|
Bedrijfswaarde
1 |
94.182
|
65.406
|
106.237
|
171.061
|
200.988
|
193.692
|
294.999
|
292.272
|
K/w-verhouding
|
30,7
x
|
24,8
x
|
37,4
x
|
44,3
x
|
40,1
x
|
37,3
x
|
46,5
x
|
41
x
|
Dividendrendement
|
0,59%
|
-
|
0,64%
|
0,41%
|
0,34%
|
0,53%
|
0,9%
|
0,8%
|
Marktkapitalisatie/omzet
|
3,29
x
|
2,52
x
|
4,17
x
|
4,77
x
|
4,89
x
|
4,71
x
|
6,04
x
|
5,35
x
|
Bedrijfswaarde/omzet
|
3,1
x
|
2,3
x
|
3,98
x
|
4,67
x
|
4,67
x
|
4,43
x
|
5,82
x
|
5,11
x
|
Bedrijfswaarde/EBITDA
|
19,4
x
|
18,7
x
|
25,3
x
|
30,8
x
|
26,8
x
|
27
x
|
34,6
x
|
29,8
x
|
Bedrijfswaarde/FCF
|
69,6
x
|
27,9
x
|
42,4
x
|
-495
x
|
34,4
x
|
39,2
x
|
76,7
x
|
57,6
x
|
FCF Yield
|
1,44%
|
3,59%
|
2,36%
|
-0,2%
|
2,9%
|
2,55%
|
1,3%
|
1,74%
|
Price to Book
|
5,88
x
|
3,76
x
|
7,11
x
|
9,28
x
|
8,99
x
|
7,67
x
|
10,3
x
|
8,91
x
|
Aantal aandelen (in duizenden)
|
49.438
|
49.438
|
49.438
|
49.438
|
49.438
|
49.438
|
-
|
-
|
Referentieprijs
2 |
2.018
|
1.448
|
2.250
|
3.538
|
4.256
|
6.192
|
6.192
|
6.192
|
Datum van publicatie
|
15-05-19
|
07-05-20
|
14-05-21
|
11-05-22
|
17-05-23
|
08-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
30.345
|
28.416
|
26.707
|
36.659
|
43.049
|
43.701
|
50.719
|
57.200
|
EBITDA
1 |
4.859
|
3.494
|
4.201
|
5.557
|
7.494
|
7.176
|
8.534
|
9.792
|
Bedrijfsresultaat (EBIT)
1 |
4.395
|
2.923
|
3.622
|
4.986
|
6.826
|
6.430
|
7.783
|
8.812
|
Operationele Marge
|
14,48%
|
10,29%
|
13,56%
|
13,6%
|
15,86%
|
14,71%
|
15,34%
|
15,41%
|
Resultaat voor belastingen (EBT)
1 |
5.242
|
3.868
|
3.963
|
5.310
|
7.329
|
7.358
|
8.804
|
9.999
|
Nettowinst (verlies)
1 |
3.357
|
2.890
|
2.977
|
3.951
|
5.248
|
5.518
|
6.582
|
7.473
|
Nettomarge
|
11,06%
|
10,17%
|
11,15%
|
10,78%
|
12,19%
|
12,63%
|
12,98%
|
13,06%
|
WPA
2 |
65,70
|
58,50
|
60,20
|
79,90
|
106,2
|
111,6
|
133,1
|
151,2
|
Free Cash Flow
1 |
1.353
|
2.345
|
2.504
|
-345,4
|
5.835
|
4.937
|
3.845
|
5.075
|
FCF-marge
|
4,46%
|
8,25%
|
9,37%
|
-0,94%
|
13,55%
|
11,3%
|
7,58%
|
8,87%
|
Kasstroomconversie (ebitda)
|
27,85%
|
67,1%
|
59,59%
|
-
|
77,86%
|
68,8%
|
45,06%
|
51,82%
|
Kasstroomconversie (nettowinst)
|
40,31%
|
81,14%
|
84,1%
|
-
|
111,19%
|
89,48%
|
58,42%
|
67,91%
|
Dividend per aandeel
2 |
12,00
|
-
|
14,50
|
14,50
|
14,50
|
32,62
|
55,90
|
49,75
|
Datum van publicatie
|
15-05-19
|
07-05-20
|
14-05-21
|
11-05-22
|
17-05-23
|
08-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
8.187
|
8.475
|
6.935
|
9.664
|
9.670
|
10.390
|
10.547
|
10.783
|
10.772
|
10.946
|
11.496
|
12.076
|
11.658
|
11.370
|
EBITDA
|
1.804
|
1.482
|
1.138
|
1.598
|
1.232
|
1.594
|
1.837
|
2.146
|
1.841
|
1.670
|
-
|
2.199
|
1.776
|
1.875
|
Bedrijfsresultaat (EBIT)
|
1.651
|
1.345
|
997,4
|
1.474
|
1.076
|
1.443
|
-
|
1.977
|
1.670
|
1.501
|
-
|
2.061
|
1.591
|
1.677
|
Operationele Marge
|
20,17%
|
15,87%
|
14,38%
|
15,26%
|
11,13%
|
13,88%
|
-
|
18,34%
|
15,51%
|
13,71%
|
-
|
17,07%
|
13,65%
|
14,75%
|
Resultaat voor belastingen (EBT)
|
1.736
|
1.387
|
1.058
|
1.561
|
1.234
|
1.457
|
1.761
|
2.075
|
1.797
|
1.696
|
-
|
2.309
|
1.724
|
1.899
|
Nettowinst (verlies)
|
1.281
|
1.049
|
791,2
|
1.176
|
888,9
|
1.095
|
1.291
|
1.558
|
1.165
|
1.228
|
-
|
1.730
|
1.251
|
1.422
|
Nettomarge
|
15,65%
|
12,37%
|
11,41%
|
12,17%
|
9,19%
|
10,54%
|
12,24%
|
14,45%
|
10,81%
|
11,22%
|
-
|
14,33%
|
10,73%
|
12,51%
|
WPA
|
25,90
|
21,20
|
16,00
|
23,80
|
18,00
|
22,10
|
26,10
|
31,50
|
23,60
|
24,80
|
-
|
35,00
|
26,77
|
28,73
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-02-21
|
14-05-21
|
23-07-21
|
27-10-21
|
09-02-22
|
11-05-22
|
27-07-22
|
03-11-22
|
08-02-23
|
17-05-23
|
02-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5.576
|
6.183
|
5.003
|
3.858
|
9.435
|
12.104
|
11.141
|
13.868
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.353
|
2.345
|
2.504
|
-345
|
5.835
|
4.937
|
3.845
|
5.075
|
ROE (netto-inkomsten/eigen vermogen)
|
19%
|
16%
|
17,2%
|
22,9%
|
24,8%
|
22%
|
22,7%
|
22,8%
|
ROA (netto-inkomsten/totale activa)
|
14,2%
|
12,1%
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
23.698
|
23.830
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
343,0
|
385,0
|
316,0
|
381,0
|
474,0
|
543,0
|
600,0
|
695,0
|
Cashflow per aandeel
|
35,40
|
66,80
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
457
|
953
|
736
|
916
|
1.067
|
1.304
|
1.348
|
1.433
|
Capex/omzet
|
1,51%
|
3,35%
|
2,76%
|
2,5%
|
2,48%
|
2,98%
|
2,66%
|
2,51%
|
Datum van publicatie
|
15-05-19
|
07-05-20
|
14-05-21
|
11-05-22
|
17-05-23
|
08-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,30% | 85,98 mld. | | +18,95% | 70,07 mld. | | +21,72% | 37,38 mld. | | +27,47% | 34,75 mld. | | +11,82% | 27,97 mld. | | +4,77% | 27,16 mld. | | +9,45% | 26,77 mld. | | +20,33% | 25,3 mld. | | +8,54% | 25,19 mld. |
Industriële machines & uitrusting - Andere
|