Beurs gesloten -
NSE India S.E.
13:43:49 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24.140
INR
|
+0,70%
|
|
-0,94%
|
-15,75%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
650.329
|
633.085
|
1.063.134
|
867.114
|
944.845
|
871.007
|
-
|
-
|
Bedrijfswaarde
1 |
673.679
|
622.574
|
1.040.145
|
849.025
|
932.551
|
804.708
|
809.521
|
798.493
|
K/w-verhouding
|
68,4
x
|
39,4
x
|
46
x
|
35,9
x
|
71,1
x
|
37,4
x
|
32,4
x
|
28,7
x
|
Dividendrendement
|
0,32%
|
0,63%
|
0,2%
|
0,37%
|
0,38%
|
0,4%
|
0,45%
|
0,47%
|
Marktkapitalisatie/omzet
|
5,55
x
|
5,32
x
|
8,45
x
|
6,06
x
|
5,61
x
|
4,4
x
|
3,98
x
|
3,57
x
|
Bedrijfswaarde/omzet
|
5,75
x
|
5,23
x
|
8,26
x
|
5,93
x
|
5,54
x
|
4,07
x
|
3,7
x
|
3,27
x
|
Bedrijfswaarde/EBITDA
|
25,4
x
|
16,9
x
|
26,3
x
|
23,3
x
|
31,7
x
|
18,9
x
|
15,8
x
|
13,6
x
|
Bedrijfswaarde/FCF
|
414
x
|
25,2
x
|
33,5
x
|
113
x
|
-924
x
|
766
x
|
-1.192
x
|
478
x
|
FCF Yield
|
0,24%
|
3,96%
|
2,98%
|
0,89%
|
-0,11%
|
0,13%
|
-0,08%
|
0,21%
|
Price to Book
|
6,78
x
|
4,89
x
|
6,97
x
|
5,02
x
|
5,17
x
|
4,31
x
|
3,89
x
|
3,5
x
|
Aantal aandelen (in duizenden)
|
34.837
|
36.081
|
36.081
|
36.081
|
36.081
|
36.081
|
-
|
-
|
Referentieprijs
2 |
18.668
|
17.546
|
29.465
|
24.033
|
26.187
|
24.140
|
24.140
|
24.140
|
Datum van publicatie
|
18-05-19
|
08-05-20
|
21-05-21
|
21-05-22
|
22-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
117.220
|
119.040
|
125.884
|
143.059
|
168.375
|
197.807
|
218.585
|
243.883
|
EBITDA
1 |
26.528
|
36.745
|
39.547
|
36.478
|
29.423
|
42.614
|
51.270
|
58.622
|
Bedrijfsresultaat (EBIT)
1 |
12.611
|
19.751
|
28.148
|
26.114
|
13.961
|
27.632
|
33.629
|
38.650
|
Operationele Marge
|
10,76%
|
16,59%
|
22,36%
|
18,25%
|
8,29%
|
13,97%
|
15,38%
|
15,85%
|
Resultaat voor belastingen (EBT)
1 |
10.814
|
19.602
|
30.257
|
29.309
|
15.586
|
30.022
|
35.326
|
40.039
|
Nettowinst (verlies)
1 |
9.510
|
15.702
|
23.119
|
23.766
|
13.281
|
23.273
|
26.861
|
30.338
|
Nettomarge
|
8,11%
|
13,19%
|
18,37%
|
16,61%
|
7,89%
|
11,77%
|
12,29%
|
12,44%
|
WPA
2 |
273,0
|
445,1
|
640,8
|
668,7
|
368,1
|
644,9
|
744,4
|
840,9
|
Free Cash Flow
1 |
1.626
|
24.663
|
31.012
|
7.534
|
-1.010
|
1.050
|
-679,3
|
1.669
|
FCF-marge
|
1,39%
|
20,72%
|
24,64%
|
5,27%
|
-0,6%
|
0,53%
|
-0,31%
|
0,68%
|
Kasstroomconversie (ebitda)
|
6,13%
|
67,12%
|
78,42%
|
20,65%
|
-
|
2,46%
|
-
|
2,85%
|
Kasstroomconversie (nettowinst)
|
17,09%
|
157,07%
|
134,14%
|
31,7%
|
-
|
4,51%
|
-
|
5,5%
|
Dividend per aandeel
2 |
60,00
|
110,0
|
60,00
|
90,00
|
100,0
|
96,26
|
107,7
|
114,1
|
Datum van publicatie
|
18-05-19
|
08-05-20
|
21-05-21
|
21-05-22
|
22-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
58.381
|
53.482
|
33.094
|
39.308
|
34.495
|
32.059
|
66.554
|
35.518
|
40.988
|
42.027
|
37.809
|
40.688
|
47.851
|
49.991
|
45.360
|
49.463
|
49.894
|
50.894
|
EBITDA
1 |
17.463
|
16.886
|
10.890
|
11.772
|
10.135
|
8.982
|
19.117
|
8.205
|
9.106
|
8.188
|
5.230
|
7.080
|
8.924
|
9.326
|
8.900
|
10.916
|
11.454
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
7.983
|
8.779
|
7.810
|
6.477
|
-
|
5.684
|
6.093
|
4.909
|
1.602
|
2.944
|
4.505
|
6.241
|
4.960
|
7.319
|
7.376
|
9.224
|
Operationele Marge
|
-
|
-
|
24,12%
|
22,33%
|
22,64%
|
20,2%
|
-
|
16%
|
14,86%
|
11,68%
|
4,24%
|
7,24%
|
9,42%
|
12,48%
|
10,93%
|
14,8%
|
14,78%
|
18,12%
|
Resultaat voor belastingen (EBT)
1 |
8.844
|
12.322
|
8.466
|
9.469
|
8.667
|
7.420
|
16.087
|
6.284
|
6.938
|
4.120
|
2.493
|
3.842
|
5.132
|
7.105
|
6.006
|
7.884
|
8.128
|
-
|
Nettowinst (verlies)
1 |
6.721
|
9.180
|
6.262
|
7.676
|
6.617
|
5.777
|
12.394
|
4.920
|
6.452
|
3.156
|
1.896
|
2.768
|
5.462
|
5.811
|
4.719
|
6.062
|
6.176
|
-
|
Nettomarge
|
11,51%
|
17,17%
|
18,92%
|
19,53%
|
19,18%
|
18,02%
|
18,62%
|
13,85%
|
15,74%
|
7,51%
|
5,01%
|
6,8%
|
11,41%
|
11,62%
|
10,4%
|
12,26%
|
12,38%
|
-
|
WPA
2 |
192,9
|
254,4
|
173,6
|
212,8
|
183,4
|
160,1
|
343,5
|
136,4
|
178,8
|
87,46
|
52,55
|
76,70
|
151,4
|
161,1
|
135,8
|
175,7
|
187,5
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19-10-19
|
11-11-20
|
30-01-21
|
21-05-21
|
09-08-21
|
29-10-21
|
29-10-21
|
04-02-22
|
21-05-22
|
28-07-22
|
14-10-22
|
08-02-23
|
22-05-23
|
26-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
23.350
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
10.512
|
22.989
|
18.090
|
12.294
|
66.299
|
61.486
|
72.515
|
Hefboom (schuld/ebitda)
|
0,8802
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.626
|
24.663
|
31.012
|
7.534
|
-1.010
|
1.050
|
-679
|
1.669
|
ROE (netto-inkomsten/eigen vermogen)
|
10,3%
|
13,9%
|
16,4%
|
14,6%
|
7,47%
|
12%
|
12,6%
|
12,8%
|
ROA (netto-inkomsten/totale activa)
|
6,27%
|
9,09%
|
11,5%
|
10,7%
|
5,4%
|
-
|
-
|
9,19%
|
Totale activa
1 |
151.683
|
172.656
|
201.915
|
222.272
|
246.169
|
-
|
-
|
330.202
|
Nettoactief per aandeel
2 |
2.755
|
3.585
|
4.227
|
4.787
|
5.069
|
5.601
|
6.203
|
6.901
|
Cashflow per aandeel
2 |
591,0
|
1.063
|
1.135
|
766,0
|
750,0
|
1.031
|
1.226
|
1.410
|
Capex
1 |
18.971
|
12.851
|
9.924
|
19.694
|
28.053
|
35.527
|
43.497
|
46.913
|
Capex/omzet
|
16,18%
|
10,8%
|
7,88%
|
13,77%
|
16,66%
|
17,96%
|
19,9%
|
19,24%
|
Datum van publicatie
|
18-05-19
|
08-05-20
|
21-05-21
|
21-05-22
|
22-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,75% | 10,44 mld. | | +19,81% | 48,58 mld. | | -2,89% | 15,52 mld. | | -1,00% | 15,46 mld. | | +26,55% | 8,84 mld. | | +105,28% | 8,27 mld. | | -0,30% | 7,96 mld. | | -8,75% | 7,34 mld. | | +23,60% | 6,73 mld. | | +14,55% | 5,7 mld. |
Cement- en betonproductie
|