slotkoers
Shenzhen S.E.
00:00:00 06-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,46
CNY
|
+2,05%
|
|
+5,66%
|
-32,17%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.961
|
13.579
|
28.224
|
27.230
|
20.742
|
14.069
|
-
|
-
|
Bedrijfswaarde
1 |
8.211
|
14.739
|
29.418
|
27.230
|
22.395
|
18.141
|
20.028
|
19.572
|
K/w-verhouding
|
46,5
x
|
112
x
|
94,2
x
|
35,4
x
|
34,3
x
|
13,1
x
|
8,76
x
|
10,4
x
|
Dividendrendement
|
0,66%
|
0,33%
|
0,14%
|
0,47%
|
1,43%
|
2,14%
|
2,9%
|
3,4%
|
Marktkapitalisatie/omzet
|
11,6
x
|
14
x
|
15,2
x
|
9,45
x
|
6,88
x
|
3,36
x
|
2,26
x
|
2
x
|
Bedrijfswaarde/omzet
|
13,7
x
|
15,2
x
|
15,8
x
|
9,45
x
|
7,43
x
|
4,34
x
|
3,21
x
|
2,78
x
|
Bedrijfswaarde/EBITDA
|
50,1
x
|
48,6
x
|
43,2
x
|
22,3
x
|
17,6
x
|
11,5
x
|
8,09
x
|
6,71
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-39,1
x
|
-25,8
x
|
-7,28
x
|
-8,42
x
|
-11,5
x
|
-7,93
x
|
FCF Yield
|
-
|
-
|
-2,56%
|
-3,87%
|
-13,7%
|
-11,9%
|
-8,73%
|
-12,6%
|
Price to Book
|
2,82
x
|
4,6
x
|
6,61
x
|
3,23
x
|
2,12
x
|
1,36
x
|
1,18
x
|
1,11
x
|
Aantal aandelen (in duizenden)
|
988.230
|
1.075.119
|
1.151.350
|
1.280.819
|
1.345.107
|
1.345.059
|
-
|
-
|
Referentieprijs
2 |
7,043
|
12,63
|
24,51
|
21,26
|
15,42
|
10,46
|
10,46
|
10,46
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
28-02-22
|
25-04-23
|
17-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
600
|
966,6
|
1.861
|
2.880
|
3.013
|
4.183
|
6.233
|
7.037
|
EBITDA
1 |
164
|
303,2
|
680,3
|
1.218
|
1.275
|
1.572
|
2.477
|
2.916
|
Bedrijfsresultaat (EBIT)
1 |
63,28
|
100,7
|
331,5
|
846,8
|
823,7
|
893,9
|
1.619
|
1.637
|
Operationele Marge
|
10,55%
|
10,42%
|
17,82%
|
29,4%
|
27,34%
|
21,37%
|
25,97%
|
23,26%
|
Resultaat voor belastingen (EBT)
1 |
160,2
|
139,5
|
290,6
|
847,9
|
717
|
930,8
|
1.736
|
1.582
|
Nettowinst (verlies)
1 |
135,3
|
121,2
|
282,9
|
719,3
|
576,3
|
995,3
|
1.497
|
1.330
|
Nettomarge
|
22,55%
|
12,53%
|
15,21%
|
24,97%
|
19,13%
|
23,8%
|
24,01%
|
18,9%
|
WPA
2 |
0,1516
|
0,1127
|
0,2603
|
0,6000
|
0,4500
|
0,7986
|
1,194
|
1,008
|
Free Cash Flow
1 |
-
|
-
|
-752
|
-1.055
|
-3.076
|
-2.154
|
-1.749
|
-2.466
|
FCF-marge
|
-
|
-
|
-40,42%
|
-36,62%
|
-102,07%
|
-51,49%
|
-28,06%
|
-35,05%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0466
|
0,0417
|
0,0334
|
0,1000
|
0,2200
|
0,2236
|
0,3031
|
0,3553
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
28-02-22
|
25-04-23
|
17-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
546,1
|
664,4
|
669,8
|
-
|
758,3
|
787,7
|
-
|
691,9
|
853,9
|
802,7
|
-
|
1.138
|
1.228
|
1.171
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
77,23
|
207,8
|
227,8
|
-
|
244,9
|
160,5
|
-
|
144,8
|
319,1
|
75,18
|
-
|
259,8
|
277,8
|
243,8
|
Operationele Marge
|
14,14%
|
31,27%
|
34,02%
|
-
|
32,3%
|
20,38%
|
-
|
20,93%
|
37,37%
|
9,37%
|
-
|
22,84%
|
22,62%
|
20,82%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
200,4
|
368
|
-
|
-
|
-
|
-
|
288,5
|
-
|
-
|
332
|
367
|
268
|
Nettomarge
|
-
|
-
|
29,92%
|
-
|
-
|
-
|
-
|
-
|
33,79%
|
-
|
-
|
29,18%
|
29,88%
|
22,88%
|
WPA
2 |
0,0601
|
0,2200
|
0,1000
|
-
|
0,1900
|
0,0900
|
0,1400
|
0,1600
|
0,2200
|
-0,0700
|
0,0800
|
0,3000
|
0,3600
|
0,5400
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-02-22
|
28-04-22
|
15-08-22
|
15-08-22
|
14-10-22
|
25-04-23
|
25-04-23
|
14-08-23
|
16-10-23
|
17-04-24
|
17-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.250
|
1.160
|
1.194
|
-
|
1.653
|
4.072
|
5.959
|
5.502
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,623
x
|
3,824
x
|
1,755
x
|
-
|
1,297
x
|
2,59
x
|
2,406
x
|
1,887
x
|
Free Cash Flow
1 |
-
|
-
|
-752
|
-1.055
|
-3.076
|
-2.154
|
-1.749
|
-2.467
|
ROE (netto-inkomsten/eigen vermogen)
|
7,36%
|
4,32%
|
8,42%
|
11,8%
|
6,63%
|
9,12%
|
12,4%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
3,06%
|
2,19%
|
4,24%
|
-
|
-
|
3,99%
|
6,53%
|
6,01%
|
Totale activa
1 |
4.420
|
5.525
|
6.669
|
-
|
-
|
24.977
|
22.908
|
22.131
|
Nettoactief per aandeel
2 |
2,500
|
2,750
|
3,710
|
6,590
|
7,280
|
7,680
|
8,890
|
9,420
|
Cashflow per aandeel
2 |
0,1500
|
0,2700
|
0,3500
|
1,010
|
0,8400
|
1,080
|
1,150
|
1,990
|
Capex
1 |
1.063
|
449
|
1.150
|
2.348
|
4.210
|
2.191
|
1.645
|
1.250
|
Capex/omzet
|
177,16%
|
46,42%
|
61,79%
|
81,51%
|
139,71%
|
52,38%
|
26,4%
|
17,76%
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
28-02-22
|
25-04-23
|
17-04-24
|
-
|
-
|
-
|
Laatste slotkoers
10,46
CNY Gemiddelde koersdoel
14,83
CNY Spread / Gemiddelde doel +41,76% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -32,17% | 1,91 mld. | | +5,56% | 150 mld. | | +20,81% | 130 mld. | | +35,23% | 128 mld. | | +8,55% | 60,91 mld. | | +2,30% | 38,55 mld. | | +101,04% | 34,82 mld. | | +5,15% | 32,09 mld. | | -10,65% | 31,4 mld. | | +27,37% | 27,26 mld. |
Elektrische componenten & apparatuur - Andere
|