Beurs gesloten -
Nasdaq Stockholm
17:29:42 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
191,2
SEK
|
+2,93%
|
|
+1,03%
|
+4,85%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
87.039
|
86.428
|
96.563
|
67.908
|
74.823
|
78.428
|
-
|
-
|
Bedrijfswaarde
1 |
91.956
|
73.571
|
81.935
|
67.908
|
74.823
|
66.948
|
67.354
|
64.984
|
K/w-verhouding
|
13,7
x
|
9,34
x
|
11,8
x
|
8,86
x
|
23,1
x
|
13,4
x
|
11,8
x
|
11
x
|
Dividendrendement
|
2,95%
|
3,1%
|
2,99%
|
-
|
-
|
3,86%
|
4,27%
|
4,31%
|
Marktkapitalisatie/omzet
|
0,49
x
|
0,54
x
|
0,65
x
|
0,42
x
|
0,48
x
|
0,48
x
|
0,46
x
|
0,44
x
|
Bedrijfswaarde/omzet
|
0,52
x
|
0,46
x
|
0,56
x
|
0,42
x
|
0,48
x
|
0,41
x
|
0,39
x
|
0,36
x
|
Bedrijfswaarde/EBITDA
|
8,46
x
|
4,97
x
|
6,55
x
|
5,65
x
|
12,5
x
|
7,3
x
|
6,67
x
|
6,25
x
|
Bedrijfswaarde/FCF
|
20,1
x
|
7,51
x
|
14,6
x
|
-
|
-
|
11,8
x
|
13,8
x
|
11,1
x
|
FCF Yield
|
4,99%
|
13,3%
|
6,84%
|
-
|
-
|
8,45%
|
7,25%
|
9,04%
|
Price to Book
|
2,65
x
|
2,24
x
|
2,13
x
|
-
|
-
|
1,34
x
|
1,28
x
|
1,21
x
|
Aantal aandelen (in duizenden)
|
411.145
|
412.151
|
412.308
|
411.564
|
410.324
|
410.190
|
-
|
-
|
Referentieprijs
2 |
211,7
|
209,7
|
234,2
|
165,0
|
182,4
|
191,2
|
191,2
|
191,2
|
Datum van publicatie
|
07-02-20
|
05-02-21
|
03-02-22
|
03-02-23
|
09-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
176.782
|
158.606
|
147.576
|
161.602
|
157.052
|
163.636
|
170.890
|
178.665
|
EBITDA
1 |
10.871
|
14.805
|
12.501
|
12.011
|
5.978
|
9.176
|
10.101
|
10.394
|
Bedrijfsresultaat (EBIT)
1 |
7.828
|
11.860
|
9.832
|
9.297
|
3.231
|
6.678
|
7.572
|
8.242
|
Operationele Marge
|
4,43%
|
7,48%
|
6,66%
|
5,75%
|
2,06%
|
4,08%
|
4,43%
|
4,61%
|
Resultaat voor belastingen (EBT)
1 |
7.725
|
11.624
|
9.660
|
9.586
|
3.832
|
7.354
|
8.324
|
8.681
|
Nettowinst (verlies)
1 |
6.372
|
9.274
|
8.188
|
7.702
|
3.272
|
5.906
|
6.732
|
7.165
|
Nettomarge
|
3,6%
|
5,85%
|
5,55%
|
4,77%
|
2,08%
|
3,61%
|
3,94%
|
4,01%
|
WPA
2 |
15,46
|
22,46
|
19,80
|
18,62
|
7,890
|
14,22
|
16,21
|
17,34
|
Free Cash Flow
1 |
4.585
|
9.797
|
5.602
|
-
|
-
|
5.655
|
4.885
|
5.878
|
FCF-marge
|
2,59%
|
6,18%
|
3,8%
|
-
|
-
|
3,46%
|
2,86%
|
3,29%
|
Kasstroomconversie (ebitda)
|
42,18%
|
66,17%
|
44,81%
|
-
|
-
|
61,63%
|
48,36%
|
56,55%
|
Kasstroomconversie (nettowinst)
|
71,96%
|
105,64%
|
68,42%
|
-
|
-
|
95,76%
|
72,56%
|
82,04%
|
Dividend per aandeel
2 |
6,250
|
6,500
|
7,000
|
-
|
-
|
7,382
|
8,172
|
8,250
|
Datum van publicatie
|
07-02-20
|
05-02-21
|
03-02-22
|
03-02-23
|
09-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
33.427
|
44.365
|
37.811
|
44.838
|
38.603
|
40.350
|
34.878
|
39.940
|
40.348
|
41.886
|
37.457
|
43.119
|
42.940
|
43.512
|
39.958
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.526
|
1.645
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.542
|
3.627
|
1.900
|
2.397
|
1.518
|
3.530
|
394
|
1.331
|
549
|
957
|
935,7
|
1.650
|
1.648
|
2.199
|
1.262
|
Operationele Marge
|
4,61%
|
8,18%
|
5,02%
|
5,35%
|
3,93%
|
8,75%
|
1,13%
|
3,33%
|
1,36%
|
2,28%
|
2,5%
|
3,83%
|
3,84%
|
5,05%
|
3,16%
|
Resultaat voor belastingen (EBT)
1 |
1.519
|
3.562
|
1.860
|
2.408
|
1.587
|
3.731
|
540
|
1.464
|
700
|
1.128
|
987,3
|
1.787
|
1.879
|
2.370
|
1.337
|
Nettowinst (verlies)
1 |
1.277
|
3.079
|
1.495
|
1.914
|
1.287
|
3.006
|
434
|
1.229
|
590
|
1.019
|
785,1
|
1.443
|
1.521
|
1.937
|
1.084
|
Nettomarge
|
3,82%
|
6,94%
|
3,95%
|
4,27%
|
3,33%
|
7,45%
|
1,24%
|
3,08%
|
1,46%
|
2,43%
|
2,1%
|
3,35%
|
3,54%
|
4,45%
|
2,71%
|
WPA
2 |
3,070
|
7,450
|
3,620
|
4,610
|
3,100
|
7,280
|
1,040
|
2,960
|
1,410
|
2,480
|
1,897
|
3,485
|
3,671
|
4,676
|
2,620
|
Dividend per aandeel
2 |
-
|
7,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,750
|
-
|
3,000
|
-
|
Datum van publicatie
|
28-10-21
|
03-02-22
|
04-05-22
|
21-07-22
|
26-10-22
|
03-02-23
|
04-05-23
|
21-07-23
|
01-11-23
|
09-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.917
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
12.857
|
14.628
|
-
|
-
|
11.480
|
11.074
|
13.444
|
Hefboom (schuld/ebitda)
|
0,4523
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.585
|
9.797
|
5.602
|
-
|
-
|
5.655
|
4.885
|
5.878
|
ROE (netto-inkomsten/eigen vermogen)
|
21,4%
|
27,8%
|
20%
|
-
|
-
|
9,82%
|
10,6%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
5,26%
|
7,37%
|
6,19%
|
-
|
-
|
3,94%
|
4,39%
|
3,92%
|
Totale activa
1 |
121.157
|
125.824
|
132.336
|
-
|
-
|
149.929
|
153.246
|
182.747
|
Nettoactief per aandeel
2 |
80,00
|
93,70
|
110,0
|
-
|
-
|
142,0
|
149,0
|
158,0
|
Cashflow per aandeel
2 |
14,60
|
27,20
|
17,90
|
-
|
-
|
20,50
|
21,70
|
24,90
|
Capex
1 |
1.453
|
1.487
|
1.834
|
-
|
-
|
1.969
|
1.969
|
2.089
|
Capex/omzet
|
0,82%
|
0,94%
|
1,24%
|
-
|
-
|
1,2%
|
1,15%
|
1,17%
|
Datum van publicatie
|
07-02-20
|
05-02-21
|
03-02-22
|
03-02-23
|
09-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
191,2
SEK Gemiddelde koersdoel
200,8
SEK Spread / Gemiddelde doel +4,99% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,85% | 7,15 mld. | | -2,29% | 67,67 mld. | | +2,13% | 59,37 mld. | | +21,25% | 38,3 mld. | | +11,23% | 30,73 mld. | | +2,06% | 26,35 mld. | | +22,89% | 22,01 mld. | | +15,06% | 19,47 mld. | | +22,99% | 17,6 mld. | | +64,33% | 16,64 mld. |
Bouw & Techniek - Andere
|