slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
32,76
CNY
|
+6,09%
|
|
+6,12%
|
-30,74%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.766
|
41.654
|
46.609
|
32.415
|
35.457
|
24.697
|
-
|
-
|
Bedrijfswaarde
1 |
13.928
|
40.559
|
45.801
|
31.969
|
34.664
|
23.209
|
23.114
|
23.060
|
K/w-verhouding
|
42,3
x
|
77,4
x
|
35,6
x
|
18,7
x
|
36,7
x
|
17,9
x
|
13,1
x
|
10,9
x
|
Dividendrendement
|
0,69%
|
0,39%
|
0,6%
|
1,15%
|
1,27%
|
2,47%
|
2,42%
|
3,01%
|
Marktkapitalisatie/omzet
|
5,92
x
|
14,1
x
|
6,71
x
|
3,36
x
|
4,74
x
|
2,67
x
|
2,06
x
|
1,81
x
|
Bedrijfswaarde/omzet
|
5,99
x
|
13,7
x
|
6,59
x
|
3,31
x
|
4,63
x
|
2,51
x
|
1,93
x
|
1,69
x
|
Bedrijfswaarde/EBITDA
|
28,6
x
|
52,6
x
|
26,3
x
|
13,7
x
|
22,7
x
|
11,7
x
|
8,9
x
|
7,19
x
|
Bedrijfswaarde/FCF
|
133
x
|
78,3
x
|
-310
x
|
624
x
|
20,9
x
|
-95,9
x
|
-45
x
|
-32
x
|
FCF Yield
|
0,75%
|
1,28%
|
-0,32%
|
0,16%
|
4,79%
|
-1,04%
|
-2,22%
|
-3,13%
|
Price to Book
|
4,24
x
|
8,37
x
|
6,85
x
|
4,01
x
|
3,98
x
|
2,41
x
|
2,11
x
|
1,85
x
|
Aantal aandelen (in duizenden)
|
681.842
|
739.427
|
742.450
|
745.694
|
749.624
|
753.882
|
-
|
-
|
Referentieprijs
2 |
20,19
|
56,33
|
62,78
|
43,47
|
47,30
|
32,76
|
32,76
|
32,76
|
Datum van publicatie
|
20-01-20
|
15-01-21
|
20-01-22
|
19-01-23
|
01-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.325
|
2.961
|
6.951
|
9.661
|
7.484
|
9.251
|
11.973
|
13.667
|
EBITDA
1 |
487,2
|
771,1
|
1.744
|
2.330
|
1.527
|
1.978
|
2.596
|
3.206
|
Bedrijfsresultaat (EBIT)
1 |
355,6
|
609,8
|
1.537
|
2.063
|
1.194
|
1.580
|
2.166
|
2.640
|
Operationele Marge
|
15,3%
|
20,59%
|
22,12%
|
21,35%
|
15,95%
|
17,08%
|
18,09%
|
19,32%
|
Resultaat voor belastingen (EBT)
1 |
354
|
603,6
|
1.530
|
2.059
|
1.165
|
1.585
|
2.167
|
2.645
|
Nettowinst (verlies)
1 |
325
|
519
|
1.307
|
1.758
|
1.011
|
1.369
|
1.880
|
2.274
|
Nettomarge
|
13,98%
|
17,53%
|
18,8%
|
18,2%
|
13,51%
|
14,79%
|
15,7%
|
16,64%
|
WPA
2 |
0,4778
|
0,7278
|
1,761
|
2,330
|
1,290
|
1,829
|
2,500
|
3,000
|
Free Cash Flow
1 |
104,8
|
518,1
|
-148
|
51,24
|
1.659
|
-242
|
-514
|
-721
|
FCF-marge
|
4,51%
|
17,5%
|
-2,13%
|
0,53%
|
22,16%
|
-2,62%
|
-4,29%
|
-5,28%
|
Kasstroomconversie (ebitda)
|
21,52%
|
67,19%
|
-
|
2,2%
|
108,61%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
32,26%
|
99,84%
|
-
|
2,91%
|
164,06%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1389
|
0,2222
|
0,3778
|
0,5000
|
0,6000
|
0,8100
|
0,7935
|
0,9860
|
Datum van publicatie
|
20-01-20
|
15-01-21
|
20-01-22
|
19-01-23
|
01-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
2.482
|
2.712
|
2.279
|
-
|
2.338
|
2.332
|
1.647
|
1.786
|
2.150
|
1.901
|
1.515
|
2.209
|
2.127
|
2.045
|
-
|
-
|
EBITDA
1 |
-
|
615,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
576,1
|
533,6
|
462,6
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
513,8
|
625,1
|
585
|
-
|
503,4
|
349,5
|
272
|
318,1
|
334
|
269,7
|
188,2
|
464
|
421,5
|
350,5
|
-
|
-
|
Operationele Marge
|
-
|
20,7%
|
23,05%
|
25,67%
|
-
|
21,53%
|
14,99%
|
16,51%
|
17,81%
|
15,54%
|
14,18%
|
12,42%
|
21,01%
|
19,82%
|
17,14%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
272,2
|
317,7
|
332,6
|
242,1
|
187,6
|
468,7
|
426,2
|
355,1
|
-
|
-
|
Nettowinst (verlies)
1 |
437
|
-
|
511,6
|
-
|
1.004
|
438,3
|
316,1
|
245,5
|
271,2
|
280,4
|
213,9
|
165
|
406,8
|
369,9
|
308,2
|
-
|
-
|
Nettomarge
|
-
|
-
|
18,86%
|
-
|
-
|
18,75%
|
13,56%
|
14,91%
|
15,19%
|
13,04%
|
11,25%
|
10,89%
|
18,42%
|
17,39%
|
15,07%
|
-
|
-
|
WPA
2 |
-
|
0,5889
|
0,6889
|
0,1100
|
-
|
0,5900
|
0,3900
|
0,3100
|
0,3500
|
0,3500
|
0,2800
|
0,2100
|
0,5426
|
0,4934
|
0,4112
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,3800
|
-
|
-
|
-
|
-
|
0,5000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,7333
|
-
|
-
|
Datum van publicatie
|
02-08-21
|
20-01-22
|
28-04-22
|
22-08-22
|
22-08-22
|
27-10-22
|
19-01-23
|
25-04-23
|
18-08-23
|
26-10-23
|
01-04-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
162
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
1.096
|
808
|
446
|
794
|
1.488
|
1.584
|
1.637
|
Hefboom (schuld/ebitda)
|
0,3327
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
105
|
518
|
-148
|
51,2
|
1.659
|
-242
|
-514
|
-721
|
ROE (netto-inkomsten/eigen vermogen)
|
10,7%
|
12,6%
|
22,4%
|
23,5%
|
11,6%
|
13,2%
|
15,7%
|
17,5%
|
ROA (netto-inkomsten/totale activa)
|
6,88%
|
8,44%
|
13,9%
|
13,2%
|
-
|
7,17%
|
8,43%
|
9,31%
|
Totale activa
1 |
4.727
|
6.146
|
9.369
|
13.281
|
-
|
19.091
|
22.304
|
24.429
|
Nettoactief per aandeel
2 |
4,760
|
6,730
|
9,160
|
10,80
|
11,90
|
13,60
|
15,50
|
17,70
|
Cashflow per aandeel
2 |
0,8200
|
1,190
|
0,6100
|
2,430
|
4,600
|
1,810
|
3,370
|
3,530
|
Capex
1 |
456
|
362
|
597
|
1.758
|
1.789
|
1.210
|
994
|
1.159
|
Capex/omzet
|
19,63%
|
12,24%
|
8,59%
|
18,2%
|
23,91%
|
13,08%
|
8,3%
|
8,48%
|
Datum van publicatie
|
20-01-20
|
15-01-21
|
20-01-22
|
19-01-23
|
01-04-24
|
-
|
-
|
-
|
Laatste slotkoers
32,76
CNY Gemiddelde koersdoel
47,57
CNY Spread / Gemiddelde doel +45,21% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -30,74% | 3,41 mld. | | +11,47% | 63,22 mld. | | -3,47% | 46,34 mld. | | +13,72% | 39,97 mld. | | +17,83% | 25,46 mld. | | +7,27% | 18,68 mld. | | -0,57% | 17,24 mld. | | -21,73% | 15,81 mld. | | +0,22% | 14,9 mld. | | -19,10% | 13,74 mld. |
Chemische specialiteiten
|