slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
288,8
CNY
|
+1,30%
|
|
+6,42%
|
-0,62%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
221.134
|
517.884
|
461.774
|
382.132
|
351.450
|
349.273
|
-
|
-
|
Bedrijfswaarde
1 |
206.861
|
502.020
|
446.498
|
359.043
|
332.776
|
317.142
|
308.179
|
287.654
|
K/w-verhouding
|
47,2
x
|
77,8
x
|
57,8
x
|
39,8
x
|
30,4
x
|
25
x
|
20,8
x
|
18,7
x
|
Dividendrendement
|
0,82%
|
0,59%
|
0,92%
|
1,42%
|
0,52%
|
2,3%
|
2,7%
|
-
|
Marktkapitalisatie/omzet
|
13,4
x
|
24,6
x
|
18,3
x
|
12,6
x
|
10,1
x
|
8,67
x
|
6,86
x
|
5,99
x
|
Bedrijfswaarde/omzet
|
12,5
x
|
23,9
x
|
17,7
x
|
11,8
x
|
9,53
x
|
7,87
x
|
6,05
x
|
4,93
x
|
Bedrijfswaarde/EBITDA
|
35,8
x
|
63,3
x
|
45,7
x
|
30,4
x
|
23,8
x
|
19,8
x
|
16,2
x
|
12,8
x
|
Bedrijfswaarde/FCF
|
52,4
x
|
65,3
x
|
58,6
x
|
34,9
x
|
39,6
x
|
26
x
|
21,4
x
|
17
x
|
FCF Yield
|
1,91%
|
1,53%
|
1,71%
|
2,87%
|
2,52%
|
3,84%
|
4,66%
|
5,88%
|
Price to Book
|
11,9
x
|
22,2
x
|
17,2
x
|
12
x
|
10,6
x
|
7,25
x
|
5,77
x
|
-
|
Aantal aandelen (in duizenden)
|
1.215.691
|
1.215.691
|
1.212.643
|
1.209.393
|
1.209.393
|
1.209.393
|
-
|
-
|
Referentieprijs
2 |
181,9
|
426,0
|
380,8
|
316,0
|
290,6
|
288,8
|
288,8
|
288,8
|
Datum van publicatie
|
27-02-20
|
28-04-21
|
19-04-22
|
27-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16.556
|
21.026
|
25.270
|
30.366
|
34.932
|
40.291
|
50.930
|
58.290
|
EBITDA
1 |
5.784
|
7.930
|
9.766
|
11.796
|
13.995
|
16.021
|
19.044
|
22.479
|
Bedrijfsresultaat (EBIT)
1 |
5.379
|
7.455
|
9.066
|
10.991
|
13.070
|
15.495
|
18.535
|
21.495
|
Operationele Marge
|
32,49%
|
35,46%
|
35,88%
|
36,19%
|
37,42%
|
38,46%
|
36,39%
|
36,88%
|
Resultaat voor belastingen (EBT)
1 |
5.368
|
7.438
|
9.017
|
10.954
|
13.011
|
15.922
|
19.077
|
22.524
|
Nettowinst (verlies)
1 |
4.681
|
6.658
|
8.002
|
9.607
|
11.582
|
13.988
|
16.789
|
19.646
|
Nettomarge
|
28,27%
|
31,66%
|
31,66%
|
31,64%
|
33,16%
|
34,72%
|
32,97%
|
33,7%
|
WPA
2 |
3,850
|
5,476
|
6,587
|
7,937
|
9,558
|
11,54
|
13,85
|
15,47
|
Free Cash Flow
1 |
3.949
|
7.690
|
7.618
|
10.299
|
8.395
|
12.189
|
14.367
|
16.918
|
FCF-marge
|
23,85%
|
36,58%
|
30,15%
|
33,92%
|
24,03%
|
30,25%
|
28,21%
|
29,02%
|
Kasstroomconversie (ebitda)
|
68,27%
|
96,97%
|
78%
|
87,31%
|
59,99%
|
76,08%
|
75,44%
|
75,26%
|
Kasstroomconversie (nettowinst)
|
84,37%
|
115,51%
|
95,21%
|
107,2%
|
72,48%
|
87,14%
|
85,57%
|
86,12%
|
Dividend per aandeel
2 |
1,500
|
2,500
|
3,500
|
4,500
|
1,500
|
6,649
|
7,810
|
-
|
Datum van publicatie
|
27-02-20
|
28-04-21
|
19-04-22
|
27-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
5.878
|
6.943
|
8.412
|
15.356
|
7.940
|
7.070
|
15.010
|
8.364
|
10.111
|
18.476
|
8.828
|
7.628
|
16.456
|
9.373
|
11.739
|
11.016
|
10.027
|
-
|
-
|
EBITDA
|
1.330
|
2.560
|
3.502
|
-
|
3.213
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.471
|
2.402
|
3.604
|
6.005
|
3.214
|
1.771
|
-
|
2.900
|
4.430
|
-
|
3.871
|
1.869
|
-
|
3.572
|
4.167
|
4.513
|
-
|
-
|
-
|
Operationele Marge
|
25,02%
|
34,59%
|
42,84%
|
39,11%
|
40,48%
|
25,06%
|
-
|
34,67%
|
43,81%
|
-
|
43,85%
|
24,5%
|
-
|
38,11%
|
35,5%
|
40,97%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
1.434
|
2.406
|
3.603
|
6.008
|
3.220
|
1.725
|
4.945
|
-
|
4.422
|
7.310
|
3.877
|
1.824
|
5.701
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
1.339
|
2.105
|
3.183
|
5.288
|
2.815
|
1.505
|
4.320
|
-
|
3.871
|
6.442
|
3.392
|
1.748
|
5.140
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
22,77%
|
30,32%
|
37,83%
|
34,43%
|
35,45%
|
21,29%
|
28,78%
|
-
|
38,28%
|
34,87%
|
38,43%
|
22,91%
|
31,24%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
1,105
|
1,738
|
2,631
|
-
|
2,330
|
1,240
|
-
|
2,125
|
3,191
|
-
|
2,803
|
1,440
|
-
|
2,609
|
3,485
|
3,450
|
1,810
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,5630
|
-
|
-
|
Datum van publicatie
|
19-04-22
|
19-04-22
|
19-08-22
|
19-08-22
|
27-10-22
|
27-04-23
|
27-04-23
|
27-04-23
|
29-08-23
|
29-08-23
|
27-10-23
|
26-04-24
|
26-04-24
|
26-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
14.273
|
15.865
|
15.276
|
23.088
|
18.673
|
32.131
|
41.094
|
61.619
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3.949
|
7.690
|
7.618
|
10.299
|
8.395
|
12.189
|
14.367
|
16.918
|
ROE (netto-inkomsten/eigen vermogen)
|
27,9%
|
32,3%
|
31,9%
|
33,4%
|
33,6%
|
31,4%
|
30,8%
|
25,9%
|
ROA (netto-inkomsten/totale activa)
|
19,8%
|
22,6%
|
22,4%
|
22,6%
|
-
|
23,6%
|
24,1%
|
-
|
Totale activa
1 |
23.625
|
29.470
|
35.705
|
42.424
|
-
|
59.303
|
69.661
|
-
|
Nettoactief per aandeel
2 |
15,30
|
19,10
|
22,20
|
26,40
|
27,30
|
39,80
|
50,00
|
-
|
Cashflow per aandeel
2 |
3,880
|
7,300
|
7,400
|
10,00
|
9,120
|
11,90
|
13,60
|
-
|
Capex
1 |
773
|
1.180
|
1.381
|
1.842
|
2.667
|
1.678
|
1.751
|
2.736
|
Capex/omzet
|
4,67%
|
5,61%
|
5,46%
|
6,07%
|
7,63%
|
4,16%
|
3,44%
|
4,69%
|
Datum van publicatie
|
27-02-20
|
28-04-21
|
19-04-22
|
27-04-23
|
26-04-24
|
-
|
-
|
-
|
Laatste slotkoers
288,8
CNY Gemiddelde koersdoel
395,6
CNY Spread / Gemiddelde doel +36,98% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,62% | 48,2 mld. | | +8,07% | 219 mld. | | +6,59% | 183 mld. | | +11,26% | 133 mld. | | +26,57% | 108 mld. | | +0,65% | 63,06 mld. | | +13,35% | 52,02 mld. | | -0,93% | 40,37 mld. | | +11,54% | 39,35 mld. | | +26,76% | 32,03 mld. |
Geavanceerde medische apparatuur & technologie - Andere
|