Beurs gesloten -
Hong Kong S.E.
10:08:10 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,56
HKD
|
-1,89%
|
|
-2,50%
|
+9,86%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
120.644
|
123.671
|
119.260
|
92.905
|
103.287
|
108.191
|
-
|
-
|
Bedrijfswaarde
1 |
120.644
|
123.671
|
119.260
|
92.905
|
103.287
|
108.191
|
108.191
|
108.191
|
K/w-verhouding
|
21,3
x
|
17
x
|
13,5
x
|
36,2
x
|
-
|
18,1
x
|
14,9
x
|
13,2
x
|
Dividendrendement
|
1,56%
|
1,89%
|
1,95%
|
0,75%
|
1,26%
|
1,53%
|
1,91%
|
2,58%
|
Marktkapitalisatie/omzet
|
4,91
x
|
4,34
x
|
3,48
x
|
3,66
x
|
3,78
x
|
4,79
x
|
4,47
x
|
4,2
x
|
Bedrijfswaarde/omzet
|
4,91
x
|
4,34
x
|
3,48
x
|
3,66
x
|
3,78
x
|
4,79
x
|
4,47
x
|
4,2
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,54
x
|
1,49
x
|
1,35
x
|
1,05
x
|
1,11
x
|
1,1
x
|
1,04
x
|
0,96
x
|
Aantal aandelen (in duizenden)
|
25.039.945
|
25.039.945
|
25.039.945
|
25.039.945
|
25.039.945
|
25.039.945
|
-
|
-
|
Referentieprijs
2 |
5,120
|
5,280
|
5,120
|
3,980
|
4,440
|
4,650
|
4,650
|
4,650
|
Datum van publicatie
|
27-03-20
|
03-03-21
|
30-03-22
|
30-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
24.593
|
28.528
|
34.307
|
25.354
|
27.334
|
22.593
|
24.206
|
25.779
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6.951
|
-
|
11.131
|
2.305
|
-
|
5.559
|
6.906
|
8.316
|
Operationele Marge
|
28,26%
|
-
|
32,44%
|
9,09%
|
-
|
24,6%
|
28,53%
|
32,26%
|
Resultaat voor belastingen (EBT)
1 |
-
|
9.348
|
11.079
|
3.050
|
-
|
6.714
|
7.221
|
7.876
|
Nettowinst (verlies)
1 |
5.735
|
7.766
|
9.398
|
2.789
|
-
|
5.703
|
6.547
|
6.772
|
Nettomarge
|
23,32%
|
27,22%
|
27,39%
|
11%
|
-
|
25,24%
|
27,05%
|
26,27%
|
WPA
2 |
0,2400
|
0,3100
|
0,3800
|
0,1100
|
-
|
0,2568
|
0,3116
|
0,3533
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0800
|
0,1000
|
0,1000
|
0,0300
|
0,0560
|
0,0712
|
0,0890
|
0,1200
|
Datum van publicatie
|
27-03-20
|
03-03-21
|
30-03-22
|
30-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
14.109
|
13.386
|
9.416
|
4.830
|
7.989
|
5.238
|
2.553
|
5.765
|
6.474
|
4.043
|
5.680
|
5.502
|
5.502
|
5.722
|
5.663
|
5.899
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
638,9
|
1.139
|
2.950
|
947,3
|
-1.986
|
-
|
2.380
|
-
|
-
|
3.170
|
4.059
|
3.847
|
1.869
|
1.955
|
Nettowinst (verlies)
1 |
-
|
-
|
1.989
|
1.071
|
2.291
|
917,2
|
-1.490
|
-
|
1.737
|
599,7
|
-
|
397
|
-392,1
|
-64,46
|
1.649
|
1.735
|
Nettomarge
|
-
|
-
|
21,12%
|
22,17%
|
28,68%
|
17,51%
|
-58,36%
|
-
|
26,82%
|
14,83%
|
-
|
7,22%
|
-7,13%
|
-1,13%
|
29,11%
|
29,41%
|
WPA
2 |
-
|
-
|
0,0800
|
0,0400
|
0,0900
|
0,0400
|
-0,0600
|
-
|
0,0700
|
-
|
-
|
0,0159
|
-0,0157
|
-0,002570
|
0,0658
|
0,0693
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-03-20
|
28-08-20
|
30-03-22
|
29-04-22
|
30-08-22
|
28-10-22
|
30-03-23
|
14-04-23
|
30-08-23
|
30-10-23
|
29-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,41%
|
9,05%
|
10,2%
|
2,93%
|
4,72%
|
5,5%
|
5,81%
|
6,14%
|
ROA (netto-inkomsten/totale activa)
|
1,56%
|
1,77%
|
1,72%
|
-
|
-
|
0,93%
|
0,88%
|
0,86%
|
Totale activa
1 |
368.127
|
439.835
|
546.417
|
-
|
-
|
610.259
|
744.162
|
787.476
|
Nettoactief per aandeel
2 |
3,320
|
3,530
|
3,800
|
3,800
|
4,000
|
4,210
|
4,460
|
4,820
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-03-20
|
03-03-21
|
30-03-22
|
30-03-23
|
28-03-24
|
-
|
-
|
-
|
Laatste slotkoers
4,65
CNY Gemiddelde koersdoel
4,677
CNY Spread / Gemiddelde doel +0,57% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,98% | 163 mld. | | +21,92% | 157 mld. | | +14,48% | 144 mld. | | +24,52% | 120 mld. | | -5,55% | 37,16 mld. | | +12,40% | 25,94 mld. | | -3,91% | 21,35 mld. | | +17,75% | 20,13 mld. | | +41,68% | 17,34 mld. |
Investment Banking & Brokerage Services - Andere
|