SK INC. Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 163.400 KRW | +1,30% |
|
+5,08% | -8,20% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 14.625.979 | 12.579.195 | 14.080.189 | 10.472.019 | 9.825.946 | 8.964.472 | - | - |
| Bedrijfswaarde 2 | 48.414 | 50.249 | 53.743 | 59.823 | 63.178 | 66.645 | 65.523 | 61.733 |
| K/w-verhouding | 20,3 x | 67,9 x | 6,72 x | 9,69 x | -12,8 x | 6,6 x | 5,48 x | 4,53 x |
| Dividendrendement | 1,91% | 2,91% | 3,19% | 2,65% | 2,81% | 3,18% | 3,51% | 3,33% |
| Marktkapitalisatie/omzet | 0,15 x | 0,15 x | 0,14 x | 0,08 x | 0,07 x | 0,07 x | 0,06 x | 0,06 x |
| Bedrijfswaarde/omzet | 0,49 x | 0,61 x | 0,55 x | 0,44 x | 0,48 x | 0,51 x | 0,47 x | 0,43 x |
| Bedrijfswaarde/EBITDA | 4,22 x | 6,43 x | 3,98 x | 3,56 x | 4,5 x | 3,92 x | 3,7 x | 3,5 x |
| Bedrijfswaarde/FCF | 408 x | 110 x | -17,4 x | -9,37 x | -8,36 x | 13,1 x | 10,7 x | 11,4 x |
| FCF Yield | 0,25% | 0,91% | -5,74% | -10,7% | -12% | 7,66% | 9,37% | 8,79% |
| Price to Book | 0,87 x | 0,72 x | 0,62 x | 0,49 x | 0,47 x | 0,51 x | 0,46 x | 0,54 x |
| Aantal aandelen (in duizenden) | 55.824 | 52.304 | 56.096 | 55.408 | 55.202 | 54.862 | - | - |
| Referentieprijs 3 | 262.000 | 240.500 | 251.000 | 189.000 | 178.000 | 163.400 | 163.400 | 163.400 |
| Datum van publicatie | 07-02-20 | 09-02-21 | 09-02-22 | 14-02-23 | 07-02-24 | - | - | - |
1KRW in Miljoen2KRW in Miljard3KRW
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 99.265 | 81.826 | 98.325 | 134.552 | 131.238 | 131.313 | 139.258 | 144.554 |
| EBITDA 1 | 11.460 | 7.820 | 13.513 | 16.788 | 14.044 | 17.010 | 17.699 | 17.642 |
| Bedrijfsresultaat (EBIT) 1 | 3.950 | -191,1 | 4.936 | 8.005 | 5.059 | 7.284 | 8.331 | 9.396 |
| Operationele Marge | 3,98% | -0,23% | 5,02% | 5,95% | 3,85% | 5,55% | 5,98% | 6,5% |
| Resultaat voor belastingen (EBT) 1 | 2.777 | -98,62 | 6.027 | 5.909 | -747,7 | 4.664 | 6.319 | 7.292 |
| Nettowinst (verlies) 1 | 717,3 | 189,4 | 1.970 | 1.099 | -475 | 1.580 | 2.027 | 2.412 |
| Nettomarge | 0,72% | 0,23% | 2% | 0,82% | -0,36% | 1,2% | 1,46% | 1,67% |
| WPA 2 | 12.917 | 3.544 | 37.332 | 19.506 | -13.941 | 24.754 | 29.809 | 36.073 |
| Free Cash Flow 3 | 118.730 | 455.860 | -3.084.291 | -6.382.768 | -7.561.333 | 5.105.750 | 6.141.250 | 5.428.333 |
| FCF-marge | 119,61% | 557,11% | -3.136,83% | -4.743,73% | -5.761,55% | 3.888,22% | 4.409,98% | 3.755,24% |
| Kasstroomconversie (ebitda) | 1.036,02% | 5.829,49% | - | - | - | 30.016,61% | 34.698,85% | 30.769,38% |
| Kasstroomconversie (nettowinst) | 16.553,04% | 240.727,05% | - | - | - | 323.229,83% | 302.956,08% | 225.036,15% |
| Dividend per aandeel 2 | 5.000 | 7.000 | 8.000 | 5.000 | 5.000 | 5.200 | 5.727 | 5.440 |
| Datum van publicatie | 07-02-20 | 09-02-21 | 09-02-22 | 14-02-23 | 07-02-24 | - | - | - |
1KRW in Miljard2KRW3KRW in Miljoen
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 25.563 | 27.106 | 30.764 | 33.327 | 36.583 | 34.534 | 32.703 | 31.923 | 33.864 | 32.654 | 32.062 | 32.138 | 33.613 | 33.272 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 1.557 | 616,2 | 3.053 | 3.578 | 1.899 | -491,3 | 1.130 | 695,1 | 2.712 | 424,7 | 1.654 | 1.880 | 2.137 | 1.673 |
| Operationele Marge | 6,09% | 2,27% | 9,92% | 10,74% | 5,19% | -1,42% | 3,46% | 2,18% | 8,01% | 1,3% | 5,16% | 5,85% | 6,36% | 5,03% |
| Resultaat voor belastingen (EBT) 1 | 1.714 | 1.245 | 3.380 | - | 1.444 | -2.300 | 14,76 | -217,6 | 1.113 | -1.588 | 1.592 | 1.502 | 1.576 | 852,5 |
| Nettowinst (verlies) 1 | 16,02 | 1.221 | 1.223 | - | 179,4 | -1.101 | - | -141,4 | 326,7 | -1.085 | 267,5 | 417,5 | 438,5 | 228,5 |
| Nettomarge | 0,06% | 4,5% | 3,97% | - | 0,49% | -3,19% | - | -0,44% | 0,96% | -3,32% | 0,83% | 1,3% | 1,3% | 0,69% |
| WPA 2 | - | - | - | - | - | - | - | - | - | -19.401 | 3.351 | 5.464 | 10.420 | 7.062 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 15-11-21 | 09-02-22 | 16-05-22 | 16-08-22 | 14-11-22 | 14-02-23 | 15-05-23 | 14-08-23 | 14-11-23 | 07-02-24 | - | - | - | - |
1KRW in Miljard2KRW
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 33.788 | 37.670 | 39.663 | 49.351 | 53.352 | 57.681 | 56.558 | 52.769 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,948 x | 4,817 x | 2,935 x | 2,94 x | 3,799 x | 3,391 x | 3,196 x | 2,991 x |
| Free Cash Flow 2 | 118.730 | 455.860 | -3.084.291 | -6.382.768 | -7.561.333 | 5.105.750 | 6.141.250 | 5.428.333 |
| ROE (netto-inkomsten/eigen vermogen) | 3,17% | -0,39% | 9,78% | 6,04% | -0,64% | 7,36% | 8,77% | 11,8% |
| ROA (netto-inkomsten/totale activa) | 1,3% | -0,15% | 1,3% | 0,61% | -0,24% | 0,78% | 0,96% | 1,11% |
| Totale activa 1 | 55.197 | -126.718 | 151.519 | 179.938 | 200.769 | 201.267 | 211.642 | 217.022 |
| Nettoactief per aandeel 3 | 301.682 | 333.331 | 404.377 | 385.812 | 375.776 | 320.963 | 353.037 | 304.493 |
| Cashflow per aandeel 3 | 144.320 | 185.346 | 107.272 | 135.743 | 205.846 | 183.974 | 156.364 | 149.474 |
| Capex 1 | 7.863 | 9.239 | 8.733 | 13.997 | 18.915 | 9.302 | 10.152 | 9.722 |
| Capex/omzet | 7,92% | 11,29% | 8,88% | 10,4% | 14,41% | 7,08% | 7,29% | 6,73% |
| Datum van publicatie | 07-02-20 | 09-02-21 | 09-02-22 | 14-02-23 | 07-02-24 | - | - | - |
1KRW in Miljard2KRW in Miljoen3KRW
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
11
Laatste slotkoers
163.400
KRW
Gemiddelde koersdoel
243.182
KRW
Spread / Gemiddelde doel
+48,83%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -8,20% | 6,51 mld. | |
| -12,23% | 194 mld. | |
| +0,74% | 166 mld. | |
| +2,19% | 153 mld. | |
| +4,34% | 99,85 mld. | |
| +7,04% | 77,56 mld. | |
| +19,09% | 73,55 mld. | |
| -7,30% | 71 mld. | |
| -20,54% | 52,81 mld. | |
| +0,53% | 47,86 mld. |
- Beurs
- Aandelen
- Koers A034730
- Financiën SK Inc.
